cache/b2a78f2d53efa91853c093bf2e09ebad4d2b324433615d438243de25268f2807

ZA:CO:DISCOVERY

Discovery

  • Stock

Last Close

19,601.00

22/11 09:04

Market Cap

912.02M

Beta: -

Volume Today

130.08K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
asset turnover
0.10
-
0.47
377.80%
0.12
75%
0.47
300%
0.11
76.80%
0.46
317.23%
0.11
75%
0.46
300%
0.10
78.20%
0.37
269.20%
0.09
75%
0.37
300%
0.09
75.08%
0.34
269.37%
0.08
75%
0.34
300%
0.08
77.68%
0.33
341.43%
0.08
75%
0.33
300%
0.08
76.03%
0.31
288.36%
0.08
75%
0.31
300%
0.07
76.81%
0.30
318.26%
0.08
75%
0.30
300%
0.07
76.86%
0.31
336.91%
0.08
75%
0.31
300%
0.07
77.52%
0.24
255.69%
0.06
75%
0.24
300%
0.06
76.20%
0.07
26.58%
0.15
100.02%
0.07
54.40%
0.15
117.31%
0.08
46.26%
cash conversion cycle
-23.33
-
cash per share
41.45
-
5.95
85.64%
23.82
300%
5.95
75%
25.84
334.03%
6.56
74.63%
26.22
300.00%
6.56
75.00%
31.77
384.66%
7.23
77.26%
28.90
300%
7.23
75%
23.96
231.56%
6.36
73.46%
25.43
300%
6.36
75%
26.89
322.93%
7.15
73.42%
28.59
300%
7.15
75%
16.69
133.50%
3.60
78.41%
14.42
300%
3.60
75%
15.83
339.39%
6.82
56.94%
27.27
300%
6.82
75%
31.58
363.16%
7.62
75.88%
30.47
300%
7.62
75%
30.08
294.86%
7.53
74.98%
30.10
300%
7.53
75%
26.88
257.18%
30.91
14.99%
53.94
74.50%
21.86
59.47%
21.97
0.50%
27.74
26.24%
company equity multiplier
3.85
-
4.15
7.67%
4.15
0%
4.15
0%
3.78
8.94%
3.27
13.39%
3.27
0%
3.27
0%
3.28
0.21%
3.87
18.22%
3.87
0%
3.87
0%
3.93
1.36%
4.05
3.25%
4.05
0%
4.05
0%
4.29
5.73%
4.20
1.97%
4.20
0%
4.20
0%
4.12
1.88%
4.18
1.46%
4.18
0%
4.18
0%
4.35
3.95%
4.72
8.56%
4.72
0.01%
4.72
0.01%
5.04
6.68%
5.31
5.53%
5.31
0.01%
5.31
0.01%
5.26
1.04%
5.06
3.71%
5.06
0.01%
5.06
0.01%
4.98
1.60%
4.72
5.29%
4.72
0%
5.02
6.31%
5.08
1.21%
4.92
3.07%
4.92
0%
days of inventory outstanding
days of payables outstanding
23.33
-
days of sales outstanding
dividend yield
0.00
-
0.00
16.77%
0.00
13.15%
0.00
1.20%
0.00
11.73%
0.00
0.56%
0.00
1.32%
0.00
8.13%
0.00
3.54%
0.00
19.56%
0.00
0.82%
0.00
8.41%
0.00
1.31%
0.00
9.82%
0.00
0.62%
0.00
9.06%
0.00
22.93%
0.00
18.41%
0.00
15.59%
0.00
13.32%
0.00
6.49%
0.00
22.72%
0.00
8.01%
0.00
32.95%
0.00
5.45%
0.01
55.06%
0.01
25.43%
