ZA:CO:DISCOVERY
Discovery
- Stock
Last Close
19,493.00
21/11 15:34
Market Cap
912.02M
Beta: -
Volume Today
2.27M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.23B - | 8.55B 37.10% | 8.55B 0% | 8.55B 0% | 8.55B 0% | 10.25B 19.97% | 10.25B 0% | 10.25B 0% | 10.25B 0% | 10.94B 6.66% | 10.94B 0% | 10.94B 0% | 10.94B 0% | 11.11B 1.64% | 11.11B 0% | 11.11B 0% | 11.11B 0% | 13.21B 18.87% | 13.21B 0% | 13.21B 0% | 13.21B 0% | 14.03B 6.22% | 14.03B 0% | 14.03B 0% | 14.03B 0% | 15.89B 13.21% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 18.84B 18.56% | 18.84B 0% | 18.84B 0% | 18.84B 0% | 16.56B 12.10% | 16.56B 0% | 16.56B 0% | 16.56B 0% | 22.21B 34.13% | 22.21B 0% | 17.57B 20.88% | 38.06B 116.65% | 22.26B 41.53% | 22.26B 0% | |
cost of revenue | ||||||||||||||||||||||||||||||||||||||||||||
gross profit | 6.23B - | 8.55B 37.10% | 8.55B 0% | 8.55B 0% | 8.55B 0% | 10.25B 19.97% | 10.25B 0% | 10.25B 0% | 10.25B 0% | 10.94B 6.66% | 10.94B 0% | 10.94B 0% | 10.94B 0% | 11.11B 1.64% | 11.11B 0% | 11.11B 0% | 11.11B 0% | 13.21B 18.87% | 13.21B 0% | 13.21B 0% | 13.21B 0% | 14.03B 6.22% | 14.03B 0% | 14.03B 0% | 14.03B 0% | 15.89B 13.21% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 18.84B 18.56% | 18.84B 0% | 18.84B 0% | 18.84B 0% | 16.56B 12.10% | 16.56B 0% | 16.56B 0% | 16.56B 0% | 22.21B 34.13% | 22.21B 0% | 17.57B 20.88% | 38.06B 116.65% | 22.26B 41.53% | 22.26B 0% | |
selling and marketing expenses | 115M - | 149.50M 30% | 149.50M 0% | 149.50M 0% | 149.50M 0% | 367M - | 367M 0% | 367M 0% | 367M 0% | 277.25M 24.46% | 277.25M 0% | 277.25M 0% | 277.25M 0% | 320.50M 15.60% | 320.50M 0% | 320.50M 0% | 320.50M 0% | 313.50M 2.18% | 313.50M 0% | 313.50M 0% | 313.50M 0% | 336M 7.18% | 336M 0% | 336M 0% | 336M 0% | 435.75M 29.69% | 435.75M 0% | 435.75M 0% | 435.75M 0% | |||||||||||||||
general and administrative expenses | 239M - | 284.75M 19.14% | 284.75M 0% | 284.75M 0% | 284.75M 0% | 3.06B 975.59% | 3.06B 0% | 3.06B 0% | 3.06B 0% | 3.70B 20.72% | 3.70B 0% | 3.70B 0% | 3.70B 0% | 707.50M 80.86% | 707.50M 0% | 707.50M 0% | 707.50M 0% | 568.50M 19.65% | 568.50M 0% | 568.50M 0% | 568.50M 0% | 623.75M 9.72% | 623.75M 0% | 623.75M 0% | 623.75M 0% | 642.25M 2.97% | 642.25M 0% | 642.25M 0% | 642.25M 0% | 679.50M 5.80% | 679.50M 0% | 679.50M 0% | 679.50M 0% | 815.50M 20.01% | 815.50M 0% | 815.50M 0% | 815.50M 0% | |||||||
selling general and administrative expenses | 354M - | 434.25M 22.67% | 434.25M 0% | 434.25M 0% | 434.25M 0% | 3.06B 605.30% | 3.06B 0% | 3.06B 0% | 3.06B 0% | 3.70B 20.72% | 3.70B 0% | 3.70B 0% | 3.70B 0% | 1.07B 70.94% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 845.75M 21.29% | 845.75M 0% | 845.75M 0% | 845.75M 0% | 944.25M 11.65% | 944.25M 0% | 944.25M 0% | 944.25M 0% | 955.75M 1.22% | 955.75M 0% | 955.75M 0% | 955.75M 0% | 1.02B 6.25% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.25B 