JSE
ZA:CO:JSE
Johannesburg Stock Exchange
- Stock
Last Close
12,007.00
22/11 08:04
Market Cap
84.98M
Beta: -
Volume Today
6.28K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 112.08M - | 264.79M 136.24% | 140.22M 47.04% | 346.96M 147.44% | 146.77M 57.70% | 494.70M 237.07% | 434.44M 12.18% | 478.45M 10.13% | 157.45M 67.09% | 406.46M 158.15% | 138.02M 66.04% | 460.58M 233.70% | 262.11M 43.09% | 422.53M 61.20% | 164.30M 61.11% | 392.04M 138.61% | 195.96M 50.02% | 499.70M 155.00% | 188.97M 62.18% | 640.82M 239.11% | 639.48M 0.21% | ||
accumulated other comprehensive income loss | 846.28M - | 855.49M 1.09% | |||||||||||||||||||||
cash and cash equivalents | 1.38B - | 1.30B 5.56% | 1.63B 25.26% | 1.55B 4.99% | 1.91B 23.09% | 1.76B 7.98% | 2.09B 19.33% | 1.98B 5.29% | 2.38B 19.83% | 2.35B 1.03% | 2.57B 9.39% | 2.20B 14.58% | 2.58B 17.23% | 2.20B 14.77% | 2.46B 11.95% | 2.06B 16.42% | 2.39B 16.42% | 2.05B 14.42% | 2.22B 8.56% | 1.89B 15.06% | 2.80B 48.52% | 2.31B 17.55% | |
cash and short term investments | 1.38B - | 1.30B 5.56% | 1.63B 25.26% | 1.55B 4.99% | 1.91B 23.09% | 1.76B 7.98% | 2.09B 19.33% | 1.98B 5.29% | 2.38B 19.83% | 2.35B 1.03% | 2.57B 9.39% | 2.20B 14.58% | 2.58B 17.23% | 2.20B 14.77% | 2.46B 11.95% | 2.06B 16.42% | 2.39B 16.42% | 2.06B 14.01% | 2.23B 8.53% | 1.89B 15.45% | 2.80B 48.52% | 2.31B 17.55% | |
common stock | 8.53M - | 8.54M 0.09% | 8.54M 0% | 8.57M 0.35% | 8.55M 0.21% | 8.57M 0.15% | 26.69M 211.62% | -23.90M 189.52% | 11.61M 148.60% | 14.02M 20.69% | -18.38M 231.11% | -48.00M 161.19% | -17.73M 63.07% | -26.86M 51.55% | -32.51M 21.04% | ||||||||
deferred revenue | 154.93M - | 692.79M - | 732.88M - | 485.07M 33.81% | 3.48M 99.28% | 454.96M 12,954.89% | 725.97M 59.57% | 474.22M - | 2.46M 99.48% | ||||||||||||||
deferred revenue non current | 20.30M - | 49.00M 141.35% | 16.00M 67.34% | 14.33M 10.44% | 13.22M 7.78% | 13.41M 1.48% | 12.19M 9.11% | 9.75M 19.98% | 8.08M 17.14% | 5.91M 26.89% | 1.96M 66.85% | 3.36M 71.67% | 6.80M 102.29% | 12.47M 83.30% | 13.40M 7.47% | 18.22M 35.97% | 22.65M 24.29% | 21.59M 4.65% | 21.47M 0.57% | 23.45M 9.24% | 26.93M 14.82% | 27.38M 1.68% | |
deferrred tax liabilities non current | 12.32M - | 9.28M 24.71% | 9.08M 2.18% | 7.18M 20.92% | 13.62M 89.75% | 11.37M 16.51% | 17.77M 56.28% | 15.21M 14.41% | 16.09M 5.77% | 20.79M 29.22% | 22.30M 7.26% | 28.94M 29.79% | 3.88M 86.61% | 7.04M 81.60% | 5.95M 15.42% | 34.67M - | 33.31M 3.92% | 31.02M 6.87% | 29.82M 3.88% | 28.61M 4.04% | 27.41M 4.21% | ||
goodwill | 107.55M - | 107.55M - | 107.55M - | 82.99M - | 82.99M - | 82.99M - | 215.50M - | 133M 38.28% | 215.50M 62.03% | 215.50M 0.00% | 215.50M 0.00% | 215.50M - | |||||||||||
goodwill and intangible assets | 259.18M - | 284.58M 9.80% | 283.11M 0.52% | 310.74M 9.76% | 358.70M 15.43% | 408.88M 13.99% | 452.04M 10.56% | 464.39M 2.73% | 486.81M 4.83% | 502.44M 3.21% | 518.47M 3.19% | 511.40M 1.36% | 593.33M 16.02% | 584.35M 1.51% | 820.66M 40.44% | 779.26M 5.04% | 726.51M 6.77% | 738.30M 1.62% | 696.20M 5.70% | 678.12M 2.60% | 674.86M 0.48% | ||