0.00
18.27%
0.00
16.69%
0.00
95.12%
0.00
5.00%
0.00
7.75%
0.00
4.66%
0.00
29.97%
0.00
42.21%
0.00
22.08%
0.00
14.93%
0.00
19.67%
0.00
91.39%
0.00
987.17%
0.01
91.90%
0.00
63.73%
ebit per revenue
0.15
-
0.14
7.82%
0.14
0%
0.14
0%
0.14
0%
0.16
21.52%
0.16
0%
0.16
0%
0.16
0%
0.13
24.20%
0.13
0%
0.13
0%
0.13
0%
0.14
12.42%
0.14
0%
0.14
0%
0.14
0%
0.16
12.67%
0.16
0%
0.16
0%
0.16
0%
0.17
4.52%
0.17
0%
0.17
0%
0.17
0%
0.04
76.61%
0.04
0%
0.04
0%
0.04
0%
0.08
113.77%
0.08
0%
0.08
0%
0.08
0%
0.14
65.89%
0.14
0%
0.14
0%
0.14
0%
0.10
28.69%
0.05
50.01%
0.17
251.98%
0.01
95.69%
-0.12
1,777.58%
ebt per ebit
0.91
-
1
10.44%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
0.92
7.65%
0.92
0%
0.92
0%
0.92
0%
0.89
4.12%
0.89
0%
0.89
0%
0.89
0%
0.85
3.77%
0.85
0%
0.85
0%
0.85
0%
0.33
61.85%
0.33
0%
0.33
0%
0.33
0%
0.67
106.91%
0.67
0%
0.67
0%
0.67
0%
0.76
13.53%
0.76
0%
0.76
0%
0.76
0%
0.72
5.99%
1.22
70.40%
0.79
35.67%
15.86
1,914.75%
-0.94
105.96%
effective tax rate
0.36
-
0.29
20.38%
0.29
0%
0.29
0%
0.29
0%
0.18
37.25%
0.18
0%
0.18
0%
0.18
0%
0.32
77.29%
0.32
0%
0.32
0%
0.32
0%
0.22
30.39%
0.22
0%
0.22
0%
0.22
0%
0.23
2.19%
0.23
0%
0.23
0%
0.23
0%
0.16
27.16%
0.16
0%
0.16
0%
0.16
0%
0.78
373.32%
0.78
0%
0.78
0%
0.78
0%
0.23
70.20%
0.23
0%
0.23
0%
0.23
0%
0.21
9.23%
0.21
0%
0.21
0%
0.21
0%
0.24
13.11%
0.28
17.37%
0.30
6.55%
0.32
6.20%
0.23
26.32%
enterprise value multiple
34.24
-
35.10
2.51%
34.24
2.45%
41.26
20.53%
41.06
0.50%
42.00
2.29%
40.30
4.05%
46.40
15.15%
44.46
4.18%
53.38
20.04%
52.13
2.33%
49.60
4.85%
50.84
2.50%
46.53
8.47%
46.01
1.13%
50.86
10.55%
67.59
32.89%
46.96
30.52%
41.69
11.24%
46.87
12.44%
45.35
3.23%
34.68
23.54%
39.14
12.87%
28.45
27.33%
32.13
12.97%
48.17
49.90%
65.79
36.59%
78.75
19.69%
93.78
19.09%
42.65
54.52%
40.43
5.22%
44.04
8.93%
46.28
5.09%
43.37
6.28%
30.74
29.12%
25.01
18.63%
30.22
20.80%
-106.12
451.20%
-142.80
34.56%
-131.25
8.09%
76.80
158.52%
-28.65
137.30%
fixed asset turnover
10.00
-
51.33
413.01%
12.83
75%
51.33
300%
11.95
76.71%
56.41
371.97%
14.10
75%
56.41
300%
9.90
82.46%
41.58
320.15%
10.39
75%
41.58
300%
9.88
76.24%
36.74
271.94%
9.19
75%
36.74
300%
2.80
92.37%
12.37
