AU:COM:INCITECPIVOT
Incitec Pivot Limited
- Stock
Last Close
3.01
30/08 06:10
Market Cap
5.55B
Beta: -
Volume Today
4.74M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Sep '14 | Sep '15 | Sep '16 | Sep '17 | Sep '18 | Sep '19 | Sep '20 | Sep '21 | Sep '22 | Sep '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.43B - | 3.38B 1.54% | 3.68B 9.01% | 3.38B 8.25% | 3.50B 3.51% | 3.89B 11.32% | 3.96B 1.73% | 3.94B 0.45% | 4.35B 10.31% | 5.52B 26.98% | 5.40B 2.14% | |
cost of revenue | 1.88B - | 1.74B 7.69% | 1.87B 7.49% | 1.77B 5.27% | 1.85B 4.66% | 2.04B 10.10% | 2.32B 13.41% | 3.12B 34.57% | 3.33B 6.94% | 4.03B 21.06% | 4.40B 9.13% | |
gross profit | 1.55B - | 1.64B 5.96% | 1.81B 10.62% | 1.61B 11.33% | 1.64B 2.25% | 1.85B 12.70% | 1.64B 11.14% | 826.70M 49.74% | 1.02B 22.98% | 1.49B 46.36% | 1.00B 32.68% | |
selling and marketing expenses | 224.20M - | 236.60M 5.53% | 258.40M 9.21% | 231.30M 10.49% | 265.10M 14.61% | 271.70M 2.49% | 283.90M 4.49% | 287.60M 1.30% | 286.60M 0.35% | 313.30M 9.32% | 331.70M 5.87% | |
general and administrative expenses | 646.30M - | 646.90M 0.09% | 696.20M 7.62% | 704.10M 1.13% | 657.90M 6.56% | 720M 9.44% | 747.40M 3.81% | 750.50M 0.41% | 727.40M 3.08% | 813.70M 11.86% | 923.40M 13.48% | |
selling general and administrative expenses | 877.90M - | 886.40M 0.97% | 957.60M 8.03% | 938.70M 1.97% | 925.90M 1.36% | 992.90M 7.24% | 1.03B 4.01% | 509.10M 50.70% | 530.20M 4.14% | 559.70M 5.56% | 618.80M 10.56% | |
research and development expenses | 10.50M - | 7.30M 30.48% | 9.70M 32.88% | 10.20M 5.15% | 11.90M 16.67% | 12.60M 5.88% | 18.20M 44.44% | 18.90M 3.85% | 20.70M 9.52% | 25.70M 24.15% | 30.60M 19.07% | |
other expenses | 32.50M - | 24.50M 24.62% | 36M 46.94% | 47.30M 31.39% | 77.20M 63.21% | 36.10M 53.24% | 41.70M 15.51% | -2.40M 105.76% | -500.00K 79.17% | -18.50M 3,600.01% | -2.50M 86.49% | |
cost and expenses | 3.02B - | 3.00B 0.73% | 3.11B 3.81% | 3.20B 2.82% | 3.00B 6.14% | 3.58B 19.12% | 3.66B 2.37% | 3.65B 0.44% | 3.88B 6.51% | 4.64B 19.42% | 5.05B 8.97% | |
operating expenses | 1.13B - | 1.26B 10.83% | 1.24B 1.28% | 1.43B 15.02% | 1.15B 19.53% | 1.54B 33.67% | 1.35B 12.31% | 530.40M 60.62% | 551.40M 3.96% | 603.90M 9.52% | 651.90M 7.95% | |
interest expense | 89.30M - | 95M 6.38% | 81.60M 14.11% | 50.80M 37.75% | 106.20M 109.06% | 127.90M 20.43% | 143.30M 12.04% | 132.50M 7.54% | 107.50M 18.87% | 101.50M 5.58% | 150.20M 47.98% | |
ebitda | 603.60M - | 684.90M 13.47% | 774.30M 13.05% | 605.60M 21.79% | 663.50M 9.56% | 803.10M 21.04% | 553M 31.14% | 659.30M 19.22% | 842.70M 27.82% | 1.19B 41.79% | 674.50M 43.55% | |
operating income | 428.50M - | 472.40M 10.25% | 535.30M 13.31% | 367.50M 31.35% | 396.10M 7.78% | 513M 29.51% | 256.90M 49.92% | 296.30M 15.34% | 465.30M 57.04% | 884.10M 90.01% | 349.80M 60.43% | |
depreciation and amortization | 175.10M - | 212.50M 21.36% | 239.00M 12.47% | 238.10M 0.38% | 267.40M 12.31% | 290.10M 8.49% | 296.10M 2.07% | 363M 22.59% | 377.40M 3.97% | 310.80M 17.65% | 324.70M 4.47% | |
total other income expenses net | -79.70M - | -160.70M 101.63% | -27.60M 82.83% | -230.90M 736.59% | -3.60M 98.44% | -320.30M 8,797.22% | -97.30M 69.62% | -145.40M 49.43% | -305.10M 109.83% | -18.60M 93.90% | -32.40M 74.19% | |
income before tax | 348.80M - | 311.70M 10.64% | 507.70M 62.88% | 136.60M 73.09% | 392.50M 187.34% | 192.70M 50.90% | 159.60M 17.18% | 150.90M 5.45% | 160.20M 6.16% | 865.50M 440.26% | 317.40M 63.33% | |
income tax expense | 18.90M - | 63.50M 235.98% | 108.80M 71.34% | 7.20M 93.38% | 70.90M 884.72% | 18.10M 74.47% | 7.50M 58.56% | 27.50M 266.67% | 11.10M 59.64% | 216.80M 1,853.15% | 40.90M 81.13% | |
net income | 372M - | 247.10M 33.58% | 398.60M 61.31% | 128.10M 67.86% | 318.70M 148.79% | 207.90M 34.77% | 152.40M 26.70% | 123.40M 19.03% | 149.10M 20.83% | 1.01B 579.88% | 560M 44.76% | |
weighted average shs out | 1.63B - | 1.64B 0.94% | 1.67B 1.82% | 1.69B 0.79% | 1.69B 0.01% | 1.66B 1.34% | 1.61B 3.27% | 1.73B 7.72% | 1.94B 11.98% | 1.94B 0% | 1.94B 0% | |
weighted average shs out dil | 1.63B - | 1.65B 1.29% | 1.68B 1.76% | 1.69B 0.79% | 1.69B 0.05% | 1.67B 1.38% | 1.61B 3.25% | 1.74B 7.73% | 1.95B 11.97% | 1.95B 0.00% | 1.95B 0.00% | |
eps | 0.23 - | 0.15 34.78% | 0.24 60% | 0.08 68.38% | 0.19 150.33% | 0.12 36.84% | 0.09 21.17% | 0.07 24.74% | 0.08 7.87% | 0.52 577.08% | 0.29 44.23% | |
epsdiluted | 0.22 - | 0.15 31.82% | 0.24 60% | 0.08 68.38% | 0.19 150.33% | 0.12 36.84% | 0.09 21.25% | 0.07 24.87% | 0.08 7.89% | 0.52 578.85% | 0.29 44.23% |
All numbers in (except ratios and percentages)