NED
ZA:CO:NEDBANK
Nedbank
- Stock
Last Close
29,490.00
25/11 09:25
Market Cap
1.19B
Beta: -
Volume Today
117.63K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 3.37B - | 3.37B 0% | 3.37B 0% | 3.37B 0% | 3.45B 2.33% | 3.45B 0% | 3.45B 0% | 3.45B 0% | 3.68B 6.58% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 4.34B 17.85% | 4.34B 0% | 4.34B 0% | 4.34B 0% | 4.59B 5.90% | 4.59B 0% | 4.59B 0% | 4.59B 0% | 3.95B 13.91% | 3.95B 0% | 3.95B 0% | 3.95B 0% | 1.60B 59.48% | 1.60B 0% | 1.60B 0% | 1.60B 0% | 4.11B 156.44% | 4.11B 0% | 4.11B 0% | 4.11B 0% | 4.94B 20.17% | 4.94B 0% | 4.94B 0% | 7.46B 51.07% | 3.66B 50.91% | 7.38B 101.64% | 3.99B 45.92% | 8.09B 102.66% | 3.96B 51.09% | 7.96B 101.26% | |
depreciation and amortization | 416.25M - | 416.25M 0% | 416.25M 0% | 416.25M 0% | 452.50M 8.71% | 452.50M 0% | 452.50M 0% | 452.50M 0% | 529.50M 17.02% | 529.50M 0% | 529.50M 0% | 529.50M 0% | 572M 8.03% | 572M 0% | 572M 0% | 572M 0% | 636.25M 11.23% | 636.25M 0% | 636.25M 0% | 636.25M 0% | 921.50M 44.83% | 921.50M 0% | 921.50M 0% | 921.50M 0% | 981.75M 6.54% | 981.75M 0% | 981.75M 0% | 981.75M 0% | 1.00B 2.11% | 1.00B 0% | 1.00B 0% | 1.00B 0% | 1.35B - | 1.30B - | 1.14B 12.50% | 2.83B 148.44% | 1.33B - | ||||||
deferred income tax | |||||||||||||||||||||||||||||||||||||||||||
stock based compensation | 67.50M - | 67.50M 0% | 67.50M 0% | 67.50M 0% | 153M 126.67% | 153M 0% | 153M 0% | 153M 0% | 1.01B - | ||||||||||||||||||||||||||||||||||
change in working capital | -2.81B - | -2.81B 0% | -2.81B 0% | -2.81B 0% | -3.40B 21.11% | -3.40B 0% | -3.40B 0% | -3.40B 0% | -3.87B 13.76% | -3.87B 0% | -3.87B 0% | -3.87B 0% | -4.35B 12.50% | -4.35B 0% | -4.35B 0% | -4.35B 0% | -3.09B 28.94% | -3.09B 0% | -3.09B 0% | -3.09B 0% | -2.46B 20.34% | -2.46B 0% | -2.46B 0% | -2.46B 0% | -3.28B 33.18% | -3.28B 0% | -3.28B 0% | -3.28B 0% | -3.04B 7.26% | -3.04B 0% | -3.04B 0% | -3.04B 0% | -3.00B 1.27% | -3.00B 0% | -3.00B 0% | -23.23B 673.30% | -983.50M 95.77% | -1.97B 100% | -17.42B 785.84% | -21.43B 22.98% | -3.04B 85.84% | -6.07B 100% | |
accounts receivables | 935.50M - | ||||||||||||||||||||||||||||||||||||||||||
inventory | |||||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||
other working capital | -983.50M - | -18.36B - | -3.04B - | ||||||||||||||||||||||||||||||||||||||||
other non cash items | 472.25M - | 472.25M 0% | 472.25M 0% | 472.25M 0% | 608.75M 28.90% | 608.75M 0% | 608.75M 0% | 608.75M 0% | 731.25M 20.12% | 731.25M 0% | 731.25M 0% | 731.25M 0% | 246.75M 66.26% | 246.75M 0% | 246.75M 0% | 246.75M 0% | 344M 39.41% | 344M 0% | 344M 0% | 344M 0% | 1.28B 272.97% | 1.28B 0% | 1.28B 0% | 1.28B 0% | 3.96B 208.85% | 3.96B 0% | 3.96B 0% | 3.96B 0% | 814M 79.46% | 814M 0% | 814M 0% | 814M 0% | 2.78B 241.68% | 2.78B 0% | 2.78B 0% | -30B 1,178.65% | 2.79B 109.29% | 3.63B 30.37% | -2.69B 174.05% | 9.20B 441.89% | 1.57B 82.95% | 3.78B 141.40% | |
