SLM
ZA:CO:SANLAM
Sanlam
- Stock
Last Close
8,967.00
25/11 09:25
Market Cap
1.63B
Beta: -
Volume Today
325.79K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 3.15B - | 3.33B 5.64% | 3.33B 0% | 3.33B 0% | 3.33B 0% | 3.69B 10.80% | 3.69B 0% | 3.69B 0% | 3.69B 0% | 3.40B 7.89% | 3.40B 0% | 3.40B 0% | 3.40B 0% | 4.08B 20.05% | 4.08B 0% | 4.08B 0% | 4.08B 0% | 4.24B 3.88% | 4.24B 0% | 4.24B 0% | 4.24B 0% | 3.64B 14.18% | 3.64B 0% | 3.64B 0% | 3.64B 0% | 1.86B 48.91% | 1.86B 0% | 1.86B 0% | 1.86B 0% | 4.38B 135.27% | 4.38B 0% | 4.38B 0% | 4.38B 0% | 4.25B 2.77% | 4.25B 0% | 3.28B 22.89% | 5.85B 78.36% | 3.96B 32.35% | 4.93B 24.56% | 3.28B 33.45% | 6.67B 103.14% | 9.64B 44.58% | |
depreciation and amortization | 117M - | 112.50M 3.85% | 112.50M 0% | 112.50M 0% | 112.50M 0% | 165.50M 47.11% | 165.50M 0% | 165.50M 0% | 165.50M 0% | 151.50M 8.46% | 151.50M 0% | 151.50M 0% | 151.50M 0% | 161.50M 6.60% | 161.50M 0% | 161.50M 0% | 161.50M 0% | 254M 57.28% | 254M 0% | 254M 0% | 254M 0% | 607.25M 139.07% | 607.25M 0% | 607.25M 0% | 607.25M 0% | 615.50M 1.36% | 615.50M 0% | 615.50M 0% | 615.50M 0% | 570M 7.39% | 570M 0% | 570M 0% | 570M 0% | 396M 30.53% | 396M 0% | 38.50M 90.28% | 661M 1,616.88% | 320.50M 51.51% | 585M 82.53% | 276.50M 52.74% | 609M 120.25% | 715M 17.41% | |
deferred income tax | -3.72B - | -1.47B 60.45% | -1.31B - | ||||||||||||||||||||||||||||||||||||||||
stock based compensation | 93.75M - | 108.25M 15.47% | 108.25M 0% | 108.25M 0% | 108.25M 0% | 116.50M 7.62% | 116.50M 0% | 116.50M 0% | 116.50M 0% | 90.50M 22.32% | 90.50M 0% | 90.50M 0% | 90.50M 0% | 94M 3.87% | 94M 0% | 94M 0% | 94M 0% | 96.25M 2.39% | 96.25M 0% | 96.25M 0% | 96.25M 0% | 527.50M 448.05% | 527.50M 0% | 527.50M 0% | 527.50M 0% | 126.50M 76.02% | 126.50M 0% | 126.50M 0% | 126.50M 0% | 126.50M 0% | 126.50M 0% | 126.50M 0% | 126.50M 0% | 132.75M 4.94% | 132.75M 0% | 148.50M 11.86% | 148.50M 0% | 141.50M 4.71% | 141.50M 0% | 92.50M 34.63% | |||
change in working capital | 13.31B - | 15.16B 13.91% | 15.16B 0% | 15.16B 0% | 15.16B 0% | 10.53B 30.56% | 10.53B 0% | 10.53B 0% | 10.53B 0% | 5.51B 47.69% | 5.51B 0% | 5.51B 0% | 5.51B 0% | 13.01B 136.28% | 13.01B 0% | 13.01B 0% | 13.01B 0% | -816.50M 106.28% | -816.50M 0% | -816.50M 0% | -816.50M 0% | 16.24B 2,088.79% | 16.24B 0% | 16.24B 0% | 16.24B 0% | 8.29B 48.98% | 8.29B 0% | 8.29B 0% | 8.29B 0% | 19.51B 135.44% | 19.51B 0% | 19.51B 0% | 19.51B 0% | 3.57B 81.70% | 3.57B 0% | 3.57B 0% | 7.72B 116.19% | -9.53B - | -16.57B 73.88% | -33.19B 100.22% | 42.45B 227.93% | ||