341.55%
3.09
75%
12.37
300%
3.06
75.29%
13.33
335.97%
3.33
75%
13.33
300%
2.97
77.72%
13.69
361.04%
3.42
75%
13.69
300%
3.58
73.82%
17.99
402.08%
4.50
75%
17.99
300%
4.66
74.11%
17.38
273.08%
4.34
75%
17.38
300%
4.20
75.81%
5.68
35.12%
11.36
100.02%
4.48
60.52%
9.72
116.65%
6.22
36.02%
free cash flow per share
0.57
-
0.90
58.02%
0.90
0%
0.90
0%
0.90
0%
1.12
24.36%
1.12
0%
1.12
0%
1.12
0%
-0.68
160.65%
-0.68
0%
-0.68
0%
-0.68
0%
-0.94
38.34%
-0.94
0%
-0.94
0%
-0.94
0%
0.39
141.40%
0.39
0%
0.39
0%
0.39
0%
-0.30
175.94%
-0.30
0%
-0.30
0%
-0.30
0%
2.30
879.36%
2.30
0%
2.30
0%
2.30
0%
3.25
41.22%
3.25
0%
3.25
0%
3.25
0%
0.67
79.46%
0.67
0%
0.67
0%
0.67
0%
2.27
240.57%
3.10
36.27%
-0.95
130.51%
-3.11
228.95%
2.61
183.99%
gross profit margin
1
-
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
1
0%
0.50
50.01%
1
100.02%
1
0%
1
0%
interest coverage
10.58
-
13.08
-
13.08
0%
13.08
0%
13.08
0%
8.73
33.24%
8.73
0%
8.73
0%
8.73
0%
6.76
22.56%
6.76
0%
6.76
0%
6.76
0%
1.48
78.05%
1.48
0%
1.48
0%
1.48
0%
3.05
105.90%
3.05
0%
3.05
0%
3.05
0%
4.23
38.42%
4.23
0%
4.23
0%
4.23
0%
1.52
-
0.19
-
inventory turnover
long term debt to capitalization
0.03
-
0.02
13.78%
0.02
9.70%
0.02
8.85%
0.09
284.27%
0.03
61.14%
0.03
0%
0.03
0%
0.15
342.08%
0.15
0.67%
0.15
0%
0.15
0%
0.18
18.67%
0.17
2.56%
0.18
4.23%
0.17
4.06%
0.27
53.67%
0.22
18.37%
0.27
25.21%
0.22
20.13%
0.27
23.51%
0.20
24.11%
0.25
24.66%
0.20
19.78%
0.28
36.19%
0.26
7.24%
0.31
19.62%
0.26
16.40%
0.31
21.35%
0.25
20.96%
0.30
19.72%
0.25
16.47%
0.28
11.38%
0.23
15.16%
0.28
18.30%
0.23
15.47%
0.26
11.59%
0.20
23.87%
0.24
22.62%
0.21
13.04%
0.25
17.53%
0.23
6.22%
0.27
17.07%
net income per ebt
0.64
-
0.71
11.42%
0.71
0%
0.71
0%
0.71
0%
0.82
14.91%
0.82
0%
0.82
0%
0.82
0%
0.68
16.90%
0.68
0%
0.68
0%
0.68
0%
0.78
14.18%
0.78
0%
0.78
0%
0.78
0%
0.77
0.62%
0.77
0%
0.77
0%
0.77
0%
0.84
7.94%
0.84
0%
0.84
0%
0.84
0%
0.22
73.66%
0.22
0%
0.22
0%
0.22
0%
0.77
248.90%
0.77
0%
0.77
0%
0.77
0%
0.79
2.79%
0.79
0%
0.79
0%
0.79
0%
0.72
8.42%
0.90
24.03%
0.68
23.80%
0.75
9.26%
0.76
2.34%
net profit margin
0.09
-
0.10
13.43%
0.10
0%
0.10
0%
0.10
0%
0.14
39.64%
0.14
0%
0.14
0%
0.14