net cash provided by operating activities | 1.45B - | 1.45B 0% | 1.45B 0% | 1.45B 0% | 1.11B 23.46% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.07B 3.68% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 803.50M 25.06% | 803.50M 0% | 803.50M 0% | 803.50M 0% | 2.48B 208.68% | 2.48B 0% | 2.48B 0% | 2.48B 0% | 3.69B 48.96% | 3.69B 0% | 3.69B 0% | 3.69B 0% | 3.33B 9.78% | 3.33B 0% | 3.33B 0% | 3.33B 0% | 3.03B 8.95% | 3.03B 0% | 3.03B 0% | 3.03B 0% | 4.71B 55.32% | 4.71B 0% | 4.71B 0% | -44.42B 1,042.51% | 5.46B 112.30% | 10.35B 89.38% | -13.97B 235.03% | -1.32B 90.57% | 2.49B 289.03% | 4.34B 74.45% | |
investments in property plant and equipment | -620.75M - | -620.75M 0% | -620.75M 0% | -620.75M 0% | -716.75M 15.47% | -716.75M 0% | -716.75M 0% | -716.75M 0% | -961.50M 34.15% | -961.50M 0% | -961.50M 0% | -961.50M 0% | -824.75M 14.22% | -824.75M 0% | -824.75M 0% | -824.75M 0% | -1.06B 28.83% | -1.06B 0% | -1.06B 0% | -1.06B 0% | -1.17B 10.38% | -1.17B 0% | -1.17B 0% | -1.17B 0% | -1.08B 8.06% | -1.08B 0% | -1.08B 0% | -1.08B 0% | -863.75M 19.89% | -863.75M 0% | -863.75M 0% | -863.75M 0% | -794M 8.08% | -794M 0% | -794M 0% | -1.79B 125.44% | -542.50M 69.69% | -1.08B 100% | -1.39B 28.43% | -2.79B 100% | -878M 68.50% | -1.76B 100% | |
acquisitions net | 418M - | 59M - | 10M - | -496.50M 5,065% | -976M 96.58% | ||||||||||||||||||||||||||||||||||||||
purchases of investments | -1.40B - | -1.40B 0% | -1.40B 0% | -1.40B 0% | -1.28B 8.25% | -1.28B 0% | -1.28B 0% | -1.28B 0% | -1.26B 1.68% | -1.26B 0% | -1.26B 0% | -1.26B 0% | -1.34B 6.65% | -1.34B 0% | -1.34B 0% | -1.34B 0% | -688.50M 48.76% | -688.50M 0% | -688.50M 0% | -688.50M 0% | -2.69B 291.07% | -2.69B 0% | -2.69B 0% | -2.69B 0% | -590.25M 78.08% | -590.25M 0% | -590.25M 0% | -590.25M 0% | -610.75M 3.47% | -610.75M 0% | -610.75M 0% | -610.75M 0% | -660.75M 8.19% | -660.75M 0% | -660.75M 0% | -11.53B 1,645.29% | -1.12B - | -11.38B - | -1.20B - | ||||
sales maturities of investments | 1.24B - | 1.24B 0% | 1.24B 0% | 1.24B 0% | 2.96B 138.44% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 982.50M 66.81% | 982.50M 0% | 982.50M 0% | 982.50M 0% | 886M 9.82% | 886M 0% | 886M 0% | 886M 0% | 172M 80.59% | 172M 0% | 172M 0% | 172M 0% | 1.11B 543.31% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 409.75M 62.97% | 409.75M 0% | 409.75M 0% | 409.75M 0% | 965.50M 135.63% | 965.50M 0% | 965.50M 0% | 965.50M 0% | 690.75M 28.46% | 690.75M 0% | 690.75M 0% | 1.80B 161.31% | 1.28B - | 1.21B - | 2.51B - | ||||
