NED
ZA:CO:NEDBANK
Nedbank
- Stock
Last Close
29,490.00
25/11 09:25
Market Cap
1.19B
Beta: -
Volume Today
117.63K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 13.49B - | 13.81B 2.33% | 14.72B 6.58% | 17.35B 17.85% | 18.37B 5.90% | 15.81B 13.91% | 6.41B 59.48% | 16.43B 156.44% | 19.74B 20.17% | 15.47B 21.64% | |
depreciation and amortization | 1.67B - | 1.81B 8.71% | 2.12B 17.02% | 2.29B 8.03% | 2.54B 11.23% | 3.69B 44.83% | 3.93B 6.54% | 4.01B 2.11% | 4.09B 1.97% | 4.13B 0.90% | |
deferred income tax | 14.08B - | 35.62B 152.91% | -883M 102.48% | -9.27B 949.38% | |||||||
stock based compensation | 270M - | 612M 126.67% | 883M 44.28% | 1.01B 14.84% | |||||||
change in working capital | -11.23B - | -13.60B 21.11% | -15.47B 13.76% | -17.41B 12.50% | -12.37B 28.94% | -9.85B 20.34% | -13.12B 33.18% | -12.17B 7.26% | -12.02B 1.27% | -23.39B 94.71% | |
accounts receivables | |||||||||||
inventory | |||||||||||
accounts payables | |||||||||||
other working capital | |||||||||||
other non cash items | 1.89B - | 2.44B 28.90% | 2.92B 20.12% | 987M 66.26% | 1.38B 39.41% | 5.13B 272.97% | 1.77B 65.57% | -32.36B 1,931.47% | 7.04B 121.74% | 21.08B 199.59% | |
net cash provided by operating activities | 5.82B - | 4.45B 23.46% | 4.29B 3.68% | 3.21B 25.06% | 9.92B 208.68% | 14.78B 48.96% | 13.33B 9.78% | 12.14B 8.95% | 18.85B 55.32% | 9.03B 52.11% | |
investments in property plant and equipment | -2.48B - | -2.87B 15.47% | -3.85B 34.15% | -3.30B 14.22% | -4.25B 28.83% | -4.69B 10.38% | -4.31B 8.06% | -3.46B 19.89% | -3.18B 8.08% | -3.87B 21.91% | |
acquisitions net | -6.41B - | -1.04B 83.80% | 1.89B 281.79% | -993M 152.62% | -548M 44.81% | -342M 37.59% | 162M 147.37% | -43M 126.54% | 339M 888.37% | 69M 79.65% | |
purchases of investments | -5.59B - | -5.13B 8.25% | -5.04B 1.68% | -5.38B 6.65% | -2.75B 48.76% | -10.77B 291.07% | -2.36B 78.08% | -2.44B 3.47% | -2.64B 8.19% | -12.50B 372.95% | |
sales maturities of investments | 4.97B - | 11.84B 138.44% | 3.93B 66.81% | 3.54B 9.82% | 688M 80.59% | 4.43B 543.31% | 1.64B 62.97% | 3.86B 135.63% | 2.76B 28.46% | 2.49B 9.81% | |
other investing activites | 57M - | 57M 0% | 65M 14.04% | 4M 93.85% | 16M 300% | 15M 6.25% | 56M 273.33% | 29M 48.21% | 91M 213.79% | ||
net cash used for investing activites | -9.46B - | 2.87B 130.32% | -3.00B 204.78% | -6.12B 103.70% | -6.85B 11.91% | -11.36B 65.92% | -4.82B 57.60% | -2.05B 57.44% | -2.63B 28.10% | -13.81B 425.93% | |
debt repayment | -4.63B - | -10.47B 125.89% | -6.51B 37.82% | -8.07B 23.92% | -5.50B 31.88% | -8.75B 59.22% | -7.04B 19.55% | -8.24B 17.12% | -7.81B 5.25% | -3.98B 49.01% | |
common stock issued | 464M - | 224M 51.72% | 476M 112.50% | 616M 29.41% | 542M 12.01% | 588M 8.49% | 437M 25.68% | 4.85B 1,010.53% | 45.55B - | ||
common stock repurchased | 13.52B - | 7.32B 45.83% | -1.98B 127.02% | 11.47B 679.59% | 5.47B 52.32% | -3.14B 157.49% | -5.04B - | ||||
dividends paid | -4.97B - | -5.77B 16.11% | -5.95B 3.16% | -6.42B 7.90% | -7.07B 10.11% | -7.44B 5.26% | -3.75B 49.58% | -2.37B 36.71% | -7.94B 234.46% | -8.73B 9.90% | |
other financing activites | 7.00B - | 19.81B 182.86% | 2B 89.91% | 600M 70% | 9.99B 1,564.50% | 3.50B 64.95% | 97M 97.23% | 1.50B 1,443.30% | 514M 65.66% | 250M 51.36% | |
net cash used provided by financing activities | -2.13B - | 3.80B 278.33% | 3.54B 7.00% | -5.95B 268.16% | -4.01B 32.53% | -630M 84.30% | -4.79B 659.84% | -7.41B 54.84% | -15.24B 105.57% | 28.05B 284.08% | |
effect of forex changes on cash | -54M - | -300M 455.56% | 1.19B 497% | -111M 109.32% | -392M 253.15% | 58M 114.80% | 19M 67.24% | 527M 2,673.68% | 41M 92.22% | 305M 643.90% | |
net change in cash | -5.82B - | 10.82B 285.85% | 6.01B 44.45% | -8.96B 249.07% | -1.33B 85.15% | 2.84B 313.67% | 3.75B 31.75% | 3.20B 14.49% | 1.03B 67.79% | 6.46B 526.36% | |
cash at beginning of period | 34.07B - | 28.25B 17.09% | 39.07B 38.31% | 45.08B 15.39% | 36.12B 19.88% | 34.79B 3.68% | 37.63B 8.17% | 41.38B 9.96% | 44.59B 7.74% | 45.62B 2.31% | |
cash at end of period | 28.25B - | 39.07B 38.31% | 45.08B 15.39% | 36.12B 19.88% | 34.79B 3.68% | 37.63B 8.17% | 41.38B 9.96% | 44.59B 7.74% | 45.62B 2.31% | 52.08B 14.17% | |
operating cash flow | 5.82B - | 4.45B 23.46% | 4.29B 3.68% | 3.21B 25.06% | 9.92B 208.68% | 14.78B 48.96% | 13.33B 9.78% | 12.14B 8.95% | 18.85B 55.32% | 9.03B 52.11% | |
capital expenditure | -2.48B - | -2.87B 15.47% | -3.85B 34.15% | -3.30B 14.22% | -4.25B 28.83% | -4.69B 10.38% | -4.31B 8.06% | -3.46B 19.89% | -3.18B 8.08% | -3.87B 21.91% | |
free cash flow | 3.33B - | 1.59B 52.44% | 443M 72.07% | -85M 119.19% | 5.67B 6,771.76% | 10.09B 77.87% | 9.02B 10.59% | 8.68B 3.71% | 15.68B 80.54% | 5.16B 67.11% |
All numbers in ZAR (except ratios and percentages)