accounts receivables | |||||||||||||||||||||||||||||||||||||||||||
inventory | |||||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||
other working capital | -16.57B - | ||||||||||||||||||||||||||||||||||||||||||
other non cash items | -14.08B - | -9.72B 30.93% | -9.72B 0% | -9.72B 0% | -9.72B 0% | -6.35B 34.68% | -6.35B 0% | -6.35B 0% | -6.35B 0% | -5.54B 12.76% | -5.54B 0% | -5.54B 0% | -5.54B 0% | -11.50B 107.46% | -11.50B 0% | -11.50B 0% | -11.50B 0% | -1.09B 90.56% | -1.09B 0% | -1.09B 0% | -1.09B 0% | -19.35B 1,683.21% | -19.35B 0% | -19.35B 0% | -19.35B 0% | -12.41B 35.89% | -12.41B 0% | -12.41B 0% | -12.41B 0% | -24.94B 101.02% | -24.94B 0% | -24.94B 0% | -24.94B 0% | -6.65B 73.34% | -6.65B 0% | 433.50M 106.52% | 13.03B 2,904.61% | -1.29B 109.88% | 9.27B 819.61% | 5.74B 38.03% | -7.44B 229.60% | -29.90B 301.88% | |
net cash provided by operating activities | 2.59B - | 8.99B 246.55% | 8.99B 0% | 8.99B 0% | 8.99B 0% | 8.15B 9.32% | 8.15B 0% | 8.15B 0% | 8.15B 0% | 3.61B 55.73% | 3.61B 0% | 3.61B 0% | 3.61B 0% | 5.85B 62.20% | 5.85B 0% | 5.85B 0% | 5.85B 0% | 2.69B 54.02% | 2.69B 0% | 2.69B 0% | 2.69B 0% | 1.66B 38.24% | 1.66B 0% | 1.66B 0% | 1.66B 0% | -1.52B 191.53% | -1.52B 0% | -1.52B 0% | -1.52B 0% | -362.50M 76.16% | -362.50M 0% | -362.50M 0% | -362.50M 0% | 1.70B 569.93% | 1.70B 0% | 3.75B 120.28% | 25.93B 591.06% | 3.13B 87.92% | 4.08B 30.18% | -7.18B 276.13% | -33.35B 364.35% | 21.47B 164.38% | |
investments in property plant and equipment | -285.50M - | -285.50M 0% | -285.50M 0% | -285.50M 0% | -190.25M 33.36% | -190.25M 0% | -190.25M 0% | -190.25M 0% | -307.50M 61.63% | -307.50M 0% | -158M 48.62% | -874M 453.16% | -130.50M 85.07% | -645M 394.25% | -245.50M 61.94% | -454M 84.93% | -411M 9.47% | ||||||||||||||||||||||||||
acquisitions net | -487M - | -420M - | -761.50M 81.31% | -910M 19.50% | 1.79B 297.14% | ||||||||||||||||||||||||||||||||||||||
purchases of investments | -527M - | -7.54B 1,329.79% | -7.54B 0% | -7.54B 0% | -7.54B 0% | -3.88B 48.51% | -3.88B 0% | -3.88B 0% | -3.88B 0% | -2.07B 46.72% | -2.07B 0% | -2.07B 0% | -2.07B 0% | -4.26B 106.17% | -4.26B 0% | -4.26B 0% | -4.26B 0% | -18.61B - | -417M - | -433M - | -11.98B 2,666.05% | ||||||||||||||||||||||
sales maturities of investments | 105M - | 2.25B - | 18.95B - | ||||||||||||||||||||||||||||||||||||||||