intangible assets | 151.63M - | 175.56M - | 251.15M - | 403.82M - | 435.49M - | 510.35M - | 584.35M 14.50% | 605.15M 3.56% | 646.26M 6.79% | 511.00M 20.93% | 522.80M 2.31% | 480.70M 8.05% | 459.36M - | ||||||||||
inventory | |||||||||||||||||||||||
long term debt | 88.21M - | 93.87M 6.41% | 88.33M 5.89% | 81.45M 7.80% | 87.44M 7.35% | 92.95M 6.31% | 97.29M 4.67% | 100.99M 3.81% | 104.08M 3.06% | 106.17M 2.00% | 106.84M 0.63% | 335.48M 214.00% | 293.10M 12.63% | 272.56M 7.01% | 252.94M 7.20% | 226.72M 10.36% | 196.66M 13.26% | 167.41M 14.87% | 131.19M 21.63% | 94.68M 27.84% | 55.71M 41.15% | ||
long term investments | -284.58M - | 505.61M 277.67% | -310.74M 161.46% | -408.88M - | -452.04M 10.56% | -464.39M 2.73% | -502.44M - | 598.51M 219.12% | -511.40M 185.45% | 656.74M 228.42% | 697.21M - | 781.55M - | 968.59M 23.93% | 1.21B - | |||||||||
net debt | -1.28B - | -1.21B 5.54% | -1.53B 26.79% | -1.47B 4.17% | -1.82B 23.97% | -1.66B 8.66% | -2.00B 20.15% | -1.88B 5.73% | -2.27B 20.73% | -2.25B 1.17% | -2.47B 9.81% | -1.86B 24.48% | -2.25B 20.65% | -1.88B 16.18% | -2.17B 14.93% | -1.78B 17.90% | -2.14B 20.39% | -1.82B 14.89% | -2.03B 11.59% | -1.73B 14.95% | -2.68B 55.00% | -2.22B 17.30% | |
net receivables | 740.31M - | 958.77M 29.51% | |||||||||||||||||||||
other assets | 55.32B - | ||||||||||||||||||||||
other current assets | 19.13B - | 25.76B 34.69% | 26.61B 3.28% | 34.02B 27.87% | 35.56B 4.50% | 41.84B 17.67% | 42.62B 1.87% | 42.47B 0.36% | 34.99B 17.60% | 35.29B 0.83% | 37.95B 7.54% | 40.49B 6.69% | 35.93B 11.24% | 48.96B 36.24% | 4.68M 99.99% | 46.98B 1,003,678.65% | 1K 100.00% | 62.30B 6,230,085,500% | 1K 100.00% | -3.54B - | -3.27B 7.73% | ||
other current liabilities | 18.79B - | 25.43B 35.35% | 25.77B 1.35% | 33.60B 30.38% | 35.35B 5.20% | 41.24B 16.67% | 42.12B 2.12% | 41.93B 0.45% | 34.76B 17.08% | 34.74B 0.07% | 37.69B 8.48% | 39.85B 5.75% | 34.91B 12.40% | 47.88B 37.15% | 46.99B 1.86% | 45.97B 2.16% | 55.58B 20.90% | 61.61B 10.84% | 56.72B 7.93% | 56.59B 0.24% | 54.58B 3.55% | -81.38M 100.15% | |
other liabilities | 14.48M - | ||||||||||||||||||||||
other non current assets | 404.98M - | 714.24M 76.36% | -39.65M 105.55% | 792.49M 2,098.66% | 524.87M 33.77% | 926.37M 76.50% | 993.76M 7.27% | 1.00B 1.12% | 574.38M 42.84% | 1.10B 91.61% | -1K 100.00% | 1.14B 113,671,000% | -1K 100.00% | 678.68M 67,868,400% | -1K 100.00% | 784.79M 78,478,700% | 857.50M 9.27% | 9.95M 98.84% | 10.23M 2.89% | 1.15B 11,140.21% | 49.78B - | ||
other non current liabilities | 7.11M - | 11.29M 58.91% | 12.19M 7.94% | 10.23M 16.09% | 10.14M 0.85% | 10.50M 3.48% | 11.19M 6.62% | 1.35M 87.96% | 1.96M 45.51% | 7.67M 291.38% | 13.73M 78.95% | 9.15M 33.33% | 1.55M 83.05% | 1.62M 4.45% | 4.04M 149.07% | 5.42M 34.35% | 7.26M 33.87% | 2.70M 62.74% | 4.76M 75.92% | 51.03B 1,072,650.01% | |||
