av/bidvest-ltd--big.svg

ZA:CO:BIDVEST

Bidvest

  • Stock

Last Close

31.17

22/11 20:00

Market Cap

5.34B

Beta: -

Volume Today

100

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
net income
1.35B
-
954.98M
29.09%
954.98M
0%
1.38B
44.90%
1.38B
0%
1.57B
13.13%
1.57B
0%
1.51B
3.25%
1.51B
0%
39.24B
2,490.62%
39.24B
0%
977.68M
97.51%
977.68M
0%
1.41B
43.94%
1.41B
0%
940.48M
33.17%
940.48M
0%
968.52M
2.98%
968.52M
0%
1.11B
14.78%
1.11B
0%
776.02M
30.19%
776.02M
0%
807.88M
4.11%
807.88M
0%
-1.04B
228.67%
-1.04B
0%
942.65M
190.68%
942.65M
0%
979.71M
3.93%
979.71M
0%
1.38B
40.73%
1.38B
0%
1.16B
16.08%
1.16B
0%
1.56B
34.86%
1.56B
0%
1.43B
8.62%
1.43B
0%
1.63B
14.51%
1.63B
0%
1.55B
4.97%
1.55B
0%
depreciation and amortization
606.48M
-
472.75M
22.05%
472.75M
0%
672.75M
42.31%
672.75M
0%
495.79M
26.30%
-436.43M
188.03%
416.93M
195.53%
416.93M
0%
335.16M
19.61%
335.16M
0%
414.24M
23.59%
414.24M
0%
367.30M
11.33%
367.30M
0%
441.67M
20.25%
441.67M
0%
353.60M
19.94%
353.60M
0%
434.83M
22.97%
434.83M
0%
367.11M
15.57%
276.93M
24.56%
729.92M
163.57%
729.92M
0%
696.90M
4.52%
696.90M
0%
912.04M
30.87%
912.04M
0%
860.51M
5.65%
860.51M
0%
891.94M
3.65%
891.94M
0%
850.66M
4.63%
850.66M
0%
939.45M
10.44%
939.45M
0%
949.98M
1.12%
949.98M
0%
1.04B
9.16%
1.04B
0%
1.07B
3.50%
1.07B
0%
deferred income tax
635.66M
-
635.66M
0%
194.65M
-
-11.29M
-
-11.29M
0%
213.30M
-
213.30M
0%
172.91M
18.94%
172.91M
0%
115.42M
33.25%
115.42M
0%
11.32M
90.19%
11.32M
0%
-342.05M
3,121.10%
-341.87M
0.05%
-457.88M
33.93%
-457.88M
0%
-591.93M
29.28%
-591.93M
0%
-344.38M
41.82%
-344.38M
0%
-19.64M
94.30%
-19.64M
0%
455.25M
2,417.94%
455.25M
0%
1.20B
163.68%
1.20B
0%
1.24B
3.62%
1.24B
0%
382.21M
69.27%
382.21M
0%
stock based compensation
38.51M
-
55.05M
42.92%
55.05M
0%
46.99M
14.63%
46.99M
0%
67.33M
43.28%
-22.52M
133.46%
30.43M
235.10%
30.43M
0%
39.42M
29.54%
39.42M
0%
34.83M
11.64%
34.83M
0%
36.74M
5.49%
36.74M
0%
42.04M
14.42%
42.04M
0%
35.45M
15.67%
35.45M
0%
46.24M
30.43%
46.24M
0%
48.81M
5.56%
47.54M
2.60%
58.40M
22.84%
58.40M
0%
49.77M
14.78%
49.77M
0%
60.45M
21.46%
60.45M
0%
62.59M
3.54%
62.59M
0%
83.48M
33.36%
83.48M
0%
63.60M
23.81%
63.60M
0%
85.65M
34.67%
85.65M
0%
88.28M
3.07%
88.28M
0%
94.52M
7.07%
94.52M
0%
86.75M
8.22%
86.75M
0%
change in working capital
-690.71M
-
-690.71M
0%
-172.13M
-
-28.13M
-
-28.13M
0%
-250.05M
-
-250.05M
0%
-214.95M
14.04%
-214.95M
0%
-150.87M
29.81%
-150.87M
0%
-57.56M
61.85%
-57.56M
0%
293.24M
609.41%
294.32M
0.37%
399.48M
35.73%
399.48M
0%
542.16M
35.72%