other investing activites | 527M - | 7.54B 1,329.79% | 7.54B 0% | 7.54B 0% | 7.54B 0% | 3.88B 48.51% | 3.88B 0% | 3.88B 0% | 3.88B 0% | 2.07B 46.72% | 2.07B 0% | 2.07B 0% | 2.07B 0% | 4.26B 106.17% | 4.26B 0% | 4.26B 0% | 4.26B 0% | 294.50M - | 294.50M 0% | 294.50M 0% | 294.50M 0% | 151M 48.73% | 151M 0% | 151M 0% | 151M 0% | 308M 103.97% | 308M 0% | -487M 258.12% | 158M 132.44% | -370.50M 334.49% | 22M 105.94% | 290.50M 1,220.45% | 80M 72.46% | 22M 72.50% | |||||||||
net cash used for investing activites | -527M - | -7.54B 1,329.79% | -7.54B 0% | -7.54B 0% | -7.54B 0% | -3.88B 48.51% | -3.88B 0% | -3.88B 0% | -3.88B 0% | -2.07B 46.72% | -2.07B 0% | -2.07B 0% | -2.07B 0% | -4.26B 106.17% | -4.26B 0% | -4.26B 0% | -4.26B 0% | 9M - | 9M 0% | 9M 0% | 9M 0% | -39.25M 536.11% | -39.25M 0% | -39.25M 0% | -39.25M 0% | 500K 101.27% | 500K 0% | -645M 129,100% | -19.70B 2,954.73% | -501M 97.46% | 785M 256.69% | -716.50M 191.27% | 17.23B 2,505.30% | -10.57B 161.34% | |||||||||
debt repayment | -529.75M - | -115.75M 78.15% | -115.75M 0% | -115.75M 0% | -115.75M 0% | -215.75M 86.39% | -215.75M 0% | -215.75M 0% | -215.75M 0% | -351.50M 62.92% | -351.50M 0% | -351.50M 0% | -351.50M 0% | -338M 3.84% | -338M 0% | -338M 0% | -338M 0% | -769.25M 127.59% | -769.25M 0% | -769.25M 0% | -769.25M 0% | -74.75M 90.28% | -74.75M 0% | -74.75M 0% | -74.75M 0% | -166M 122.07% | -166M 0% | -166M 0% | -166M 0% | -462M 178.31% | -462M 0% | -462M 0% | -462M 0% | -317.75M 31.22% | -317.75M 0% | -317.75M 0% | -50M 84.26% | -824M - | -488M - | -1.23B 152.25% | |||
common stock issued | 1.41B - | 1.41B 0% | 1.41B 0% | 1.41B 0% | 1.95B 38.33% | 1.95B 0% | 1.95B 0% | 1.95B 0% | 65.25M - | 65.25M 0% | 65.25M 0% | 65.25M 0% | 188.75M 189.27% | 188.75M 0% | 188.75M 0% | 610M 223.18% | 359M - | 470M - | 1.52B 222.98% | ||||||||||||||||||||||||
common stock repurchased | -77M - | -133.75M 73.70% | -133.75M 0% | -133.75M 0% | -133.75M 0% | -290.50M 117.20% | -290.50M 0% | -290.50M 0% | -290.50M 0% | -182.75M 37.09% | -182.75M 0% | -182.75M 0% | -182.75M 0% | -34.50M 81.12% | -34.50M 0% | -34.50M 0% | -34.50M 0% | -262.75M 661.59% | -262.75M 0% | -262.75M 0% | -262.75M 0% | -2.10B 699.33% | -2.10B 0% | -2.10B 0% | -2.10B 0% | -310.25M 85.23% | -310.25M 0% | -310.25M 0% | -310.25M 0% | -158M 49.07% | -158M 0% | -158M 0% | -158M 0% | -425.75M 169.46% | -425.75M 0% | -536M 25.90% | -1.07B 100% | -650.50M 39.32% | -1.30B 100% | 20M - | -505M 2,625% | ||
dividends paid | -228.50M - | -457M 100% | -4.23B 824.84% | -8.45B 100% | -575.50M 93.19% | -1.15B 100% | -8.88B 671.85% | ||||||||||||||||||||||||||||||||||||