23.22% | 1.25B 0% | 1.25B 0% | 1.25B 0% | 7.47B 496.92% | 7.47B 0% | 6.96B 6.79% | 2.91B - | 2.91B 0% | ||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -629M - | -1.22B 93.76% | -1.22B 0% | -1.22B 0% | -1.22B 0% | -482.50M 60.41% | -482.50M 0% | -482.50M 0% | -482.50M 0% | -861.75M 78.60% | -861.75M 0% | -861.75M 0% | -861.75M 0% | -10.63B 1,133.10% | -10.63B 0% | -10.63B 0% | -10.63B 0% | -11.96B 12.60% | -11.96B 0% | -11.96B 0% | -11.96B 0% | -12.65B 5.76% | -12.65B 0% | -12.65B 0% | -12.65B 0% | -16.23B 28.24% | -16.23B 0% | -16.23B 0% | -16.23B 0% | -18.29B 12.72% | -18.29B 0% | -18.29B 0% | -18.29B 0% | -15.53B 15.08% | -15.53B 0% | -15.53B 0% | -15.53B 0% | -8.44B - | 22.12B 362.09% | 22.12B 0% | ||||
cost and expenses | 5.40B - | 7.39B 36.72% | 7.39B 0% | 7.39B 0% | 7.39B 0% | 8.56B 15.92% | 8.56B 0% | 8.56B 0% | 8.56B 0% | 9.57B 11.76% | 9.57B 0% | 9.57B 0% | 9.57B 0% | 9.67B 1.08% | 9.67B 0% | 9.67B 0% | 9.67B 0% | 11.36B 17.45% | 11.36B 0% | 11.36B 0% | 11.36B 0% | 12.06B 6.16% | 12.06B 0% | 12.06B 0% | 12.06B 0% | 15.69B 30.09% | 15.69B 0% | 15.69B 0% | 15.69B 0% | 17.79B 13.38% | 17.79B 0% | 17.79B 0% | 17.79B 0% | 14.82B 16.68% | 14.82B 0% | 14.82B 0% | 14.82B 0% | 19.93B 34.48% | 19.93B 0% | 14.42B 27.63% | -32.00B 321.88% | 25.03B 178.22% | 25.03B 0% | |
operating expenses | -275M - | -784.50M 185.27% | -784.50M 0% | -784.50M 0% | -784.50M 0% | 2.58B 428.90% | 2.58B 0% | 2.58B 0% | 2.58B 0% | 2.84B 9.89% | 2.84B 0% | 2.84B 0% | 2.84B 0% | -9.55B 436.86% | -9.55B 0% | -9.55B 0% | -9.55B 0% | -11.12B 16.41% | -11.12B 0% | -11.12B 0% | -11.12B 0% | -11.71B 5.32% | -11.71B 0% | -11.71B 0% | -11.71B 0% | -15.27B 30.42% | -15.27B 0% | -15.27B 0% | -15.27B 0% | -17.28B 13.12% | -17.28B 0% | -17.28B 0% | -17.28B 0% | -14.28B 17.33% | -14.28B 0% | -14.28B 0% | -14.28B 0% | 19.93B 239.54% | 19.93B 0% | 14.42B 27.63% | 8.44B 41.48% | 25.03B 196.61% | 25.03B 0% | |
interest expense | 86.75M - | 119.50M - | 119.50M 0% | 119.50M 0% | 119.50M 0% | 239.75M 100.63% | 239.75M 0% | 239.75M 0% | 239.75M 0% | 343.75M 43.38% | 343.75M 0% | 343.75M 0% | 343.75M 0% | 414.75M 20.65% | 414.75M 0% | 414.75M 0% | 414.75M 0% | 510.50M 23.09% | 510.50M 0% | 510.50M 0% | 510.50M 0% | 537.75M 5.34% | 537.75M 0% | 537.75M 0% | 537.75M 0% | 1.53B - | ||||||||||||||||||
ebitda | 1.02B - | 1.28B 25.27% | 1.28B 0% | 1.28B 0% | 1.28B 0% | 1.75B 36.56% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.44B 17.85% | 1.44B 0% | 1.44B 0% | 1.44B 0% | 1.78B 23.93% | 1.78B 0% | 1.78B 0% | 1.78B 0% | 2.36B 32.51% | 2.36B 0% | 2.36B 0% | 2.36B 0% | 2.66B 12.85% | 2.66B 0% | 2.66B 0% | 2.66B 0% | 1.07B 59.70% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 2.04B 90.00% | 2.04B 0% | 2.04B 0% | 2.04B 0% | 2.76B 35.59% | 2.76B 0% | 2.76B 0% | 2.76B 0% | 1.50B 45.71% | 1.50B 0% | -689.50M 145.95% | 1.32B 291.88% | -2.78B 310.39% | 6.18B 321.88% | |