0%
0.09
37.01%
0.09
0%
0.09
0%
0.09
0%
0.10
18.54%
0.10
0%
0.10
0%
0.10
0%
0.11
7.35%
0.11
0%
0.11
0%
0.11
0%
0.12
8.57%
0.12
0%
0.12
0%
0.12
0%
0.00
97.65%
0.00
0%
0.00
0%
0.00
0%
0.04
1,443.18%
0.04
0%
0.04
0%
0.04
0%
0.08
93.59%
0.08
0%
0.08
0%
0.08
0%
0.05
38.60%
0.05
5.66%
0.09
72.53%
0.09
5.02%
0.09
2.32%
operating cash flow per share
0.78
-
1.21
54.79%
1.21
0%
1.21
0%
1.21
0%
1.43
17.73%
1.43
0%
1.43
0%
1.43
0%
0.39
72.91%
0.39
0%
0.39
0%
0.39
0%
-0.32
183.54%
-0.32
0%
-0.32
0%
-0.32
0%
1.32
510.11%
1.32
0%
1.32
0%
1.32
0%
0.67
49.66%
0.67
0%
0.67
0%
0.67
0%
3.07
360.96%
3.07
0%
3.07
0%
3.07
0%
3.96
29.03%
3.96
0%
3.96
0%
3.96
0%
1.37
65.45%
1.37
0%
1.37
0%
1.37
0%
2.53
85.07%
5.15
103.29%
-0.76
114.76%
-1.53
100.79%
2.74
279.19%
operating cycle
operating profit margin
0.15
-
0.14
7.82%
0.14
0%
0.14
0%
0.14
0%
0.16
21.52%
0.16
0%
0.16
0%
0.16
0%
0.13
24.20%
0.13
0%
0.13
0%
0.13
0%
0.14
12.42%
0.14
0%
0.14
0%
0.14
0%
0.16
12.67%
0.16
0%
0.16
0%
0.16
0%
0.17
4.52%
0.17
0%
0.17
0%
0.17
0%
0.04
76.61%
0.04
0%
0.04
0%
0.04
0%
0.08
113.77%
0.08
0%
0.08
0%
0.08
0%
0.14
65.89%
0.14
0%
0.14
0%
0.14
0%
0.10
28.69%
0.05
50.01%
0.17
251.98%
0.01
95.69%
-0.12
1,777.58%
payables turnover
3.86
-
pretax profit margin
0.13
-
0.14
1.80%
0.14
0%
0.14
0%
0.14
0%
0.16
21.52%
0.16
0%
0.16
0%
0.16
0%
0.13
24.20%
0.13
0%
0.13
0%
0.13
0%
0.13
3.82%
0.13
0%
0.13
0%
0.13
0%
0.14
8.02%
0.14
0%
0.14
0%
0.14
0%
0.14
0.58%
0.14
0%
0.14
0%
0.14
0%
0.01
91.08%
0.01
0%
0.01
0%
0.01
0%
0.06
342.30%
0.06
0%
0.06
0%
0.06
0%
0.10
88.33%
0.10
0%
0.10
0%
0.10
0%
0.07
32.96%
0.06
14.81%
0.14
126.43%
0.12
13.07%
0.12
0.02%
price fair value
2.87
-
10.96
282.28%
3.16
71.21%
12.77
304.86%
3.06
76.06%
10.93
257.40%
2.77
74.67%
12.06
335.39%
2.54
78.91%
10.12
298.10%
2.55
74.79%
9.42
268.98%
2.41
74.40%
10.28
326.46%
2.55
75.15%
11.23
339.84%
3.44
69.39%
11.70
240.27%
2.53
78.37%
11.68
361.45%
2.58
77.91%
8.45
227.48%
2.30
72.82%
6.91
200.86%
1.76
74.50%
4.60
160.95%
1.54
66.47%
7.54
389.37%
2.23
70.38%
7.50
235.84%
1.79
76.19%
7.75
333.57%
1.81
76.67%
8.94
394.57%
1.57
82.42%
5.15
227.62%
1.42
72.47%
1.44
1.37%
1.50
4.50%
1.74
16.13%
1.84