542.16M
0%
283.93M
47.63%
283.93M
0%
-42.95M
115.13%
-42.95M
0%
-538.73M
1,154.21%
-538.73M
0%
-1.26B
134.63%
-1.26B
0%
-1.33B
5.18%
-1.33B
0%
-470.49M
64.61%
-470.49M
0%
-155.91M
66.86%
-155.91M
0%
-464.94M
198.20%
-464.94M
0%
accounts receivables
-417.25M
-
-417.25M
0%
74.40M
-
74.40M
0%
-232.07M
-
-232.07M
0%
-56.81M
75.52%
-56.81M
0%
-331.65M
483.80%
-331.65M
0%
213.61M
164.41%
213.61M
0%
598.90M
-
598.90M
0%
712.94M
19.04%
712.94M
0%
-165.03M
123.15%
-165.03M
0%
-53.08M
67.84%
-53.08M
0%
-456.58M
760.25%
-456.58M
0%
-738.61M
61.77%
-738.61M
0%
-323.18M
56.24%
-323.18M
0%
-109.85M
66.01%
-109.85M
0%
220.54M
300.76%
220.54M
0%
-277.35M
225.76%
-277.35M
0%
inventory
-273.46M
-
-273.46M
0%
-172.13M
-
-102.53M
-
-102.53M
0%
-17.98M
-
-17.98M
0%
-158.14M
779.74%
-158.14M
0%
180.78M
214.31%
180.78M
0%
-271.17M
250.00%
-271.17M
0%
293.24M
208.14%
294.32M
0.37%
-199.42M
167.76%
-199.42M
0%
-170.78M
14.36%
-170.78M
0%
448.96M
362.88%
448.96M
0%
10.12M
97.75%
10.12M
0%
-82.15M
911.66%
-82.15M
0%
-525.43M
539.58%
-525.43M
0%
-1.01B
91.53%
-1.01B
0%
-360.63M
64.16%
-360.63M
0%
-588.42M
63.16%
-588.42M
0%
221.59M
137.66%
221.59M
0%
accounts payables
other working capital
211.97M
-
211.97M
0%
-409.17M
293.03%
-409.17M
0%
other non cash items
-1.30B
-
2.09B
261.13%
2.09B
0%
-1.20B
157.35%
-1.20B
0%
1.12B
192.99%
2.31B
106.94%
-1.44B
162.13%
-1.44B
0%
-36.92B
2,471.20%
-36.92B
0%
-1.08B
97.07%
-1.08B
0%
272.45M
125.17%
272.45M
0%
-197.12M
172.35%
-197.12M
0%
1.35B
783.00%
1.35B
0%
-1.57B
216.82%
-1.57B
0%
856.36M
154.45%
883.40M
3.16%
-956.99M
208.33%
-956.99M
0%
1.98B
306.39%
1.98B
0%
22.53M
98.86%
22.53M
0%
1.32B
5,779.87%
1.32B
0%
-671.88M
150.72%
-671.88M
0%
998.41M
248.60%
998.41M
0%
-2.60B
360.47%
-2.60B
0%
1.70B
165.48%
1.70B
0%
-1.89B
211.08%
-1.89B
0%
1.67B
188.07%
1.67B
0%
net cash provided by operating activities
692.22M
-
2.89B
316.90%
2.89B
0%
902.59M
68.72%
902.59M
0%
3.25B
259.56%
3.25B
0.00%
526.13M
83.79%
526.13M
0%
2.67B
406.69%
2.67B
0%
344.25M
87.09%
344.25M
0%
1.83B
432.67%
1.83B
0%
1.01B
44.81%
1.01B
0%
2.55B
152.24%
2.55B
0%
-37.62M
101.47%
-37.62M
0%
2.34B
6,323.68%
2.28B
2.70%
1.04B
54.41%
1.04B
0%
2.22B
114.16%
2.22B
0%
2.22B
0.13%
2.22B
0%
3.18B
43.35%
3.18B
0%
1.14B
64.09%
1.14B
0%
3.01B
162.86%
3.01B
0%
-100.69M
103.35%
-100.69M
0%
4.08B
4,150.86%
4.08B
0%
716.87M
82.42%
716.87M
0%
3.91B
445.81%
3.91B
0%
investments in property plant and equipment
-825.59M
-
-1.40B
69.93%
-1.40B
0%
-975.15M
30.49%
-975.15M
0%
-1.58B
61.81%
84.39M
105.35%
-913.85M