othertotal stockholders equity | 515.75M - | 500.81M 2.90% | 512.84M 2.40% | 542.36M 5.76% | 536.31M 1.11% | 486.07M 9.37% | 475.70M 2.13% | 511.47M 7.52% | 513.27M 0.35% | 539.45M 5.10% | 511.74M 5.14% | 512.90M 0.23% | 548.27M 6.90% | 550.09M 0.33% | 676.58M 22.99% | 632.88M 6.46% | 689.75M 8.99% | 608.26M 11.81% | 754.65M 24.07% | 852.88M 13.02% | -165.61M 119.42% | ||
preferred stock | 165.61M - | ||||||||||||||||||||||
property plant equipment net | 162.17M - | 181.59M 11.97% | 161.84M 10.88% | 151.99M 6.08% | 165.07M 8.61% | 156.02M 5.48% | 173.05M 10.91% | 194.86M 12.60% | 186.73M 4.17% | 162.16M 13.16% | 219.63M 35.44% | 411.10M 87.18% | 396.10M 3.65% | 346.94M 12.41% | 317.38M 8.52% | 277.49M 12.57% | 313.57M 13.00% | 285.91M 8.82% | 263.57M 7.81% | 212.49M 19.38% | 233.49M 9.88% | 185.47M 20.56% | |
retained earnings | 1.66B - | 1.65B 0.82% | 1.95B 18.30% | 1.95B 0.02% | 2.41B 23.47% | 2.37B 1.80% | 2.77B 16.86% | 2.70B 2.53% | 3.10B 14.99% | 3.14B 1.11% | 3.48B 10.82% | 3.14B 9.55% | 3.44B 9.42% | 3.19B 7.16% | 3.47B 8.77% | 3.15B 9.17% | 3.53B 11.89% | 3.24B 8.29% | 3.54B 9.29% | 3.36B 4.88% | 3.71B 10.13% | 3.51B 5.26% | |
short term debt | 11.38M - | 10.74M - | 36.47M - | 40.05M 9.82% | 40.88M 2.07% | 51.03M 24.83% | 56.05M 9.83% | 58.78M 4.86% | 59.08M 0.51% | 64.54M 9.25% | 68.77M 6.55% | 81.38M 18.34% | |||||||||||
short term investments | 699.92M - | -53.58M 107.65% | 778.19M 1,552.52% | 900.57M - | 968.66M 7.56% | 978.93M 1.06% | 1.07B - | -25.14M 102.34% | 1.11B 4,519.02% | -25.20M 102.27% | 9.95M - | 10.23M 2.87% | |||||||||||
tax assets | 41.75M - | 43.47M 4.13% | 58.98M 35.67% | 49.23M 16.53% | 67.26M 36.62% | 54.00M 19.72% | 77.58M 43.68% | 75.07M 3.23% | 67.91M 9.54% | 67.56M 0.52% | 66.65M 1.34% | 63.49M 4.75% | 69.47M 9.41% | 80.70M 16.17% | 35.52M 55.98% | 32.04M 9.80% | 69.08M 115.60% | 63.69M 7.81% | 53.24M 16.41% | 39.80M 25.23% | 34.02M 14.53% | 18.25M 46.37% | |
tax payables | 32.38M - | 35.19M 8.70% | 32.71M 7.05% | 4.72M 85.58% | 38.24M - | 9.29M 75.70% | 89K 99.04% | 25K 71.91% | 482K 1,828% | 19.69M - | 3.48M 82.30% | 9.09M - | 21.21M 133.33% | 18.04M 14.96% | 11.17M 38.06% | 4.05M 63.71% | |||||||
total assets | 21.38B - | 28.01B 31.02% | 29.21B 4.30% | 36.57B 25.19% | 38.58B 5.50% | 44.73B 15.94% | 45.96B 2.75% | 45.73B 0.50% | 38.69B 15.39% | 38.97B 0.73% | 41.92B 7.58% | 44.30B 5.65% | 40.23B 9.18% | 52.84B 31.36% | 51.63B 2.31% | 50.91B 1.39% | 61.04B 19.90% | 66.24B 8.52% | 61.34B 7.40% | 61.96B 1.02% | 59.79B 3.51% | 55.32B 7.48% | |
total current assets | 20.51B - | 27.07B 31.99% | 28.24B 4.34% | 35.57B 25.97% | 37.46B 5.31% | 43.59B 16.36% | 44.71B 2.57% | 44.45B 0.59% | 37.37B 15.93% | 37.64B 0.71% | 40.52B 7.66% | 42.68B 5.34% | 38.51B 9.78% | 51.15B 32.82% | 49.75B 2.73% | 49.03B 1.45% | 59.07B 20.47% | 64.36B 8.95% | 59.34B 7.79% | 59.88B 0.90% | 57.64B 3.75% | ||