other financing activites | 606.75M - | 249.50M 58.88% | 249.50M 0% | 249.50M 0% | 249.50M 0% | 506.25M 102.91% | 506.25M 0% | 506.25M 0% | 506.25M 0% | 534.25M 5.53% | 534.25M 0% | 534.25M 0% | 534.25M 0% | 372.50M 30.28% | 372.50M 0% | 372.50M 0% | 372.50M 0% | -376.75M 201.14% | -376.75M 0% | -376.75M 0% | -376.75M 0% | 226.25M 160.05% | 226.25M 0% | 226.25M 0% | 226.25M 0% | 476.25M 110.50% | 476.25M 0% | 476.25M 0% | 476.25M 0% | 554.75M 16.48% | 554.75M 0% | 554.75M 0% | 554.75M 0% | 554.75M 0% | 554.75M 0% | 325.50M 41.32% | -181M 155.61% | 132.50M 173.20% | -518M 490.94% | -251M 51.54% | -184M 26.69% | ||
net cash used provided by financing activities | -606.75M - | -249.50M 58.88% | -249.50M 0% | -249.50M 0% | -249.50M 0% | -506.25M 102.91% | -506.25M 0% | -506.25M 0% | -506.25M 0% | -534.25M 5.53% | -534.25M 0% | -534.25M 0% | -534.25M 0% | -400.75M 24.99% | -400.75M 0% | -400.75M 0% | -400.75M 0% | 399.25M 199.63% | 399.25M 0% | 399.25M 0% | 399.25M 0% | -226.25M 156.67% | -226.25M 0% | -226.25M 0% | -226.25M 0% | -271.75M 20.11% | -271.75M 0% | -271.75M 0% | -271.75M 0% | -636.25M 134.13% | -636.25M 0% | -636.25M 0% | -636.25M 0% | -542.25M 14.77% | -542.25M 0% | -568M 4.75% | -1.15B 102.46% | -4.74B 312.57% | -9.09B 91.57% | -826.50M 90.91% | -1.33B 61.28% | -9.31B 598.35% | |
effect of forex changes on cash | 37.25M - | 33.50M 10.07% | 33.50M 0% | 33.50M 0% | 33.50M 0% | 215.75M 544.03% | 215.75M 0% | 215.75M 0% | 215.75M 0% | -1.36B 731.29% | -1.36B 0% | -1.36B 0% | -1.36B 0% | -488.75M 64.12% | -488.75M 0% | -488.75M 0% | -488.75M 0% | 701.25M - | 701.25M 0% | 701.25M 0% | 701.25M 0% | 1.46B 107.49% | 1.46B 0% | 1.46B 0% | 1.46B 0% | 12M 99.18% | 12M 0% | 282.50M 2,254.17% | 282.50M 0% | 754M 166.90% | 754M 0% | -404M 153.58% | 8.78B 2,272.77% | ||||||||||
net change in cash | 1.50B - | 1.24B 17.47% | 1.24B 0% | 1.24B 0% | 1.24B 0% | 3.98B 222.11% | 3.98B 0% | 3.98B 0% | 3.98B 0% | -356.25M 108.96% | -356.25M 0% | -356.25M 0% | -356.25M 0% | 699.50M 296.35% | 699.50M 0% | 699.50M 0% | 699.50M 0% | 1.98B 183.20% | 1.98B 0% | 1.98B 0% | 1.98B 0% | 2.08B 4.92% | 2.08B 0% | 2.08B 0% | 2.08B 0% | -1.08B 152.06% | -1.08B 0% | -1.08B 0% | -1.08B 0% | 417M 138.54% | 417M 0% | 417M 0% | 417M 0% | 1.17B 181.47% | 1.17B 0% | -31.17B 2,755.91% | 4.91B 115.76% | -1.36B 127.67% | 10.95B 905.37% | -9.13B 183.41% | -8.67B 5.00% | 2.08B 123.94% | |