1,182.90%
-913.85M
0%
-1.34B
46.14%
-1.34B
0%
-563.61M
57.80%
-563.61M
0%
-1.40B
148.09%
-1.40B
0%
-730.54M
47.75%
-730.54M
0%
-1.06B
45.68%
-1.06B
0%
-751.81M
29.36%
-751.81M
0%
-1.01B
34.04%
332.44M
132.99%
-455.60M
237.05%
-455.60M
0%
-554.18M
21.64%
-554.18M
0%
-519.02M
6.34%
-519.02M
0%
-616.20M
18.72%
-616.20M
0%
-505.90M
17.90%
-505.90M
0%
-957.09M
89.19%
-957.09M
0%
-691.81M
27.72%
-691.81M
0%
-1.07B
54.32%
-1.07B
0%
-956.21M
10.43%
-956.21M
0%
-983.90M
2.90%
-983.90M
0%
acquisitions net
-2.44B
-
-2.44B
0%
828.40M
134.01%
828.40M
0%
purchases of investments
sales maturities of investments
other investing activites
-979.15M
-
-1.04B
6.12%
-1.04B
0%
-990.76M
4.65%
-990.76M
0%
424.24M
142.82%
-1.24B
391.82%
-786.24M
36.49%
-786.24M
0%
212.43M
127.02%
212.43M
0%
-120.06M
156.52%
-120.06M
0%
1.27B
1,158.97%
1.27B
0%
-1.73B
235.77%
-1.73B
0%
584.80M
133.88%
584.80M
0%
63.60M
89.12%
63.60M
0%
54.98M
13.56%
-1.29B
2,437.75%
-737.34M
42.63%
-737.34M
0%
87.52M
111.87%
87.52M
0%
136.00M
55.39%
136.00M
0%
105.75M
22.24%
105.75M
0%
-420.50M
497.64%
-420.50M
0%
409.34M
197.35%
409.34M
0%
-1.19B
389.51%
-1.19B
0%
-4.39M
99.63%
-4.39M
0%
526.57M
12,085.17%
526.57M
0%
-548.82M
204.22%
-548.82M
0%
net cash used for investing activites
-1.80B
-
-2.44B
35.31%
-2.44B
0%
-1.97B
19.50%
-1.97B
0%
-1.15B
41.32%
-1.15B
0%
-1.70B
47.37%
-1.70B
0%
-1.12B
33.94%
-1.12B
0%
-683.67M
39.12%
-683.67M
0%
-126.83M
81.45%
-126.83M
0%
-2.46B
1,836.99%
-2.46B
0%
-479.47M
80.48%
-479.47M
0%
-688.21M
43.53%
-688.21M
0%
-952.75M
38.44%
-952.75M
0%
-1.19B
25.21%
-1.19B
0%
-466.65M
60.88%
-466.65M
0%
-383.02M
17.92%
-383.02M
0%
-510.45M
33.27%
-510.45M
0%
-926.40M
81.49%
-926.40M
0%
-547.75M
40.87%
-547.75M
0%
-1.88B
242.66%
-1.88B
0%
-1.07B
42.89%
-1.07B
0%
-2.87B
167.31%
-2.87B
0%
-704.32M
75.42%
-704.32M
0%
debt repayment
common stock issued
common stock repurchased
-109.17M
-
-109.17M
0%
-105.86M
-
-105.86M
0%
-207.34M
-
-207.34M
0%
-160.11M
22.78%
-160.11M
0%
-138.10M
13.75%
-138.10M
0%
dividends paid
-622.59M
-
-270.25M
56.59%
-270.25M
0%
-191.82M
29.02%
-191.82M
0%
-739.09M
285.31%
-739.09M
0%
-786.30M
6.39%
-786.30M
0%
-831.44M
5.74%
-831.44M
0%
-386.15M
53.56%
-386.15M
0%
-383.60M
0.66%
-383.60M
0%
-442.32M
15.31%
-442.32M
0%
-429.58M
2.88%
-429.58M
0%
-506.84M
17.99%
-506.84M
0%
-477.29M
5.83%
-473.25M
0.85%
-538.03M
13.69%
-538.03M
0%
-595.75M
10.73%
-595.75M
0%
-534.37M
-
-534.37M
0%
-526.83M
1.41%
-526.83M
0%
-723.22M
37.28%
-723.22M
0%
-618.60M
14.47%
-618.60M
0%
-831.98M
34.50%
-831.98M
