ZA:CO:BIDVEST
Bidvest
- Stock
Last Close
31.17
22/11 20:00
Market Cap
5.34B
Beta: -
Volume Today
100
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.52 - | 0.54 - | 0.50 - | 0.17 - | 0.37 - | 0.37 - | 0.34 - | 0.35 - | 0.32 - | 0.34 - | 0.30 - | 0.30 - | 0.18 - | 0.25 - | 0.25 - | 0.27 - | 0.26 - | 0.29 - | 0.27 - | 0.28 - | 0.27 - | |||||||||||||||||||||||
cash conversion cycle | 23.83 - | 14.79 - | 22.54 - | 44.79 - | 55.19 - | 47.34 - | 65.70 - | 42.62 - | 58.22 - | 46.44 - | 38.54 - | 50.85 - | 95.55 - | 32.93 - | 65.39 - | 27.35 - | 61.71 - | 38.29 - | 67.62 - | 39.01 - | 69.74 - | |||||||||||||||||||||||
cash per share | 28.04 - | 19.92 - | 24.15 - | 19.04 - | 11.90 - | 10.70 - | 15.26 - | 13.95 - | 19.79 - | 15.44 - | 23.15 - | 23.99 - | 22.07 - | 32.73 - | 10.36 - | 28.52 - | 21.38 - | 21.27 - | 19.61 - | 21.02 - | 20.46 - | |||||||||||||||||||||||
company equity multiplier | 2.62 - | 2.55 2.59% | 2.55 0.00% | 2.50 1.97% | 2.50 0% | 2.47 1.09% | 2.47 0.00% | 2.42 2.24% | 2.42 0% | 2.44 1.07% | 2.44 0% | 2.45 0.33% | 2.45 0% | 2.37 3.29% | 2.37 0% | 2.49 5.14% | 2.49 0% | 2.44 2.22% | 2.44 0% | 2.33 4.45% | 2.33 0% | 2.42 3.97% | 2.41 0.21% | 2.77 14.73% | 2.77 0% | 3.97 43.39% | 3.93 1.18% | 3.56 9.26% | 3.56 0% | 3.38 5.01% | 3.38 0% | 3.32 1.84% | 3.32 0% | 3.38 1.93% | 3.38 0% | 3.25 3.95% | 3.25 0.00% | 3.26 0.23% | 3.26 0% | 3.27 0.28% | 3.27 0% | 3.19 2.47% | 3.19 0% | |
days of inventory outstanding | 38.10 - | 37.64 - | 39.31 - | 130.49 - | 61.38 - | 62.34 - | 63.45 - | 56.14 - | 58.90 - | 57.91 - | 59.60 - | 62.94 - | 86.02 - | 58.84 - | 60.42 - | 52.59 - | 59.09 - | 59.58 - | 61.65 - | 62.47 - | 61.59 - | |||||||||||||||||||||||
days of payables outstanding | 52.12 - | 65.46 - | 56.61 - | 226.37 - | 50.35 - | 66.13 - | 44.15 - | 68.52 - | 50.00 - | 66.14 - | 83.50 - | 71.38 - | 52.79 - | 81.34 - | 48.49 - | 84.27 - | 50.57 - | 80.83 - | 45.00 - | 79.77 - | 41.96 - | |||||||||||||||||||||||
days of sales outstanding | 37.84 - | 42.61 - | 39.84 - | 140.67 - | 44.16 - | 51.14 - | 46.41 - | 55.00 - | 49.33 - | 54.67 - | 62.44 - | 59.29 - | 62.32 - | 55.43 - | 53.46 - | 59.04 - | 53.19 - | 59.53 - | 50.97 - | 56.31 - | 50.11 - | |||||||||||||||||||||||
dividend yield | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.01 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.01 - | ||||||||||||||||||||||||
ebit per revenue | 0.05 - | 0.05 - | 0.05 - | 0.08 - | 0.08 - | 0.08 - | 0.08 - | 0.08 - | 0.09 - | 0.08 - | 0.08 - | 0.09 - | 0.03 - | 0.09 - | 0.08 - | 0.09 - | 0.09 - | 0.10 - | 0.09 - | 0.10 - | 0.09 - | |||||||||||||||||||||||
ebt per ebit | 0.77 - | 0.88 - | 0.94 - | 0.78 - | 0.56 - | 0.93 - | 1.26 - | 0.89 - | 0.83 - | 0.95 - | 0.73 - | 0.71 - | -1.17 - | 0.76 - | 0.81 - | 0.85 - | 0.84 - | 0.83 - | 0.80 - | 0.77 - | 0.80 - | |||||||||||||||||||||||