cash at beginning of period | 7.63B - | 9.12B 19.62% | 9.12B 0% | 9.12B 0% | 9.12B 0% | 10.36B 13.54% | 10.36B 0% | 10.36B 0% | 10.36B 0% | 13.51B 30.45% | 13.51B 0% | 13.51B 0% | 13.51B 0% | 13.16B 2.64% | 13.16B 0% | 13.16B 0% | 13.16B 0% | 13.85B 5.32% | 13.85B 0% | 13.85B 0% | 13.85B 0% | 15.84B 14.30% | 15.84B 0% | 15.84B 0% | 15.84B 0% | 13.18B 16.74% | 13.18B 0% | 13.18B 0% | 13.18B 0% | 12.10B 8.21% | 12.10B 0% | 12.10B 0% | 12.10B 0% | 12.52B 3.45% | 12.52B 0% | 44.87B 258.38% | 18.64B 58.44% | 23.56B - | 34.50B - | 25.83B 25.14% | |||
cash at end of period | 9.12B - | 10.36B 13.54% | 10.36B 0% | 10.36B 0% | 10.36B 0% | 14.34B 38.41% | 14.34B 0% | 14.34B 0% | 14.34B 0% | 13.16B 8.23% | 13.16B 0% | 13.16B 0% | 13.16B 0% | 13.85B 5.32% | 13.85B 0% | 13.85B 0% | 13.85B 0% | 15.84B 14.30% | 15.84B 0% | 15.84B 0% | 15.84B 0% | 17.91B 13.13% | 17.91B 0% | 17.91B 0% | 17.91B 0% | 12.10B 32.44% | 12.10B 0% | 12.10B 0% | 12.10B 0% | 12.52B 3.45% | 12.52B 0% | 12.52B 0% | 12.52B 0% | 13.69B 9.38% | 13.69B 0% | 13.69B 0% | 23.56B 72.03% | -1.36B 105.77% | 34.50B 2,638.78% | -9.13B 126.46% | 25.83B 382.92% | 27.91B 8.04% | |
operating cash flow | 2.59B - | 8.99B 246.55% | 8.99B 0% | 8.99B 0% | 8.99B 0% | 8.15B 9.32% | 8.15B 0% | 8.15B 0% | 8.15B 0% | 3.61B 55.73% | 3.61B 0% | 3.61B 0% | 3.61B 0% | 5.85B 62.20% | 5.85B 0% | 5.85B 0% | 5.85B 0% | 2.69B 54.02% | 2.69B 0% | 2.69B 0% | 2.69B 0% | 1.66B 38.24% | 1.66B 0% | 1.66B 0% | 1.66B 0% | -1.52B 191.53% | -1.52B 0% | -1.52B 0% | -1.52B 0% | -362.50M 76.16% | -362.50M 0% | -362.50M 0% | -362.50M 0% | 1.70B 569.93% | 1.70B 0% | 3.75B 120.28% | 25.93B 591.06% | 3.13B 87.92% | 4.08B 30.18% | -7.18B 276.13% | -33.35B 364.35% | 21.47B 164.38% | |
capital expenditure | -285.50M - | -285.50M 0% | -285.50M 0% | -285.50M 0% | -190.25M 33.36% | -190.25M 0% | -190.25M 0% | -190.25M 0% | -307.50M 61.63% | -307.50M 0% | -158M 48.62% | -874M 453.16% | -130.50M 85.07% | -645M 394.25% | -245.50M 61.94% | -454M 84.93% | -411M 9.47% | ||||||||||||||||||||||||||
free cash flow | 2.59B - | 8.99B 246.55% | 8.99B 0% | 8.99B 0% | 8.99B 0% | 8.15B 9.32% | 8.15B 0% | 8.15B 0% | 8.15B 0% | 3.61B 55.73% | 3.61B 0% | 3.61B 0% | 3.61B 0% | 5.85B 62.20% | 5.85B 0% | 5.85B 0% | 5.85B 0% | 2.69B 54.02% | 2.69B 0% | 2.69B 0% | 2.69B 0% | 1.66B 38.24% | 1.66B 0% | 1.66B 0% | 1.66B 0% | -1.81B 208.71% | -1.81B 0% | -1.81B 0% | -1.81B 0% | -552.75M 69.39% | -552.75M 0% | -552.75M 0% | -552.75M 0% | 1.40B 352.56% | 1.40B 0% | 3.59B 157.49% | 25.06B 597.12% | 3.00B 88.02% | 3.43B 14.36% | -7.43B 316.37% | -33.81B 355.12% | 21.06B 162.30% |
All numbers in ZAR (except ratios and percentages)