SLM
ZA:CO:SANLAM
Sanlam
- Stock
Last Close
8,967.00
25/11 09:25
Market Cap
1.63B
Beta: -
Volume Today
325.79K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 12.62B - | 13.33B 5.64% | 14.77B 10.80% | 13.60B 7.89% | 16.33B 20.05% | 16.97B 3.88% | 14.56B 14.18% | 7.44B 48.91% | 17.50B 135.27% | 17.02B 2.77% | 11.60B 31.86% | |
depreciation and amortization | 468M - | 450M 3.85% | 662M 47.11% | 606M 8.46% | 646M 6.60% | 1.02B 57.28% | 2.43B 139.07% | 2.46B 1.36% | 2.28B 7.39% | 1.58B 30.53% | 1.19B 24.62% | |
deferred income tax | -56.90B - | -39.52B 30.55% | -26.09B 33.99% | -22.73B 12.86% | -46.85B 106.11% | -5.48B 88.31% | -79.15B 1,345.15% | -49.15B 37.91% | -100.78B 105.06% | -2.86B - | ||
stock based compensation | 375M - | 433M 15.47% | 466M 7.62% | 362M 22.32% | 376M 3.87% | 385M 2.39% | 2.11B 448.05% | 506M 76.02% | 506M 0% | 531M 4.94% | 468M 11.86% | |
change in working capital | 53.23B - | 60.63B 13.91% | 42.10B 30.56% | 22.02B 47.69% | 52.03B 136.28% | -3.27B 106.28% | 64.95B 2,088.79% | 33.14B 48.98% | 78.03B 135.44% | 14.28B 81.70% | -42.72B 399.18% | |
accounts receivables | ||||||||||||
inventory | ||||||||||||
accounts payables | ||||||||||||
other working capital | ||||||||||||
other non cash items | 585M - | 622M 6.32% | 681M 9.49% | 566M 16.89% | 868M 53.36% | 1.14B 30.88% | 1.74B 53.35% | -484M 127.78% | 1.01B 309.50% | -26.60B 2,722.88% | 3.04B 111.44% | |
net cash provided by operating activities | 10.37B - | 35.94B 246.55% | 32.59B 9.32% | 14.43B 55.73% | 23.40B 62.20% | 10.76B 54.02% | 6.64B 38.24% | -6.08B 191.53% | -1.45B 76.16% | 6.81B 569.93% | -29.27B 529.62% | |
investments in property plant and equipment | -737M - | -586M 20.49% | -1.23B 109.90% | -1.10B 10.65% | ||||||||
acquisitions net | -2.42B - | 107M 104.42% | -392M 466.36% | -7.68B 1,859.44% | -3.22B 58.07% | -6.76B 110.00% | -509M 92.47% | -1.09B 114.73% | 1.39B 227.17% | -154M 111.08% | -1.33B 763.64% | |
purchases of investments | -2.11B - | -30.14B 1,329.79% | -15.52B 48.51% | -8.27B 46.72% | -17.05B 106.17% | -18.82B - | -18.69B 0.67% | -13.63B 27.09% | -26.22B 92.46% | -850M 96.76% | ||
sales maturities of investments | 1.26B - | 18M 98.57% | 277M 1,438.89% | 21.20B 7,551.99% | ||||||||
other investing activites | 18.82B - | 17.53B 6.85% | 13.50B 22.98% | 26.18B 93.93% | 102M 99.61% | |||||||
net cash used for investing activites | -4.53B - | -30.03B 563.13% | -15.91B 47.02% | -15.95B 0.24% | -20.27B 27.07% | -6.76B 66.63% | -509M 92.47% | -1.73B 240.47% | 695M 140.10% | -1.15B 265.90% | 18.02B 1,662.79% | |
debt repayment | -2.12B - | -463M 78.15% | -863M 86.39% | -1.41B 62.92% | -1.35B 3.84% | -3.08B 127.59% | -299M 90.28% | -664M 122.07% | -1.85B 178.31% | -1.27B 31.22% | -336M 73.56% | |
common stock issued | 5.63B - | 7.79B 38.33% | 8.45B 8.45% | 261M 96.91% | 755M 189.27% | 470M 37.75% | ||||||
common stock repurchased | -308M - | -535M 73.70% | -1.16B 117.20% | -731M 37.09% | -138M 81.12% | -1.05B 661.59% | -8.40B 699.33% | -1.24B 85.23% | -632M 49.07% | -1.70B 169.46% | -1.28B 24.78% | |
dividends paid | -2.46B - | -7.43B 202.77% | -8.45B 13.74% | -2.72B 67.86% | -8.45B 210.97% | -9.60B 13.67% | ||||||
other financing activites | 2.57B - | 27M 98.95% | 548M 1,929.63% | 2.30B 320.07% | 1.27B 44.61% | 5B 292.16% | 10.84B 116.82% | 3.70B 65.90% | 5.11B 38.17% | 9.54B 86.77% | 329M 96.55% | |
net cash used provided by financing activities | 143M - | -971M 779.02% | -1.48B 52.11% | 165M 111.17% | -215M 230.30% | 4.05B 1,984.65% | 2.50B 38.23% | 1.79B 28.41% | 172M 90.40% | -1.13B 755.81% | -10.42B 823.94% | |
effect of forex changes on cash | 707M - | -69M 109.76% | -122M 76.81% | -124M 1.64% | -325M 162.10% | 1.70B 621.54% | 2.25B 32.80% | 162M 92.80% | 700M 332.10% | |||
net change in cash | 5.99B - | 4.94B 17.47% | 15.91B 222.11% | -1.43B 108.96% | 2.80B 296.35% | 7.92B 183.20% | 8.31B 4.92% | -4.33B 152.06% | 1.67B 138.54% | 4.70B 181.47% | -11.04B 335.08% | |
cash at beginning of period | 30.50B - | 36.49B 19.62% | 41.43B 13.54% | 54.05B 30.45% | 52.62B 2.64% | 55.42B 5.32% | 63.34B 14.30% | 52.74B 16.74% | 48.41B 8.21% | 50.08B 3.45% | 36.87B 26.38% | |
cash at end of period | 36.49B - | 41.43B 13.54% | 57.34B 38.41% | 52.62B 8.23% | 55.42B 5.32% | 63.34B 14.30% | 71.66B 13.13% | 48.41B 32.44% | 50.08B 3.45% | 54.77B 9.38% | 25.83B 52.84% | |
operating cash flow | 10.37B - | 35.94B 246.55% | 32.59B 9.32% | 14.43B 55.73% | 23.40B 62.20% | 10.76B 54.02% | 6.64B 38.24% | -6.08B 191.53% | -1.45B 76.16% | 6.81B 569.93% | -29.27B 529.62% | |
capital expenditure | -737M - | -586M 20.49% | -1.23B 109.90% | -1.10B 10.65% | ||||||||
free cash flow | 10.37B - | 35.94B 246.55% | 32.59B 9.32% | 14.43B 55.73% | 23.40B 62.20% | 10.76B 54.02% | 6.64B 38.24% | -6.82B 202.62% | -2.04B 70.14% | 5.58B 374.26% | -30.37B 643.93% |
All numbers in ZAR (except ratios and percentages)