effective tax rate | 0.36 - | 0.28 - | 0.26 - | 0.30 - | 0.37 - | 0.24 - | 0.19 - | 0.27 - | 0.27 - | 0.25 - | 0.30 - | 0.32 - | -0.01 - | 0.31 - | 0.26 - | 0.27 - | 0.33 - | 0.27 - | 0.27 - | 0.27 - | 0.23 - | |||||||||||||||||||||||
enterprise value multiple | 66.12 - | 60.70 - | 70.56 - | 120.57 - | 138.57 - | 58.08 - | 55.34 - | 58.08 - | 75.32 - | 59.39 - | 69.02 - | 47.57 - | 142.99 - | 28.69 - | 57.99 - | 37.44 - | 61.37 - | 33.89 - | 58.78 - | 53.18 - | 63.95 - | |||||||||||||||||||||||
fixed asset turnover | 2.57 - | 2.73 - | 2.45 - | 0.82 - | 1.73 - | 1.76 - | 1.67 - | 1.82 - | 1.66 - | 1.72 - | 1.54 - | 1.15 - | 0.86 - | 1.18 - | 1.17 - | 1.32 - | 1.28 - | 1.43 - | 1.38 - | 1.43 - | 1.37 - | |||||||||||||||||||||||
free cash flow per share | 4.67 - | -0.22 - | 5.13 - | -1.17 - | 4.01 - | -0.66 - | 1.29 - | 0.83 - | 4.42 - | -2.33 - | 3.94 - | 1.72 - | 4.92 - | 5.01 - | 7.55 - | 1.87 - | 6.02 - | -2.33 - | 8.83 - | -0.70 - | 8.60 - | |||||||||||||||||||||||
gross profit margin | 0.23 - | 0.23 - | 0.24 - | 0.28 - | 0.30 - | 0.28 - | 0.30 - | 0.28 - | 0.30 - | 0.29 - | 0.30 - | 0.30 - | 0.31 - | 0.30 - | 0.31 - | 0.30 - | 0.30 - | 0.29 - | 0.29 - | 0.29 - | 0.28 - | |||||||||||||||||||||||
interest coverage | ||||||||||||||||||||||||||||||||||||||||||||
inventory turnover | 2.36 - | 2.39 - | 2.29 - | 0.69 - | 1.47 - | 1.44 - | 1.42 - | 1.60 - | 1.53 - | 1.55 - | 1.51 - | 1.43 - | 1.05 - | 1.53 - | 1.49 - | 1.71 - | 1.52 - | 1.51 - | 1.46 - | 1.44 - | 1.46 - | |||||||||||||||||||||||
long term debt to capitalization | 0.22 - | 0.18 15.09% | 0.19 1.50% | 0.21 14.42% | 0.22 1.50% | 0.16 23.98% | 0.17 1.17% | 0.18 7.01% | 0.18 1.47% | 0.25 38.69% | 0.25 1.46% | 0.24 6.03% | 0.24 1.91% | 0.20 17.73% | 0.20 2.10% | 0.27 31.17% | 0.27 0.93% | 0.23 15.03% | 0.23 1.52% | 0.20 14.37% | 0.20 1.63% | 0.21 6.10% | 0.22 1.07% | 0.27 24.68% | 0.35 29.47% | 0.50 41.82% | 0.54 8.82% | 0.40 26.07% | 0.45 13.65% | 0.38 17.37% | 0.43 15.22% | 0.43 0.79% | 0.47 10.30% | 0.43 8.77% | 0.47 9.54% | 0.42 11.67% | 0.46 9.53% | 0.41 9.93% | 0.45 9.20% | 0.46 1.71% | 0.46 0% | 0.42 7.74% | 0.46 7.87% | |
net income per ebt | 0.60 - | 0.70 - | 0.70 - | 0.67 - | 0.57 - | 0.74 - | 0.79 - | 0.70 - | 0.73 - | 0.74 - | 0.70 - | 0.61 - | 1.07 - | 0.64 - | 0.69 - | 0.69 - | 0.61 - | 0.69 - | 0.69 - | 0.69 - | 0.72 - | |||||||||||||||||||||||
net profit margin | 0.02 - | 0.03 - | 0.03 - | 0.04 - | 0.03 - | 0.05 - | 0.08 - | 0.05 - | 0.05 - | 0.06 - | 0.04 - | 0.04 - | -0.04 - | 0.04 - | 0.04 - | 0.05 - | 0.05 - | 0.05 - | 0.05 - | 0.05 - | 0.05 - | |||||||||||||||||||||||
operating cash flow per share | 9.10 - | 2.79 - | 9.98 - | 1.59 - | 8.04 - | 1.03 - | 5.44 - | 3.00 - | 7.58 - | -0.11 - | 6.92 - | 3.06 - | 6.55 - | 6.53 - | 9.36 - | 3.36 - | 8.83 - | -0.30 - | 11.96 - | 2.10 - | 11.49 - | |||||||||||||||||||||||