0%
-746.05M
10.33%
-746.05M
0%
-884.06M
18.50%
-884.06M
0%
other financing activites
382.46M
-
157.68M
58.77%
157.68M
0%
-3.80M
102.41%
-3.80M
0%
87.35M
2,401.50%
87.36M
0.00%
774.30M
786.37%
774.30M
0%
14.48M
98.13%
14.48M
0%
-435.47M
3,106.64%
-435.47M
0%
424.86M
197.56%
424.86M
0%
358.72M
15.57%
358.72M
0%
-122.95M
134.27%
-122.95M
0%
175.94M
243.10%
175.94M
0%
-588.88M
434.70%
-529.61M
10.06%
808.61M
252.68%
808.61M
0%
212.03M
73.78%
212.03M
0%
-1.70B
900.90%
-1.70B
0%
-1.84B
8.56%
-1.84B
0%
1.71B
192.85%
1.71B
0%
-696.67M
140.70%
-696.67M
0%
-557.18M
20.02%
-557.18M
0%
-462.45M
17.00%
-462.45M
0%
1.34B
390.21%
1.34B
0%
-241.46M
117.99%
-241.46M
0%
net cash used provided by financing activities
-240.13M
-
-112.57M
53.12%
-112.57M
0%
-195.61M
73.77%
-195.61M
0%
-651.74M
233.18%
-651.74M
0.00%
-12.01M
98.16%
-12.01M
0%
-816.96M
6,704.57%
-816.96M
0%
-821.62M
0.57%
-821.62M
0%
41.26M
105.02%
41.26M
0%
-83.60M
302.64%
-83.60M
0%
-661.70M
691.50%
-661.70M
0%
-330.90M
49.99%
-330.90M
0%
-1.07B
222.20%
-1.00B
5.94%
270.58M
126.98%
270.58M
0%
-383.73M
241.81%
-383.73M
0%
-1.70B
342.54%
-1.70B
0%
-2.38B
40.03%
-2.38B
0%
1.18B
149.83%
1.18B
0%
-1.53B
228.78%
-1.53B
0%
-1.18B
22.94%
-1.18B
0%
-1.50B
27.73%
-1.50B
0%
435.93M
129.03%
435.93M
0%
-1.26B
389.87%
-1.26B
0%
effect of forex changes on cash
247.18M
-
8.40M
96.60%
8.40M
0%
-28.99M
445.28%
-28.99M
0%
-23.06M
20.46%
-23.06M
0%
349.12M
1,613.82%
349.12M
0%
63.08M
81.93%
63.08M
0%
4.06M
93.56%
4.06M
0%
-1.08M
126.57%
-1.08M
0%
-11.35M
951.18%
-11.35M
0%
-8.46M
25.42%
-8.46M
0%
6.92M
181.73%
6.92M
0%
-12.74M
284.12%
-12.74M
0%
-3.87M
69.64%
-3.87M
0%
168.18M
4,449.73%
168.18M
0%
-116.53M
169.29%
-116.53M
0%
-83.07M
28.71%
-83.07M
0%
135.49M
263.09%
135.49M
0%
-140.87M
203.97%
-140.87M
0%
56.87M
140.37%
56.87M
0%
169.03M
197.22%
169.03M
0%
-74.25M
143.93%
-74.25M
0%
-38.56M
48.07%
-38.56M
0%
net change in cash
-1.11B
-
339.68M
130.73%
339.68M
0%
-1.29B
479.16%
-1.29B
0%
1.42B
210.01%
1.42B
0%
-836.85M
159.06%
-836.85M
0%
788.93M
194.27%
788.93M
0%
-1.16B
246.65%
-1.16B
0%
1.75B
251.00%
1.75B
0%
-1.54B
188.13%
-1.54B
0%
1.40B
191.15%
1.40B
0%
-1.05B
174.81%
-1.05B
0%
309.88M
129.52%
309.88M
0%
112.46M
63.71%
112.46M
0%
1.54B
1,271.37%
1.54B
0%
23.91M
98.45%
23.91M
0%
213.22M
791.64%
213.22M
0%
1.54B
621.09%
1.54B
0%
791.77M
48.50%
791.77M
0%
-3.10B
491.08%
-3.10B
0%
1.67B
154.06%
1.67B
0%
-1.79B
206.74%
-1.79B
0%
1.91B
206.68%
1.91B
0%
cash at beginning of period
5.99B
-
4.88B
18.47%
4.27B
-
2.98B
30.14%
4.98B
-
