MPA
AU:COM:MADPAWS
Mad Paws
- Stock
Last Close
0.08
25/11 04:57
Market Cap
27.21M
Beta: -
Volume Today
81.57K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 139.82K - | 139.82K 0% | 1.24M 787.96% | 1.24M 0% | 765.03K 38.38% | 765.03K 0% | 800.31K 4.61% | 800.31K 0% | 2.01M 151.17% | 2.01M 0% | 1.88M 6.44% | 1.88M 0% | 1.88M 0% | 2.55M 35.45% | 2.55M 0% | 2.55M 0% | 3.12M 22.57% | 3.86M 23.67% | ||
accumulated other comprehensive income loss | -657.87K - | -500.82K - | -268.64K - | -268.64K 0% | -80.06K 70.20% | 110.78K 238.36% | ||||||||||||||
cash and cash equivalents | -1.26M - | 984.82K 178.02% | 984.82K 0% | 2.12M 115.63% | 2.12M 0% | 12.49M 488.00% | 12.49M 0% | 8.78M 29.71% | 8.78M 0% | 5.56M 36.62% | 5.56M 0% | 3.27M 41.15% | 3.27M 0% | 3.27M 0% | 3.09M 5.68% | 3.09M 0% | 3.09M 0% | 3.58M 15.99% | 2.46M 31.26% | |
cash and short term investments | 1.26M - | 984.82K 21.98% | 984.82K 0% | 2.12M 115.63% | 2.12M 0% | 12.49M 488.00% | 12.49M 0% | 8.78M 29.71% | 8.78M 0% | 5.56M 36.62% | 5.56M 0% | 3.27M 41.15% | 3.27M 0% | 3.27M 0% | 3.09M 5.68% | 3.09M 0% | 3.09M 0% | 3.58M 15.99% | 2.46M 31.26% | |
common stock | 9.10M - | 9.10M 0% | 19.67M 116.06% | 19.67M 0% | 36.90M 87.64% | 36.90M 0% | 37.27M 1.00% | 37.27M 0% | 54.27M 45.60% | 54.27M 0% | 55.13M 1.58% | 55.13M 0% | 55.13M 0% | 58.53M 6.18% | 58.53M 0% | 58.53M 0% | 58.95M 0.72% | 64.80M 9.93% | ||
deferred revenue | 5.21M - | 890.53K - | 2.30M - | 655.27K 71.55% | 980.08K 49.57% | 768.36K 21.60% | ||||||||||||||
deferred revenue non current | 120.40K - | 1.13M - | 104.24K - | 2.31M 2,113.00% | 2.19M 5.25% | 1.87M 14.27% | ||||||||||||||
deferrred tax liabilities non current | 58.23K - | 42.85K - | 1.81M - | 1.81M 0% | 1.68M 6.93% | 1.56M 7.30% | ||||||||||||||
goodwill | 2.56M - | 2.56M 0% | 2.94M 14.80% | 2.94M 0% | 14.25M 384.94% | 20.42M 43.33% | 20.42M 0% | 20.42M 0% | 20.42M 0% | 14.25M 30.23% | 14.25M 0% | 14.25M 0% | 14.25M 0% | 12.14M 14.84% | ||||||
goodwill and intangible assets | 758.38K - | 758.38K 0% | 751.19K 0.95% | 751.19K 0% | 3.70M 392.24% | 3.70M 0% | 3.80M 2.81% | 3.80M 0% | 23.84M 527.19% | 22.01M 7.71% | 22.28M 1.25% | 22.28M 0% | 22.28M 0% | 23.64M 6.11% | 23.64M 0% | 37.89M 60.27% | 14.25M 62.39% | 12.14M 14.84% | ||
intangible assets | 758.38K - | 758.38K 0% | 751.19K 0.95% | 751.19K 0% | 1.14M 51.50% | 1.14M 0% | 863.19K 24.15% | 863.19K 0% | 9.59M 1,011.43% | 1.58M 83.51% | 1.86M 17.35% | 1.86M 0% | 1.86M 0% | 9.39M 405.97% | 9.39M 0% | 23.64M 151.72% | ||||
inventory | 180.80K - | 180.80K 0% | 812.32K 349.30% | 812.32K 0% | 921.37K 13.42% | 921.37K 0% | 1.76M 90.97% | 1.76M 0% | 1.76M 0% | 1.49M 15.16% | 1.49M 0% | 1.49M 0% | 1.92M 28.33% | 1.83M 4.33% | ||||||