other investing activites | 2.23B - | 2.23B 0% | 2.23B 0% | 2.23B 0% | 151.25M 93.22% | 151.25M 0% | 151.25M 0% | 151.25M 0% | 2.31B 1,428.10% | 2.31B 0% | 2.31B 0% | 2.31B 0% | 824.75M 64.32% | 824.75M 0% | 824.75M 0% | 824.75M 0% | 1.06B 28.83% | 1.06B 0% | 1.06B 0% | 1.06B 0% | 1.17B 10.38% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.08B 8.06% | 1.08B 0% | 1.08B 0% | 1.08B 0% | 863.75M 19.89% | 863.75M 0% | 863.75M 0% | 863.75M 0% | 794M 8.08% | 794M 0% | 794M 0% | 107M - | 34.50M - | 664M - | |||||
net cash used for investing activites | 1.45B - | 1.45B 0% | 1.45B 0% | 1.45B 0% | 1.11B 23.46% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.07B 3.68% | 1.07B 0% | 1.07B 0% | 1.07B 0% | -457.75M 142.69% | -457.75M 0% | -457.75M 0% | -457.75M 0% | -516.50M 12.83% | -516.50M 0% | -516.50M 0% | -516.50M 0% | -1.59B 207.07% | -1.59B 0% | -1.59B 0% | -1.59B 0% | -180.50M 88.62% | -180.50M 0% | -180.50M 0% | -180.50M 0% | 354.75M 296.54% | 354.75M 0% | 354.75M 0% | 354.75M 0% | 30M 91.54% | 30M 0% | 30M 0% | -11.10B 37,096.67% | -435.50M 96.08% | -871M 100% | -1.36B 56.03% | -12.94B 852.17% | -710.50M 94.51% | -1.42B 100% | |
debt repayment | -1.16B - | -1.16B 0% | -1.16B 0% | -1.16B 0% | -2.62B 125.89% | -2.62B 0% | -2.62B 0% | -2.62B 0% | -1.63B 37.82% | -1.63B 0% | -1.63B 0% | -1.63B 0% | -2.02B 23.92% | -2.02B 0% | -2.02B 0% | -2.02B 0% | -1.37B 31.88% | -1.37B 0% | -1.37B 0% | -1.37B 0% | -2.19B 59.22% | -2.19B 0% | -2.19B 0% | -2.19B 0% | -1.76B 19.55% | -1.76B 0% | -1.76B 0% | -1.76B 0% | -2.06B 17.12% | -2.06B 0% | -2.06B 0% | -2.06B 0% | -1.95B 5.25% | -1.95B 0% | -1.95B 0% | -2.92B 49.53% | -1.09B - | -2.89B - | -4.13B - | ||||
common stock issued | 116M - | 116M 0% | 116M 0% | 116M 0% | 56M 51.72% | 56M 0% | 56M 0% | 56M 0% | 119M 112.50% | 119M 0% | 119M 0% | 119M 0% | 154M 29.41% | 154M 0% | 154M 0% | 154M 0% | 135.50M 12.01% | 135.50M 0% | 135.50M 0% | 135.50M 0% | 147M 8.49% | 147M 0% | 147M 0% | 147M 0% | 109.25M 25.68% | 109.25M 0% | 109.25M 0% | 109.25M 0% | |||||||||||||||
common stock repurchased | -494.75M - | -494.75M 0% | -494.75M 0% | -494.75M 0% | -786M - | -786M 0% | -786M 0% | -786M 0% | -2.46B - | -4.93B 100% | -57.50M 98.83% | -115M 100% | -9.50M 91.74% | -19M 100% | |||||||||||||||||||||||||||||
dividends paid | -1.24B - | -1.24B 0% | -1.24B 0% | -1.24B 0% | -1.44B 16.11% | -1.44B 0% | -1.44B 0% | -1.44B 0% | -1.49B 3.16% | -1.49B 0% | -1.49B 0% | -1.49B 0% | -1.60B 7.90% | -1.60B 0% | -1.60B 0% | -1.60B 0% | -1.77B 10.11% | -1.77B 0% | -1.77B 0% | -1.77B 0% | -1.86B 5.26% | -1.86B 0% | -1.86B 0% | -1.86B 0% | -937.75M 49.58% | -937.75M 0% | -937.75M 0% | -937.75M 0% | -593.50M 36.71% | -593.50M 0% | -593.50M 0% | -593.50M 0% | -1.99B 234.46% | -1.99B 0% | -1.99B 0% | -4.01B 102.17% | -2.19B 45.34% | -4.44B 102.33% | -2.11B 52.37% | -4.29B 102.84% | -2.51B 41.38% | -5.13B 104.22% | |
