AU:COM:INCITECPIVOT
Incitec Pivot Limited
- Stock
Last Close
3.12
25/09 06:10
Market Cap
5.55B
Beta: -
Volume Today
2.88M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Sep '14 | Mar '15 | Sep '15 | Mar '16 | Sep '16 | Mar '17 | Sep '17 | Mar '18 | Sep '18 | Mar '19 | Sep '19 | Mar '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.52B - | 1.85B 21.78% | 1.61B 13.16% | 2.07B 28.59% | 1.54B 25.77% | 1.84B 19.72% | 1.55B 15.92% | 1.95B 25.95% | 1.70B 12.68% | 2.19B 28.71% | 1.76B 19.64% | 2.20B 24.96% | 1.85B 15.99% | 2.09B 13.33% | 1.72B 17.68% | 2.62B 52.22% | 2.55B 2.90% | 3.77B 47.82% | 2.61B 30.80% | 2.80B 7.30% | 2.37B 15.09% | |
cost of revenue | 785.30M - | 954.60M 21.56% | 795.80M 16.64% | 1.07B 35.01% | 752.10M 30.00% | 1.02B 35.57% | 782.60M 23.24% | 1.07B 36.93% | 836.70M 21.92% | 1.20B 43.98% | 995.30M 17.38% | 1.32B 32.60% | 1.46B 10.70% | 1.65B 12.77% | 1.40B 15.10% | 1.92B 37.55% | 1.70B 11.51% | 2.68B 57.33% | 2.10B 21.55% | 2.30B 9.46% | 1.94B 15.51% | |
gross profit | 737.60M - | 900M 22.02% | 814.80M 9.47% | 996.70M 22.32% | 785.30M 21.21% | 821M 4.55% | 764.90M 6.83% | 877.50M 14.72% | 865.20M 1.40% | 985.80M 13.94% | 765M 22.40% | 879.80M 15.01% | 386.90M 56.02% | 446.80M 15.48% | 325.30M 27.19% | 700.30M 115.28% | 845.70M 20.76% | 1.09B 28.69% | 505.10M 53.59% | 496.60M 1.68% | 431.30M 13.15% | |
selling and marketing expenses | 111.50M - | 125.10M 12.20% | 132.80M 6.16% | 125.60M 5.42% | 112.90M 10.11% | 118.40M 4.87% | 124.60M 5.24% | 140.50M 12.76% | 130M 7.47% | 141.70M 9% | 130.90M 7.62% | 153M 16.88% | 142.10M 7.12% | 145.50M 2.39% | 125.60M 13.68% | 161M 28.18% | 145.40M 9.69% | 167.90M - | ||||
general and administrative expenses | 330.60M - | 319.20M 3.45% | 340.90M 6.80% | 358.30M 5.10% | 346.60M 3.27% | 360.80M 4.10% | 322.20M 10.70% | 338.60M 5.09% | 343.30M 1.39% | 377.90M 10.08% | 358.70M 5.08% | 390.10M 8.75% | 125M 67.96% | 149M 19.20% | 122M 18.12% | 146.90M 20.41% | 167.80M 14.23% | 159M - | ||||
selling general and administrative expenses | 442.10M - | 444.30M 0.50% | 473.70M 6.62% | 483.90M 2.15% | 459.50M 5.04% | 479.20M 4.29% | 446.80M 6.76% | 479.10M 7.23% | 473.30M 1.21% | 519.60M 9.78% | 489.60M 5.77% | 543.10M 10.93% | 267.10M 50.82% | 294.50M 10.26% | 247.60M 15.93% | 307.90M 24.35% | 313.20M 1.72% | 341.40M 9.00% | 326.90M 4.25% | 325M 0.58% | 315.50M 2.92% | |