operating cycle | 75.95 - | 80.25 - | 79.15 - | 271.16 - | 105.54 - | 113.48 - | 109.86 - | 111.14 - | 108.22 - | 112.58 - | 122.03 - | 122.23 - | 148.34 - | 114.27 - | 113.89 - | 111.63 - | 112.28 - | 119.11 - | 112.62 - | 118.78 - | 111.70 - | |||||||||||||||||||||||
operating profit margin | 0.05 - | 0.05 - | 0.05 - | 0.08 - | 0.08 - | 0.08 - | 0.08 - | 0.08 - | 0.09 - | 0.08 - | 0.08 - | 0.09 - | 0.03 - | 0.09 - | 0.08 - | 0.09 - | 0.09 - | 0.10 - | 0.09 - | 0.10 - | 0.09 - | |||||||||||||||||||||||
payables turnover | 1.73 - | 1.37 - | 1.59 - | 0.40 - | 1.79 - | 1.36 - | 2.04 - | 1.31 - | 1.80 - | 1.36 - | 1.08 - | 1.26 - | 1.70 - | 1.11 - | 1.86 - | 1.07 - | 1.78 - | 1.11 - | 2.00 - | 1.13 - | 2.14 - | |||||||||||||||||||||||
pretax profit margin | 0.04 - | 0.04 - | 0.05 - | 0.06 - | 0.05 - | 0.07 - | 0.10 - | 0.07 - | 0.07 - | 0.08 - | 0.06 - | 0.06 - | -0.04 - | 0.07 - | 0.06 - | 0.08 - | 0.08 - | 0.08 - | 0.07 - | 0.08 - | 0.07 - | |||||||||||||||||||||||
price fair value | 5.60 - | 5.37 - | 5.80 - | 5.12 - | 13.30 - | 5.60 - | 4.77 - | 5.19 - | 6.35 - | 4.97 - | 5.30 - | 4.99 - | 4.37 - | 3.76 - | 4.48 - | 4.73 - | 5.52 - | 4.31 - | 5.17 - | 5.57 - | 4.68 - | |||||||||||||||||||||||
receivables turnover | 2.38 - | 2.11 - | 2.26 - | 0.64 - | 2.04 - | 1.76 - | 1.94 - | 1.64 - | 1.82 - | 1.65 - | 1.44 - | 1.52 - | 1.44 - | 1.62 - | 1.68 - | 1.52 - | 1.69 - | 1.51 - | 1.77 - | 1.60 - | 1.80 - | |||||||||||||||||||||||
return on assets | 0.01 - | 0.02 - | 0.02 - | 0.01 - | 0.01 - | 0.02 - | 0.03 - | 0.02 - | 0.02 - | 0.02 - | 0.01 - | 0.01 - | -0.01 - | 0.01 - | 0.01 - | 0.01 - | 0.01 - | 0.02 - | 0.01 - | 0.01 - | 0.01 - | |||||||||||||||||||||||
return on capital employed | 0.05 - | 0.05 - | 0.05 - | 0.02 - | 0.05 - | 0.05 - | 0.05 - | 0.04 - | 0.05 - | 0.05 - | 0.04 - | 0.04 - | 0.01 - | 0.04 - | 0.03 - | 0.04 - | 0.04 - | 0.04 - | 0.04 - | 0.04 - | 0.04 - | |||||||||||||||||||||||
return on equity | 0.03 - | 0.04 - | 0.04 - | 0.02 - | 0.02 - | 0.05 - | 0.06 - | 0.04 - | 0.04 - | 0.04 - | 0.03 - | 0.03 - | -0.03 - | 0.04 - | 0.04 - | 0.05 - | 0.04 - | 0.05 - | 0.04 - | 0.05 - | 0.04 - | |||||||||||||||||||||||
total debt to capitalization | 0.37 - | 0.18 50.44% | 0.35 89.83% | 0.21 38.82% | 0.33 56.36% | 0.16 50.65% | 0.30 83.90% | 0.18 41.13% | 0.31 72.12% | 0.25 18.24% | 0.33 32.33% | 0.24 27.95% | 0.38 60.31% | 0.20 47.70% | 0.33 67.18% | 0.27 19.89% | 0.38 41.41% | 0.23 39.35% | 0.34 50.47% | 0.20 42.23% | 0.36 81.40% | 0.21 40.56% | 0.36 68.56% | 0.27 25.24% | 0.46 69.69% | 0.50 8.21% | 0.60 21.45% | 0.40 33.76% | 0.56 39.09% | 0.38 32.48% | 0.50 34.06% | 0.43 14.73% | 0.52 21.85% | 0.43 17.41% | 0.52 19.33% | 0.42 18.91% | 0.52 23.66% | 0.41 20.22% | 0.50 22.02% | 0.52 3.27% | 0.53 1.62% | 0.47 10.27% | 0.51 7.74% |
All numbers in (except ratios and percentages)