operating income | 918M - | 1.16B 26.39% | 1.16B 0% | 1.16B 0% | 1.16B 0% | 1.69B 45.79% | 1.69B 0% | 1.69B 0% | 1.69B 0% | 1.37B 19.15% | 1.37B 0% | 1.37B 0% | 1.37B 0% | 1.56B 14.26% | 1.56B 0% | 1.56B 0% | 1.56B 0% | 2.09B 33.94% | 2.09B 0% | 2.09B 0% | 2.09B 0% | 2.32B 11.03% | 2.32B 0% | 2.32B 0% | 2.32B 0% | 615.25M 73.52% | 615.25M 0% | 615.25M 0% | 615.25M 0% | 1.56B 153.43% | 1.56B 0% | 1.56B 0% | 1.56B 0% | 2.27B 45.81% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 1.50B 34.00% | 1.50B 0% | 3.03B 101.77% | 283M 90.65% | -2.78B 1,080.92% | -2.78B 0% | |
depreciation and amortization | 104M - | 120M 15.38% | 120M 0% | 120M 0% | 120M 0% | 56.75M 52.71% | 56.75M 0% | 56.75M 0% | 56.75M 0% | 68.75M 21.15% | 68.75M 0% | 68.75M 0% | 68.75M 0% | 217.50M 216.36% | 217.50M 0% | 217.50M 0% | 217.50M 0% | 266M 22.30% | 266M 0% | 266M 0% | 266M 0% | 338.25M 27.16% | 338.25M 0% | 338.25M 0% | 338.25M 0% | 457.50M 35.25% | 457.50M 0% | 457.50M 0% | 457.50M 0% | 479M 4.70% | 479M 0% | 479M 0% | 479M 0% | 490.25M 2.35% | 490.25M 0% | 490.25M 0% | 490.25M 0% | -3.03B - | 1.04B 134.35% | 1.12B - | ||||
total other income expenses net | -86.75M - | -119.50M - | -119.50M 0% | -119.50M 0% | -119.50M 0% | -239.75M 100.63% | -239.75M 0% | -239.75M 0% | -239.75M 0% | -343.75M 43.38% | -343.75M 0% | -343.75M 0% | -343.75M 0% | -415.25M 20.80% | -415.25M 0% | -415.25M 0% | -415.25M 0% | -510.50M 22.94% | -510.50M 0% | -510.50M 0% | -510.50M 0% | -537.50M 5.29% | -537.50M 0% | -537.50M 0% | -537.50M 0% | 1.56B 390.42% | 1.56B 0% | -645M 141.32% | 4.49B 795.66% | 5.40B 20.33% | 5.40B 0% | |||||||||||||
income before tax | 831.25M - | 1.16B 39.58% | 1.16B 0% | 1.16B 0% | 1.16B 0% | 1.69B 45.79% | 1.69B 0% | 1.69B 0% | 1.69B 0% | 1.37B 19.15% | 1.37B 0% | 1.37B 0% | 1.37B 0% | 1.44B 5.52% | 1.44B 0% | 1.44B 0% | 1.44B 0% | 1.85B 28.41% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.98B 6.84% | 1.98B 0% | 1.98B 0% | 1.98B 0% | 200M 89.90% | 200M 0% | 200M 0% | 200M 0% | 1.05B 424.38% | 1.05B 0% | 1.05B 0% | 1.05B 0% | 1.74B 65.53% | 1.74B 0% | 1.74B 0% | 1.74B 0% | 1.56B 10.08% | 1.56B 0% | 2.38B 52.63% | 4.49B 88.33% | 2.62B 41.54% | 2.62B 0% | |
income tax expense | 298.50M - | 331.75M 11.14% | 331.75M 0% | 331.75M 0% | 331.75M 0% | 303.50M 8.52% | 303.50M 0% | 303.50M 0% | 303.50M 0% | 435M 43.33% | 435M 0% | 435M 0% | 435M 0% | 319.50M 26.55% | 319.50M 0% | 319.50M 0% | 319.50M 0% | 419.25M 31.22% | 419.25M 0% | 419.25M 0% | 419.25M 0% | 326.25M 22.18% | 326.25M 0% | 326.25M 0% | 326.25M 0% | 156M 52.18% | 156M 0% | 156M 0% | 156M 0% | 243.75M 56.25% | 243.75M 0% | 243.75M 0% | 243.75M 0% | 366.25M 50.26% | 366.25M 0% | 366.25M 0% | 366.25M 0% | 372.50M 1.71% | 372.50M 0% | 711M 90.87% | 1.42B 100% | 612.50M 56.93% | 612.50M 0% | |