research and development expenses | 7.30M - | 9.70M - | 10.20M - | 11.90M - | 12.60M - | 18.20M - | 18.90M - | 20.70M - | ||||||||||||||
other expenses | ||||||||||||||||||||||
cost and expenses | 1.33B - | 1.67B 25.40% | 1.39B 16.35% | 1.72B 23.05% | 1.49B 13.15% | 1.71B 14.60% | 1.30B 23.64% | 1.70B 30.18% | 1.70B 0.05% | 1.88B 10.73% | 1.64B 12.67% | 2.02B 23.08% | 1.73B 14.47% | 1.94B 12.38% | 1.65B 15.22% | 2.23B 35.57% | 2.02B 9.69% | 3.02B 49.82% | 2.43B 19.59% | 2.63B 8.11% | 2.26B 13.95% | |
operating expenses | 544.50M - | 713M 30.95% | 599.20M 15.96% | 642.20M 7.18% | 738.80M 15.04% | 689M 6.74% | 522.10M 24.22% | 626.90M 20.07% | 860.90M 37.33% | 675M 21.59% | 646.30M 4.25% | 700.60M 8.40% | 267.10M 61.88% | 294.50M 10.26% | 247.60M 15.93% | 307.90M 24.35% | 313.20M 1.72% | 341.40M 9.00% | 326.90M 4.25% | 325M 0.58% | 315.50M 2.92% | |
interest expense | 79.30M - | 77.10M 2.77% | 62.50M 18.94% | 64.70M 3.52% | 50M 22.72% | 46.40M 7.20% | 62.40M 34.48% | 76.30M 22.28% | 80.10M 4.98% | 81.90M 2.25% | ||||||||||||
ebitda | 282.10M - | 402.80M 42.79% | 326.10M 19.04% | 448.20M 37.44% | 308.40M 31.19% | 297.20M 3.63% | 309.70M 4.21% | 353.80M 14.24% | 368.60M 4.18% | 434.50M 17.88% | 251.10M 42.21% | 301.90M 20.23% | 298.10M 1.26% | 330M 10.70% | 253.20M 23.27% | 585.40M 131.20% | 715.70M 22.26% | 936.20M 30.81% | 339.80M 63.70% | 334.70M 1.50% | 291.80M 12.82% | |
operating income | 172.60M - | 299.80M 73.70% | 204.40M 31.82% | 330.90M 61.89% | 183.10M 44.67% | 184.40M 0.71% | 179.20M 2.82% | 216.90M 21.04% | 224.90M 3.69% | 288.10M 28.10% | 105.60M 63.35% | 151.30M 43.28% | 119.80M 20.82% | 152.30M 27.13% | 77.70M 48.98% | 392.40M 405.02% | 532.50M 35.70% | 746.90M 40.26% | 178.20M 76.14% | 171.60M 3.70% | 115.80M 32.52% | |
depreciation and amortization | 109.50M - | 103M 5.94% | 121.70M 18.16% | 117.30M 3.62% | 125.30M 6.82% | 112.80M 9.98% | 130.50M 15.69% | 136.90M 4.90% | 143.70M 4.97% | 146.40M 1.88% | 145.50M 0.61% | 150.60M 3.51% | 178.30M 18.39% | 177.70M 0.34% | 175.50M 1.24% | 193M 9.97% | 183.20M 5.08% | 189.30M 3.33% | 161.60M 14.63% | 163.10M 0.93% | 176M 7.91% | |
total other income expenses net | -22.40M - | -138.30M 517.41% | -17.80M 87.13% | -9.80M 44.94% | -161M 1,542.86% | -69.90M 56.58% | 13.70M 119.60% | -17.30M 226.28% | -280.30M 1,520.23% | -40M 85.73% | -54.50M 36.25% | -42.80M 21.47% | -35.90M 16.12% | -85.30M 137.60% | -31M 63.66% | -278.90M 799.68% | -10.10M 96.38% | 89.50M 986.14% | -14.80M 116.54% | -17.60M 18.92% | -481.40M 2,635.23% | |