long term debt | 5.70M - | 5.70M 0% | 36.16K - | 1.15M 3,083.56% | 23.65K 97.95% | 23.65K 0% | 23.65K 0% | 15.82K 33.12% | 2.32M 14,582.69% | 15.82K 99.32% | 15.82K 0% | 6.95K 56.06% | ||||||||
long term investments | 10.34K - | 10.34K - | 10.34K 0% | |||||||||||||||||
net debt | 1.26M - | -984.82K 178.02% | -984.82K 0% | -2.12M 115.63% | -2.12M 0% | -12.49M 488.00% | -12.49M 0% | -8.78M 29.71% | -8.78M 0% | -5.56M 36.62% | -4.06M 27.03% | -3.27M 19.36% | -1.89M 42.17% | -3.27M 72.94% | -3.09M 5.68% | -221.52K 92.82% | -221.52K 0% | -604.43K 172.86% | 497.14K 182.25% | |
net receivables | 1 - | 1 0% | 134.59K 13,459,100% | 134.59K 0% | 96.26K 28.48% | 195.86K 103.47% | 89.90K 54.10% | 90.97K 1.19% | 89.90K 1.18% | 140.12K 55.87% | 167.86K 19.79% | 167.86K 0% | 362.69K 116.07% | 278.69K 23.16% | ||||||
other assets | 10.34K - | 10.34K - | 10.34K - | 10.34K 0% | ||||||||||||||||
other current assets | 240.26K - | 240.26K 0% | 6.12M 2,448.66% | 6.12M 0% | 505.61K 91.74% | 505.61K 0% | 593.99K 17.48% | 593.99K 0% | 839.23K 41.29% | 396.63K 52.74% | 543.74K 37.09% | 542.66K 0.20% | 543.74K 0.20% | 775.08K 42.55% | 775.08K 0% | 747.35K 3.58% | 742.31K 0.67% | 4.70M 533.37% | ||
other current liabilities | 812.84K - | 812.84K 0% | 1.80M 121.66% | 1.80M 0% | 2.06M 14.09% | 2.06M 0% | 3.57M 73.73% | 3.57M 0% | 6.02M 68.49% | 451.24K 92.50% | 7.42M 1,544.23% | 6.30M 15.07% | 7.42M 17.74% | 6.51M 12.30% | 3.66M 43.74% | 5.31M 45.02% | 6.71M 26.41% | 5.42M 19.24% | ||
other liabilities | 139.69K - | 139.69K 0% | 49.42K 64.62% | 49.42K 0% | 939.49K - | 939.49K 0% | 3.26M 247.04% | 1.26M - | 1.26M - | 4.21M 232.67% | 1 - | 1 - | ||||||||
other non current assets | -973.99K - | -973.99K 0% | -771.03K 20.84% | -771.03K 0% | -3.77M 388.47% | -3.77M 0% | -4.91M 30.42% | -4.91M 0% | -25.33M 415.62% | 10.34K 100.04% | -23.58M 228,189.13% | 10.34K 100.04% | -23.58M 228,189.13% | -26.37M 11.87% | 10.34K 100.04% | 10.34K 0% | 9.29M 89,793.66% | 9.08M 2.26% | ||
other non current liabilities | -5.70M - | -5.70M 0% | -36.16K - | -36.16K 0% | -23.65K 34.58% | 91.88K 488.44% | -23.65K 125.74% | -15.82K 33.12% | -15.82K 0% | 88.42K 658.95% | 106.40K 20.33% | 88.28K 17.03% | ||||||||
othertotal stockholders equity | -1.98M - | 700.12K 135.28% | 700.12K 0% | -3.32M 574.68% | -3.32M 0% | -1.26M 62.16% | -1.26M 0% | -897.84K 28.60% | -897.84K 0% | -657.87K 26.73% | -657.87K 0% | -500.82K 23.87% | -500.82K - | -268.64K 46.36% | -268.64K 0% | |||||
preferred stock | 1M - | 1M 0% | 1M 0% | 657.87K - | 268.64K - | |||||||||||||||
property plant equipment net | 215.61K - | 215.61K 0% | 19.84K 90.80% | 19.84K 0% | 68.57K 245.62% | 68.57K 0% | 1.11M 1,519.04% | 1.11M 0% | 1.48M 33.54% | 1.48M 0% | 1.29M 12.68% | 1.29M 0% | 1.29M 0% | 2.73M 110.92% | 2.73M 0% | 2.73M 0% | 2.49M 8.98% | 2.20M 11.28% | ||