total current liabilities | 19.07B - | 25.69B 34.76% | 26.62B 3.59% | 33.95B 27.55% | 35.50B 4.55% | 41.74B 17.59% | 42.55B 1.95% | 42.40B 0.34% | 34.92B 17.65% | 35.15B 0.64% | 37.82B 7.62% | 40.31B 6.58% | 35.94B 10.85% | 48.83B 35.85% | 47.20B 3.34% | 46.87B 0.69% | 56.56B 20.67% | 62.17B 9.91% | 56.97B 8.35% | 57.77B 1.40% | 55.29B 4.29% | 81.38M 99.85% | |
total debt | 99.59M - | 93.87M 5.75% | 99.08M 5.55% | 81.45M 17.80% | 87.44M 7.35% | 92.95M 6.31% | 97.29M 4.67% | 100.99M 3.81% | 104.08M 3.06% | 106.17M 2.00% | 106.84M 0.63% | 335.48M 214.00% | 329.57M 1.76% | 312.61M 5.15% | 293.82M 6.01% | 277.76M 5.47% | 252.71M 9.02% | 226.19M 10.49% | 190.27M 15.88% | 159.22M 16.32% | 124.48M 21.82% | 95.86M 22.99% | |
total investments | 390.95M - | 415.33M 6.24% | 452.03M 8.84% | 467.45M 3.41% | 499.59M 6.88% | 491.69M 1.58% | 516.62M 5.07% | 514.54M 0.40% | 549.22M 6.74% | 572.16M 4.18% | 573.37M 0.21% | 599.37M 4.53% | 631.54M 5.37% | 652.70M 3.35% | 697.21M 6.82% | 784.79M 12.56% | 857.50M 9.27% | 791.50M 7.70% | 978.82M 23.67% | 1.15B 17.53% | 1.21B 5.27% | ||
total liabilities | 19.19B - | 25.85B 34.71% | 26.74B 3.45% | 34.06B 27.41% | 35.62B 4.57% | 41.87B 17.53% | 42.69B 1.96% | 42.54B 0.34% | 35.06B 17.58% | 35.28B 0.62% | 37.96B 7.59% | 40.69B 7.20% | 36.26B 10.89% | 49.13B 35.50% | 47.47B 3.37% | 47.12B 0.74% | 56.82B 20.59% | 62.39B 9.81% | 57.16B 8.38% | 57.92B 1.32% | 55.40B 4.34% | 51.18B 7.62% | |
total liabilities and stockholders equity | 21.38B - | 28.01B 31.02% | 29.21B 4.30% | 36.57B 25.19% | 38.58B 5.50% | 44.73B 15.94% | 45.96B 2.75% | 45.73B 0.50% | 38.69B 15.39% | 38.97B 0.73% | 41.92B 7.58% | 44.30B 5.65% | 40.23B 9.18% | 52.84B 31.36% | 51.63B 2.31% | 50.91B 1.39% | 61.04B 19.90% | 66.24B 8.52% | 61.34B 7.40% | 61.96B 1.02% | 59.79B 3.51% | 55.32B 7.48% | |
total non current assets | 868.07M - | 939.29M 8.20% | 969.88M 3.26% | 993.71M 2.46% | 1.12B 12.30% | 1.14B 1.84% | 1.24B 9.50% | 1.27B 2.44% | 1.32B 3.22% | 1.33B 1.10% | 1.40B 5.48% | 1.61B 14.83% | 1.72B 6.48% | 1.69B 1.46% | 1.87B 10.65% | 1.87B 0.15% | 1.97B 4.97% | 1.88B 4.44% | 1.99B 5.98% | 2.08B 4.47% | 2.15B 3.49% | ||
total non current liabilities | 120.84M - | 152.15M 25.91% | 120.52M 20.79% | 114.25M 5.20% | 126.46M 10.69% | 127.96M 1.18% | 137.39M 7.37% | 136.45M 0.68% | 139.44M 2.19% | 134.21M 3.75% | 133.06M 0.86% | 375.45M 182.18% | 317.51M 15.43% | 301.22M 5.13% | 273.84M 9.09% | 246.57M 9.96% | 258.00M 4.64% | 227.73M 11.73% | 190.94M 16.16% | 150.65M 21.10% | 116.01M 22.99% | 51.09B 43,936.19% | |
total stockholders equity | 2.19B - | 2.16B 1.31% | 2.47B 14.54% | 2.50B 1.21% | 2.96B 18.06% | 2.86B 3.17% | 3.27B 14.22% | 3.18B 2.60% | 3.63B 13.87% | 3.69B 1.73% | 3.97B 7.57% | 3.61B 9.08% | 3.97B 10.02% | 3.72B 6.39% | 4.12B 10.78% | 3.79B 8.01% | 4.22B 11.41% | 3.84B 8.87% | 4.17B 8.54% | 4.04B 3.11% | 4.39B 8.47% | 4.14B 5.73% |
All numbers in (except ratios and percentages)