4.14B
16.80%
1.55B
-
392.28M
74.68%
2.35B
-
807.20M
65.60%
2.46B
-
1.41B
42.60%
2.15B
-
2.26B
5.24%
5.37B
-
5.39B
0.45%
7.36B
-
8.89B
20.90%
cash at end of period
4.88B
-
5.22B
6.96%
339.68M
93.49%
-1.29B
479.16%
2.98B
331.75%
4.40B
47.47%
1.42B
67.81%
-836.85M
159.06%
4.14B
595.29%
4.93B
19.03%
788.93M
84.01%
-1.16B
246.65%
392.28M
133.91%
2.14B
445.37%
1.75B
18.34%
-1.54B
188.13%
807.20M
152.43%
2.21B
173.86%
1.40B
36.52%
-1.05B
174.81%
1.41B
234.76%
1.72B
21.90%
309.88M
82.03%
112.46M
63.71%
2.26B
1,909.14%
3.80B
68.26%
1.54B
59.43%
23.91M
98.45%
5.39B
22,447.11%
5.60B
3.95%
213.22M
96.20%
1.54B
621.09%
8.89B
478.41%
9.68B
8.90%
791.77M
91.82%
-3.10B
491.08%
-3.10B
0%
1.67B
154.06%
1.67B
0%
-1.79B
206.74%
-1.79B
0%
1.91B
206.68%
1.91B
0%
operating cash flow
692.22M
-
2.89B
316.90%
2.89B
0%
902.59M
68.72%
902.59M
0%
3.25B
259.56%
3.25B
0.00%
526.13M
83.79%
526.13M
0%
2.67B
406.69%
2.67B
0%
344.25M
87.09%
344.25M
0%
1.83B
432.67%
1.83B
0%
1.01B
44.81%
1.01B
0%
2.55B
152.24%
2.55B
0%
-37.62M
101.47%
-37.62M
0%
2.34B
6,323.68%
2.28B
2.70%
1.04B
54.41%
1.04B
0%
2.22B
114.16%
2.22B
0%
2.22B
0.13%
2.22B
0%
3.18B
43.35%
3.18B
0%
1.14B
64.09%
1.14B
0%
3.01B
162.86%
3.01B
0%
-100.69M
103.35%
-100.69M
0%
4.08B
4,150.86%
4.08B
0%
716.87M
82.42%
716.87M
0%
3.91B
445.81%
3.91B
0%
capital expenditure
-825.59M
-
-1.40B
69.93%
-1.40B
0%
-975.15M
30.49%
-975.15M
0%
-1.58B
61.81%
84.39M
105.35%
-913.85M
1,182.90%
-913.85M
0%
-1.34B
46.14%
-1.34B
0%
-563.61M
57.80%
-563.61M
0%
-1.40B
148.09%
-1.40B
0%
-730.54M
47.75%
-730.54M
0%
-1.06B
45.68%
-1.06B
0%
-751.81M
29.36%
-751.81M
0%
-1.01B
34.04%
332.44M
132.99%
-455.60M
237.05%
-455.60M
0%
-554.18M
21.64%
-554.18M
0%
-519.02M
6.34%
-519.02M
0%
-616.20M
18.72%
-616.20M
0%
-505.90M
17.90%
-505.90M
0%
-957.09M
89.19%
-957.09M
0%
-691.81M
27.72%
-691.81M
0%
-1.07B
54.32%
-1.07B
0%
-956.21M
10.43%
-956.21M
0%
-983.90M
2.90%
-983.90M
0%
free cash flow
-133.37M
-
1.48B
1,211.94%
1.48B
0%
-72.56M
104.89%
-72.56M
0%
1.67B
2,398.03%
3.33B
99.69%
-387.72M
111.64%
-387.72M
0%
1.33B
443.13%
1.33B
0%
-219.35M
116.49%
-219.35M
0%
435.47M
298.52%
435.47M
0%
281.58M
35.34%
281.58M
0%
1.49B
428.71%
1.49B
0%
-789.44M
153.03%
-789.44M
0%
1.33B
268.96%
2.61B
95.73%
583.08M
77.67%
583.08M
0%
1.67B
186.45%
1.67B
0%
1.70B
1.94%
1.70B
0%
2.57B
50.86%
2.57B
0%
637.71M
75.17%
637.71M
0%
2.05B
221.31%
2.05B
0%
-792.50M
138.68%
-792.50M
0%
3.01B
479.96%
3.01B
0%
-239.34M
107.95%
-239.34M
0%
2.93B
1,323.74%
2.93B
0%

All numbers in (except ratios and percentages)