income before tax | 150.20M - | 161.50M 7.52% | 186.60M 15.54% | 321.10M 72.08% | 22.10M 93.12% | 114.50M 418.10% | 192.90M 68.47% | 199.60M 3.47% | -55.40M 127.76% | 248.10M 547.83% | 51.10M 79.40% | 108.50M 112.33% | 83.90M 22.67% | 67M 20.14% | 46.70M 30.30% | 113.50M 143.04% | 522.40M 360.26% | 836.40M 60.11% | 163.40M 80.46% | 154M 5.75% | -365.60M 337.40% | |
income tax expense | 34.50M - | 29M 15.94% | 40.10M 38.28% | 68.70M 71.32% | 9.80M 85.74% | 17M 73.47% | 39.70M 133.53% | 31.20M 21.41% | 65.10M 108.65% | 47M 27.80% | 9.50M 79.79% | 2M 78.95% | 19.30M 865% | 8.20M 57.51% | 10.30M 25.61% | 800K 92.23% | 138.40M 17,200% | 206.60M 49.28% | 34.80M 83.16% | 6.10M 82.47% | -76.30M 1,350.82% | |
net income | 115.70M - | 131.40M 13.57% | 146.40M 11.42% | 252.20M 72.27% | 31.50M 87.51% | 96.60M 206.67% | 152.10M 57.45% | 166.60M 9.53% | 7.60M 95.44% | 200.30M 2,535.53% | 41.90M 79.08% | 110.50M 163.72% | 64.60M 41.54% | 58.80M 8.98% | 36.40M 38.10% | 112.70M 209.62% | 384.10M 240.82% | 629.60M 63.92% | 353.60M 43.84% | 206.40M 41.63% | -148.30M 171.85% | |
weighted average shs out | 1.64B - | 1.66B 1.20% | 1.67B 0.56% | 1.68B 1.03% | 1.69B 0.16% | 1.69B 0.34% | 1.69B 0.15% | 1.69B 0.10% | 1.68B 0.72% | 1.65B 1.47% | 1.61B 2.44% | 1.61B 0.54% | 1.61B 0.21% | 1.90B 17.88% | 1.94B 2.40% | 1.94B 0% | 1.94B 0% | 1.94B 0% | 1.94B 0% | 1.94B 0% | 1.94B 0% | |
weighted average shs out dil | 1.64B - | 1.66B 0.98% | 1.67B 0.93% | 1.68B 0.66% | 1.69B 0.41% | 1.69B 0.09% | 1.69B 0.13% | 1.69B 0.08% | 1.68B 0.65% | 1.65B 1.54% | 1.62B 2.27% | 1.61B 0.45% | 1.61B 0.11% | 1.90B 18.05% | 1.95B 2.26% | 1.95B 0.05% | 1.95B 0.05% | 1.95B 0.06% | 1.95B 0.03% | 1.95B 0.03% | 1.95B 0.03% | |
eps | 0.07 - | 0.08 12.48% | 0.09 10.34% | 0.15 71.43% | 0.02 87.60% | 0.06 206.99% | 0.09 57.62% | 0.10 9.44% | 0.00 95.43% | 0.12 2,566.67% | 0.03 78.42% | 0.07 164.86% | 0.04 41.55% | 0.03 22.94% | 0.02 39.48% | 0.06 209.63% | 0.20 245.42% | 0.32 60% | 0.18 43.75% | 0.11 38.89% | -0.08 169.45% | |
epsdiluted | 0.07 - | 0.08 12.48% | 0.09 10.34% | 0.15 71.43% | 0.02 87.60% | 0.06 206.99% | 0.09 57.62% | 0.10 9.44% | 0.00 95.43% | 0.12 2,566.67% | 0.03 78.42% | 0.07 164.86% | 0.04 41.55% | 0.03 22.94% | 0.02 39.48% | 0.06 209.63% | 0.20 245.42% | 0.32 60% | 0.18 43.75% | 0.11 38.89% | -0.08 169.27% |
All numbers in (except ratios and percentages)