other financing activites | 3.74B - | 3.74B 0% | 3.74B 0% | 3.74B 0% | 5.12B 36.84% | 5.12B 0% | 5.12B 0% | 5.12B 0% | 4.07B 20.49% | 4.07B 0% | 4.07B 0% | 4.07B 0% | 3.47B 14.76% | 3.47B 0% | 3.47B 0% | 3.47B 0% | 3.50B 0.94% | 3.50B 0% | 3.50B 0% | 3.50B 0% | 3.90B 11.44% | 3.90B 0% | 3.90B 0% | 3.90B 0% | 2.59B 33.63% | 2.59B 0% | 2.59B 0% | 2.59B 0% | 3.44B 32.93% | 3.44B 0% | 3.44B 0% | 3.44B 0% | 3.94B 14.45% | 3.94B 0% | 3.94B 0% | 74.12B 1,782.22% | -1.08B 101.46% | -438M 59.52% | 21.29B 4,961.42% | 46.24B 117.16% | -2.66B 105.75% | ||
net cash used provided by financing activities | 1.45B - | 1.45B 0% | 1.45B 0% | 1.45B 0% | 1.11B 23.46% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.07B 3.68% | 1.07B 0% | 1.07B 0% | 1.07B 0% | -3.32B 409.37% | -3.32B 0% | -3.32B 0% | -3.32B 0% | -3.31B 0.15% | -3.31B 0% | -3.31B 0% | -3.31B 0% | -3.02B 8.67% | -3.02B 0% | -3.02B 0% | -3.02B 0% | -2.56B 15.24% | -2.56B 0% | -2.56B 0% | -2.56B 0% | -3.07B 19.59% | -3.07B 0% | -3.07B 0% | -3.07B 0% | -3.71B 21.08% | -3.71B 0% | -3.71B 0% | 67.18B 1,909.55% | -5.74B 108.54% | -10.90B 89.90% | 19.12B 275.43% | 38.95B 103.69% | -5.18B 113.31% | -9.73B 87.73% | |
effect of forex changes on cash | -5.82B - | -5.82B 0% | -5.82B 0% | -5.82B 0% | -634.25M 89.10% | -634.25M 0% | -634.25M 0% | -634.25M 0% | -1.71B 170.20% | -1.71B 0% | -1.71B 0% | -1.71B 0% | 731M 142.65% | 731M 0% | 731M 0% | 731M 0% | 1.02B 38.95% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.63B 60.23% | 1.63B 0% | 1.63B 0% | 1.63B 0% | 348.25M 78.60% | 348.25M 0% | 348.25M 0% | 348.25M 0% | 477.75M 37.19% | 477.75M 0% | 477.75M 0% | 477.75M 0% | -772.75M 261.75% | -772.75M 0% | -772.75M 0% | -772.75M 0% | 223.50M 128.92% | -71M - | -14M - | ||||
net change in cash | -1.46B - | -1.46B 0% | -1.46B 0% | -1.46B 0% | 2.71B 285.85% | 2.71B 0% | 2.71B 0% | 2.71B 0% | 1.50B 44.45% | 1.50B 0% | 1.50B 0% | 1.50B 0% | -2.24B 249.07% | -2.24B 0% | -2.24B 0% | -2.24B 0% | -332.75M 85.15% | -332.75M 0% | -332.75M 0% | -332.75M 0% | 711M 313.67% | 711M 0% | 711M 0% | 711M 0% | 936.75M 31.75% | 936.75M 0% | 936.75M 0% | 936.75M 0% | 801M 14.49% | 801M 0% | 801M 0% | 801M 0% | 258M 67.79% | 258M 0% | 258M 0% | 258M 0% | -489M 289.53% | -1.43B 191.41% | 3.72B 361.12% | 24.69B 563.59% | -3.42B 113.84% | -6.81B 99.18% | |