retained earnings | -9.74M - | -9.74M 0% | -16.12M 65.53% | -16.12M 0% | -21.67M 34.47% | -21.67M 0% | -26.51M 22.32% | -26.51M 0% | -32.18M 21.40% | -32.02M 0.51% | -35.96M 12.32% | -35.96M 0% | -35.96M 0% | -39.66M 10.29% | -39.66M 0% | -39.66M 0% | -41.82M 5.46% | -46.88M 12.08% | ||
short term debt | 352.27K - | 227.47K - | 543.17K - | 543.17K 0% | 775.12K 42.70% | 1.08M 39.05% | ||||||||||||||
short term investments | 2.52M - | |||||||||||||||||||
tax assets | -10.34K - | -10.34K - | -14.26M 137,868.06% | |||||||||||||||||
tax payables | 169.34K - | |||||||||||||||||||
total assets | 2.20M - | 2.20M 0% | 9.02M 310.08% | 9.02M 0% | 16.94M 87.84% | 16.94M 0% | 15.23M 10.09% | 15.23M 0% | 32.76M 115.08% | 30.92M 5.61% | 29.25M 5.39% | 29.25M 0% | 29.25M 0% | 31.88M 8.98% | 31.88M 0% | 31.88M 0% | 32.63M 2.35% | 32.70M 0.21% | ||
total current assets | 1.26M - | 1.23M 2.95% | 1.23M 0% | 8.25M 573.17% | 8.25M 0% | 13.17M 59.73% | 13.17M 0% | 10.32M 21.68% | 10.32M 0% | 7.42M 28.09% | 7.42M 0% | 5.67M 23.63% | 5.67M 0% | 5.67M 0% | 5.50M 3.02% | 5.50M 0% | 5.50M 0% | 6.60M 20.14% | 9.27M 40.48% | |
total current liabilities | 952.66K - | 952.66K 0% | 3.04M 219.45% | 3.04M 0% | 2.82M 7.32% | 2.82M 0% | 4.37M 54.98% | 4.37M 0% | 8.03M 83.63% | 8.03M 0% | 9.30M 15.86% | 9.30M 0% | 9.30M 0% | 9.05M 2.64% | 9.05M 0% | 9.05M 0% | 11.59M 27.98% | 11.13M 3.98% | ||
total debt | 1.50M - | 1.38M - | 2.87M - | 2.87M 0% | 2.98M 3.87% | 2.96M 0.60% | ||||||||||||||
total investments | 2.52M - | 10.34K - | 10.34K - | 10.34K 0% | ||||||||||||||||
total liabilities | 1.13M - | 1.13M 0% | 8.79M 676.63% | 8.79M 0% | 2.82M 67.91% | 2.82M 0% | 5.36M 90.06% | 5.36M 0% | 11.32M 111.23% | 9.32M 17.69% | 10.59M 13.59% | 10.59M 0% | 10.59M 0% | 13.28M 25.38% | 13.28M 0% | 13.28M 0% | 15.58M 17.36% | 14.66M 5.92% | ||
total liabilities and stockholders equity | 2.20M - | 2.20M 0% | 15.23M - | 15.23M 0% | 30.92M - | 29.25M - | 31.88M - | 31.88M 0% | 32.63M 2.35% | 32.70M 0.21% | ||||||||||
total non current assets | 973.99K - | 973.99K 0% | 771.03K 20.84% | 771.03K 0% | 3.77M 388.47% | 3.77M 0% | 4.91M 30.42% | 4.91M 0% | 25.33M 415.62% | 23.50M 7.21% | 23.58M 0.32% | 23.59M 0.04% | 23.58M 0.04% | 26.37M 11.87% | 26.38M 0.04% | 26.38M 0% | 26.03M 1.35% | 23.42M 10.01% | ||
total non current liabilities | 5.70M - | 5.70M 0% | 36.16K - | 1.29M 3,477.57% | 23.65K 98.17% | 1.29M 5,344.15% | 23.65K 98.16% | 15.82K 33.12% | 4.22M 26,583.51% | 4.22M 0.00% | 3.99M 5.41% | 3.53M 11.57% | ||||||||
total stockholders equity | -984.45K - | 1.07M 208.41% | 1.07M 0% | 228.13K 78.62% | 228.13K 0% | 13.98M 6,026.23% | 13.98M 0% | 9.87M 29.39% | 9.87M 0% | 21.43M 117.17% | 21.60M 0.77% | 18.66M 13.58% | 18.66M 0% | 18.66M 0% | 18.60M 0.33% | 18.60M 0% | 18.60M 0% | 17.05M 8.36% | 18.04M 5.81% |
All numbers in AUD (except ratios and percentages)