MPA
AU:COM:MADPAWS
Mad Paws
- Stock
Last Close
0.08
25/11 04:57
Market Cap
27.21M
Beta: -
Volume Today
81.57K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '19 | Jun '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.29M - | 710.26K 44.91% | 1.60M 125.32% | 1.60M 0% | 3.31M 106.98% | 3.31M 0% | 6.00M 81.28% | 6.00M 0% | 11.99M 99.71% | 6.29M 47.57% | 6.29M 0% | 12.59M 100.27% | 14.68M 16.55% | 13.18M 10.23% | |
cost of revenue | 1.33M - | 1.33M 0.11% | 2.32M 74.39% | 2.32M 0% | 3.82M 64.73% | 3.82M 0% | 5.47M 43.14% | 5.47M 0% | 9.70M 77.48% | 5.34M 44.96% | 5.34M 0% | 10.44M 95.57% | 10.61M 1.58% | 10.17M 4.12% | |
gross profit | -41.60K - | -619.21K 1,388.35% | -718.02K 15.96% | -718.02K 0% | -506.65K 29.44% | -506.65K 0% | 538.38K 206.26% | 538.38K 0% | 2.29M 325.47% | 948.15K 58.61% | 948.15K 0% | 2.15M 126.74% | 4.07M 89.24% | 3.00M 26.17% | |
selling and marketing expenses | 975.68K - | 400.85K 58.92% | 763.71K 90.52% | 763.71K 0.00% | 791.92K 3.69% | 791.92K 0% | 954.31K 20.51% | 954.31K 0% | 1.91M 100% | 951.16K 50.16% | 951.16K 0% | 1.90M 100% | |||
general and administrative expenses | 361.51K - | 577.35K 59.71% | 519.72K 9.98% | 519.72K 0% | 1.33M 155.56% | 1.33M 0% | 754.84K 43.17% | 754.84K 0% | 1.51M 100.00% | 916.34K 39.30% | 916.34K 0% | 1.83M 100% | |||
selling general and administrative expenses | 1.40M - | 454.93K 67.40% | 1.61M 253.71% | 1.61M 0% | 1.81M 12.64% | 1.81M 0% | 1.84M 1.32% | 1.84M 0% | 5.99M 226.01% | 1.75M 70.70% | 1.75M 0% | 6.20M 253.20% | 6.25M 0.94% | 5.84M 6.69% | |
research and development expenses | 165.61K - | 152.52K - | 152.52K 0% | 115.35K 24.37% | 115.35K 0% | 230.70K 100% | 165.88K 28.10% | 165.88K 0% | 331.75K 100.00% | ||||||
other expenses | |||||||||||||||
cost and expenses | 2.73M - | 1.78M 34.55% | 4.01M 124.84% | 4.01M 0% | 6.18M 54.10% | 6.18M 0% | 7.97M 28.93% | 7.97M 0% | 15.69M 96.82% | 8.17M 47.92% | 8.17M 0% | 16.64M 103.65% | 16.86M 1.34% | 16.01M 5.07% | |
operating expenses | 1.40M - | 454.93K 67.40% | 1.69M 272.30% | 1.69M 0% | 2.36M 39.55% | 2.36M 0% | 2.50M 5.97% | 2.50M 0% | 5.99M 139.03% | 2.83M 52.72% | 2.83M 0% | 6.20M 118.89% | 6.25M 0.94% | 5.84M 6.69% | |
interest expense | 29.90K - | 5.93K 80.16% | 28.67K - | 32.49K - | 113.86K 250.38% | 144.82K 27.19% | |||||||||
ebitda | -1.36M - | -948K 30.43% | -2.42M 155.35% | -2.42M 0% | -2.84M 17.33% | -2.84M 0% | -1.73M 39.09% | -1.73M 0% | -3.24M 87.35% | -1.44M 55.65% | -1.44M 0% | -2.63M 82.80% | -1.04M 60.54% | -1.70M 64.34% | |
operating income | -1.44M - | -1.07M 25.25% | -2.51M 134.08% | -2.51M 0% | -2.95M 17.29% | -2.95M 0% | -1.79M 39.42% | -1.79M 0% | -3.70M 106.90% | -1.93M 47.76% | -1.93M 0% | -4.05M 109.55% | -2.19M 45.98% | -2.83M 29.56% | |
depreciation and amortization | 74.25K - | 126.14K 69.89% | 93.62K 25.78% | 93.62K 0% | 108.78K 16.20% | 108.78K 0% | 56.44K 48.12% | 56.44K 0% | 455.07K 706.25% | 493.44K 8.43% | 493.44K 0% | 1.42M 187.48% | 1.15M 18.99% | 1.13M 1.84% | |
total other income expenses net | 86.65K - | 236.41K 172.83% | 95.81K 59.47% | 95.81K 0% | 68.42K 28.59% | 68.42K 0% | -194.13K 383.75% | -194.13K 0% | -333.56K 71.82% | 46.28K 113.88% | 46.28K 0% | 276.93K 498.36% | -103.86K 137.50% | -2.34M 2,155.85% | |
income before tax | -1.35M - | -837.73K 37.96% | -2.42M 188.70% | -2.42M 0% | -2.88M 19.10% | -2.88M 0% | -1.98M 31.24% | -1.98M 0% | -4.03M 103.47% | -1.88M 53.23% | -1.88M 0% | -3.77M 100.00% | -2.29M 39.25% | -5.18M 126.00% | |
income tax expense | 2 - | -1 150% | 43.97K - | 43.97K 0% | 7.69K 82.52% | 7.69K 0% | -84.01K 1,192.79% | 117.92K 240.36% | 117.92K 0% | -235.84K 300.00% | -125.48K 46.79% | -122.96K 2.01% | |||
net income | -1.35M - | -837.73K 37.96% | -2.42M 188.70% | -2.42M 0% | -2.84M 17.29% | -2.84M 0% | -1.97M 30.45% | -1.97M 0% | -3.95M 100% | -1.77M 55.22% | -1.77M 0% | -3.53M 100% | -2.16M 38.75% | -5.05M 133.42% | |
weighted average shs out | 214.60M - | 214.60M 0% | 219.41M 2.24% | 219.41M 0% | 273.56M 24.68% | 273.56M 0% | 318.20M 16.32% | 318.20M 0% | 319.17M 0.30% | 343.80M 7.72% | 343.80M 0% | 346.47M 0.78% | 354.43M 2.30% | 381.86M 7.74% | |
weighted average shs out dil | 214.60M - | 214.60M 0% | 219.39M 2.23% | 219.39M 0% | 274.11M 24.94% | 274.11M 0% | 319.17M 16.44% | 319.17M 0% | 319.17M 0% | 343.85M 7.73% | 343.85M 0% | 346.47M 0.76% | 354.43M 2.30% | 381.86M 7.74% | |
eps | -0.01 - | -0.00 38.10% | -0.01 182.05% | -0.01 0% | -0.01 5.45% | -0.01 0% | -0.01 40.38% | -0.01 0% | -0.01 100% | -0.01 58.87% | -0.01 0% | -0.01 100% | -0.01 40.20% | -0.01 116.39% | |
epsdiluted | -0.01 - | -0.00 38.10% | -0.01 182.05% | -0.01 0% | -0.01 6.36% | -0.01 0% | -0.01 39.81% | -0.01 0% | -0.01 100% | -0.01 58.87% | -0.01 0% | -0.01 100% | -0.01 40.20% | -0.01 116.39% |
All numbers in AUD (except ratios and percentages)