net income | 532.75M - | 828.50M 55.51% | 828.50M 0% | 828.50M 0% | 828.50M 0% | 1.39B 67.53% | 1.39B 0% | 1.39B 0% | 1.39B 0% | 932.50M 32.82% | 932.50M 0% | 932.50M 0% | 932.50M 0% | 1.12B 20.48% | 1.12B 0% | 1.12B 0% | 1.12B 0% | 1.43B 27.61% | 1.43B 0% | 1.43B 0% | 1.43B 0% | 1.65B 15.33% | 1.65B 0% | 1.65B 0% | 1.65B 0% | 44M 97.34% | 44M 0% | 44M 0% | 44M 0% | 805M 1,729.55% | 805M 0% | 805M 0% | 805M 0% | 1.37B 70.16% | 1.37B 0% | 1.37B 0% | 1.37B 0% | 1.13B 17.65% | 1.13B 0% | 1.63B 44.24% | 3.35B 105.78% | 2.00B 40.17% | 2.00B 0% | |
weighted average shs out | 569.21M - | 580.82M 2.04% | 580.82M 0% | 580.82M 0% | 580.82M 0% | 598.95M 3.12% | 598.95M 0% | 598.95M 0% | 598.95M 0% | 637.61M 6.46% | 637.61M 0% | 637.61M 0% | 637.61M 0% | 644.65M 1.10% | 644.65M 0% | 644.65M 0% | 644.65M 0% | 645.01M 0.06% | 645.01M 0% | 645.01M 0% | 645.01M 0% | 652.29M 1.13% | 652.29M 0% | 652.29M 0% | 652.29M 0% | 656.65M 0.67% | 656.65M 0% | 656.65M 0% | 656.65M 0% | 656.71M 0.01% | 656.71M 0% | 656.71M 0% | 656.71M 0% | 656.90M 0.03% | 656.90M 0% | 656.90M 0% | 656.90M 0% | 658.99M 0.32% | 658.99M 0% | 663.54M 0.69% | 660.27M 0.49% | 683.96M 3.59% | 683.96M 0% | |
weighted average shs out dil | 577.09M - | 595.79M 3.24% | 595.79M 0% | 595.79M 0% | 595.79M 0% | 607.29M 1.93% | 607.29M 0% | 607.29M 0% | 607.29M 0% | 642.53M 5.80% | 642.53M 0% | 642.53M 0% | 642.53M 0% | 645.24M 0.42% | 645.24M 0% | 645.24M 0% | 645.24M 0% | 645.01M 0.03% | 645.01M 0% | 645.01M 0% | 645.01M 0% | 652.57M 1.17% | 652.57M 0% | 652.57M 0% | 652.57M 0% | 661.24M 1.33% | 661.24M 0% | 661.24M 0% | 661.24M 0% | 664.07M 0.43% | 664.07M 0% | 664.07M 0% | 664.07M 0% | 663.08M 0.15% | 663.08M 0% | 663.08M 0% | 663.08M 0% | 658.80M 0.65% | 658.80M 0% | 663.67M 0.74% | 663.67M 0% | 666.36M 0.41% | 666.36M 0% | |
eps | 0.94 - | 1.43 52.13% | 1.43 0% | 1.43 0% | 1.43 0% | 2.32 62.24% | 2.32 0% | 2.32 0% | 2.32 0% | 1.46 37.07% | 1.46 0% | 1.46 0% | 1.46 0% | 1.74 19.18% | 1.74 0% | 1.74 0% | 1.74 0% | 2.22 27.59% | 2.22 0% | 2.22 0% | 2.22 0% | 2.53 13.96% | 2.53 0% | 2.53 0% | 2.53 0% | 0.07 97.35% | 0.07 0% | 0.07 0% | 0.07 0% | 1.23 1,735.82% | 1.23 0% | 1.23 0% | 1.23 0% | 2.09 69.92% | 2.09 0% | 2.09 0% | 2.09 0% | 1.71 18.18% | 1.71 0% | 2.45 43.27% | 5.07 106.94% | 2.93 42.21% | 2.93 0% | |
epsdiluted | 0.92 - | 1.39 51.09% | 1.39 0% | 1.39 0% | 1.39 0% | 2.29 64.75% | 2.29 0% | 2.29 0% | 2.29 0% | 1.45 36.68% | 1.45 0% | 1.45 0% | 1.45 0% | 1.74 20.00% | 1.74 0% | 1.74 0% | 1.74 0% | 2.22 27.59% | 2.22 0% | 2.22 0% | 2.22 0% | 2.53 13.96% | 2.53 0% | 2.53 0% | 2.53 0% | 0.07 97.37% | 0.07 0% | 0.07 0% | 0.07 0% | 1.21 1,719.55% | 1.21 0% | 1.21 0% | 1.21 0% | 2.07 71.07% | 2.07 0% | 2.07 0% | 2.07 0% | 1.71 17.39% | 1.71 0% | 2.45 43.27% | 5.04 105.71% | 3.01 40.28% | 3.01 0% |
All numbers in (except ratios and percentages)