5.80%
1.41
23.76%
receivables turnover
return on assets
0.01
-
0.05
441.96%
0.01
75.00%
0.05
300.00%
0.01
76.80%
0.06
482.64%
0.02
75%
0.06
300%
0.01
78.20%
0.03
132.55%
0.01
75%
0.03
300%
0.01
75.08%
0.03
337.85%
0.01
75%
0.03
300%
0.01
77.68%
0.04
373.89%
0.01
75%
0.04
300%
0.01
76.03%
0.04
321.65%
0.01
75%
0.04
300%
0.01
76.81%
0.00
90.17%
0.00
75.00%
0.00
300.00%
0.00
76.86%
0.01
6,642.27%
0.00
75%
0.01
300%
0.00
77.52%
0.02
588.57%
0.01
75%
0.02
300%
0.00
76.20%
0.00
22.28%
0.01
111.35%
0.01
21.33%
0.01
106.40%
0.01
45.01%
return on capital employed
0.02
-
0.08
352.31%
0.02
74.95%
0.08
299.12%
0.02
78.52%
0.09
412.41%
0.02
75.00%
0.09
300.00%
0.02
78.65%
0.05
181.18%
0.01
75.00%
0.05
300.00%
0.01
76.19%
0.05
313.64%
0.01
74.71%
0.05
295.44%
0.01
77.75%
0.06
395.96%
0.01
75.00%
0.06
299.98%
0.01
76.01%
0.05
305.52%
0.01
75.00%
0.05
300.00%
0.01
78.13%
0.01
2.17%
0.00
75%
0.01
300%
0.00
76.86%
0.03
833.96%
0.01
75%
0.03
300%
0.01
77.52%
0.03
490.04%
0.01
74.99%
0.03
299.77%
0.01
76.20%
0.01
9.16%
0.01
0.61%
0.01
60.47%
0.00
83.96%
-0.01
624.93%
return on equity
0.03
-
0.19
483.51%
0.05
75%
0.19
300%
0.04
78.87%
0.20
404.60%
0.05
75.00%
0.20
300.00%
0.04
78.16%
0.12
174.91%
0.03
75%
0.12
300%
0.03
74.74%
0.14
352.10%
0.03
75%
0.14
300%
0.03
76.40%
0.15
364.54%
0.04
75%
0.15
300%
0.04
76.48%
0.15
327.80%
0.04
75%
0.15
300%
0.04
75.89%
0.00
89.33%
0.00
75.00%
0.00
299.96%
0.00
75.32%
0.07
7,015.12%
0.02
75.00%
0.07
299.97%
0.02
77.76%
0.10
563.03%
0.03
75.00%
0.10
299.96%
0.02
76.58%
0.02
26.39%
0.04
111.35%
0.03
16.37%
0.07
108.89%
0.03
46.70%
total debt to capitalization
0.03
-
0.02
13.78%
0.03
40.94%
0.02
29.05%
0.09
284.27%
0.03
61.14%
0.03
0%
0.03
0%
0.15
342.08%
0.15
0.67%
0.15
0%
0.15
0%
0.18
18.67%
0.17
2.56%
0.21
20.44%
0.17
16.97%
0.27
53.67%
0.22
18.37%
0.27
25.25%
0.22
20.16%
0.27
23.51%
0.20
24.11%
0.25
24.66%
0.20
19.78%
0.28
36.19%
0.26
7.24%
0.31
19.62%
0.26
16.40%
0.31
21.35%
0.25
20.96%
0.30
19.72%
0.25
16.47%
0.28
11.38%
0.23
15.16%
0.28
18.95%
0.23
15.93%
0.26
11.59%
0.20
23.87%
0.24
22.77%
0.21
13.15%
0.25
17.72%
0.23
6.37%
0.27
17.09%

All numbers in (except ratios and percentages)