cash at beginning of period | 8.52B - | 8.52B 0% | 8.52B 0% | 8.52B 0% | 7.06B 17.09% | 7.06B 0% | 7.06B 0% | 7.06B 0% | 9.77B 38.31% | 9.77B 0% | 9.77B 0% | 9.77B 0% | 11.27B 15.39% | 11.27B 0% | 11.27B 0% | 11.27B 0% | 9.03B 19.88% | 9.03B 0% | 9.03B 0% | 9.03B 0% | 8.70B 3.68% | 8.70B 0% | 8.70B 0% | 8.70B 0% | 9.41B 8.17% | 9.41B 0% | 9.41B 0% | 9.41B 0% | 10.35B 9.96% | 10.35B 0% | 10.35B 0% | 10.35B 0% | 11.15B 7.74% | 11.15B 0% | 11.15B 0% | 11.15B 0% | |||||||
cash at end of period | 7.06B - | 7.06B 0% | 7.06B 0% | 7.06B 0% | 9.77B 38.31% | 9.77B 0% | 9.77B 0% | 9.77B 0% | 11.27B 15.39% | 11.27B 0% | 11.27B 0% | 11.27B 0% | 9.03B 19.88% | 9.03B 0% | 9.03B 0% | 9.03B 0% | 8.70B 3.68% | 8.70B 0% | 8.70B 0% | 8.70B 0% | 9.41B 8.17% | 9.41B 0% | 9.41B 0% | 9.41B 0% | 10.35B 9.96% | 10.35B 0% | 10.35B 0% | 10.35B 0% | 11.15B 7.74% | 11.15B 0% | 11.15B 0% | 11.15B 0% | 11.40B 2.31% | 11.40B 0% | 11.40B 0% | 11.40B 0% | -489M 104.29% | -1.43B 191.41% | 3.72B 361.12% | 24.69B 563.59% | -3.42B 113.84% | -6.81B 99.18% | |
operating cash flow | 1.45B - | 1.45B 0% | 1.45B 0% | 1.45B 0% | 1.11B 23.46% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.07B 3.68% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 803.50M 25.06% | 803.50M 0% | 803.50M 0% | 803.50M 0% | 2.48B 208.68% | 2.48B 0% | 2.48B 0% | 2.48B 0% | 3.69B 48.96% | 3.69B 0% | 3.69B 0% | 3.69B 0% | 3.33B 9.78% | 3.33B 0% | 3.33B 0% | 3.33B 0% | 3.03B 8.95% | 3.03B 0% | 3.03B 0% | 3.03B 0% | 4.71B 55.32% | 4.71B 0% | 4.71B 0% | -44.42B 1,042.51% | 5.46B 112.30% | 10.35B 89.38% | -13.97B 235.03% | -1.32B 90.57% | 2.49B 289.03% | 4.34B 74.45% | |
capital expenditure | -620.75M - | -620.75M 0% | -620.75M 0% | -620.75M 0% | -716.75M 15.47% | -716.75M 0% | -716.75M 0% | -716.75M 0% | -961.50M 34.15% | -961.50M 0% | -961.50M 0% | -961.50M 0% | -824.75M 14.22% | -824.75M 0% | -824.75M 0% | -824.75M 0% | -1.06B 28.83% | -1.06B 0% | -1.06B 0% | -1.06B 0% | -1.17B 10.38% | -1.17B 0% | -1.17B 0% | -1.17B 0% | -1.08B 8.06% | -1.08B 0% | -1.08B 0% | -1.08B 0% | -863.75M 19.89% | -863.75M 0% | -863.75M 0% | -863.75M 0% | -794M 8.08% | -794M 0% | -794M 0% | -1.79B 125.44% | -542.50M 69.69% | -1.08B 100% | -1.39B 28.43% | -2.79B 100% | -878M 68.50% | -1.76B 100% | |
free cash flow | 833.75M - | 833.75M 0% | 833.75M 0% | 833.75M 0% | 396.50M 52.44% | 396.50M 0% | 396.50M 0% | 396.50M 0% | 110.75M 72.07% | 110.75M 0% | 110.75M 0% | 110.75M 0% | -21.25M 119.19% | -21.25M 0% | -21.25M 0% | -21.25M 0% | 1.42B 6,771.76% | 1.42B 0% | 1.42B 0% | 1.42B 0% | 2.52B 77.87% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.25B 10.59% | 2.25B 0% | 2.25B 0% | 2.25B 0% | 2.17B 3.71% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 3.92B 80.54% | 3.92B 0% | 3.92B 0% | -46.22B 1,279.10% | 4.92B 110.65% | 9.26B 88.21% | -15.36B 265.90% | -4.10B 73.29% | 1.61B 139.27% | 2.59B 60.53% |
All numbers in ZAR (except ratios and percentages)