AU:COM:ORIGINENERGY
Origin Energy Ltd
- Stock
Last Close
11.00
25/11 05:10
Market Cap
18.29B
Beta: -
Volume Today
10.70M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.63B - | 3.63B 0% | 3.63B 0% | 3.63B 0% | 2.89B 20.44% | 2.89B 0% | 2.89B 0% | 2.89B 0% | 2.89B 0% | 2.98B 3.23% | 2.98B 0% | 2.98B 0% | 3.04B 2.07% | 3.41B 12.13% | 3.41B 0% | 3.41B 0% | 3.65B 7.02% | 3.65B 0% | 3.65B 0% | 3.66B 0.18% | 3.66B 0% | 3.66B 0% | 6.73B 83.94% | 3.23B 51.96% | 3.23B 0% | 6.43B 98.92% | 3.23B 49.73% | 3.23B 0% | 3.27B 1.02% | 3.27B 0% | 4.02B 23.08% | 4.02B 0% | 4.39B 9.29% | 8.70B 98.00% | 4.39B 49.49% | 3.87B 11.86% | 3.87B 0% | 7.68B 98.37% | 7.93B 3.24% | 8.15B 2.77% | |
cost of revenue | 2.70B - | 2.70B 0% | 2.70B 0% | 2.70B 0% | 2.10B 22.25% | 2.10B 0% | 2.10B 0% | 2.10B 0% | 2.10B 0% | 2.24B 6.64% | 2.24B 0% | 2.24B 0% | 2.56B 14.30% | 2.77B 8.33% | 2.77B 0% | 2.77B 0% | 2.92B 5.18% | 2.92B 0% | 2.92B 0% | 3.03B 3.91% | 3.03B 0% | 3.03B 0% | 6.08B 100.63% | 2.68B 55.90% | 2.68B 0% | 5.82B 116.92% | 2.68B 53.90% | 2.68B 0% | 2.95B 10.04% | 2.95B 0% | 3.76B 27.21% | 3.76B 0% | 4.10B 9.11% | 8.86B 116.28% | 4.10B 53.76% | 3.16B 22.94% | 3.16B 0% | 6.97B 120.71% | 6.89B 1.21% | 7.44B 8.03% | |
gross profit | 926.75M - | 926.75M 0% | 926.75M 0% | 926.75M 0% | 786M 15.19% | 786M 0% | 786M 0% | 786M 0% | 786M 0% | 739.75M 5.88% | 739.75M 0% | 739.75M 0% | 481M 34.98% | 636.75M 32.38% | 636.75M 0% | 636.75M 0% | 732.50M 15.04% | 732.50M 0% | 732.50M 0% | 625.25M 14.64% | 625.25M 0% | 625.25M 0% | 644M 3.00% | 549M 14.75% | 549M 0% | 609M 10.93% | 549M 9.85% | 549M 0% | 312.50M 43.08% | 312.50M 0% | 262.50M 16% | 262.50M 0% | 294M 12% | -167M 156.80% | 294M 276.05% | 713M 142.52% | 713M 0% | 709M 0.56% | 1.04B 46.97% | 709M 31.96% | |
selling and marketing expenses | 27.75M - | 27.75M 0% | 27.75M 0% | 27.75M 0% | -36M 229.73% | -36M 0% | -36M 0% | -36M 0% | -36M 0% | -7M 80.56% | -7M 0% | -7M 0% | -8.75M - | -8.75M 0% | -8.75M 0% | -14.75M 68.57% | -14.75M 0% | -14.75M 0% | -2.25M 84.75% | -2.25M 0% | -2.25M 0% | 78M - | 78M 0% | 78M - | 78M 0% | ||||||||||||||||
general and administrative expenses | 208.25M - | 208.25M 0% | 208.25M 0% | 208.25M 0% | 215.75M 3.60% | 215.75M 0% | 215.75M 0% | 215.75M 0% | 215.75M 0% | 204M 5.45% | 204M 0% | 204M 0% | 171.25M - | 171.25M 0% | 171.25M 0% | 191.75M 11.97% | 191.75M 0% | 191.75M 0% | 186.25M 2.87% | 186.25M 0% | 186.25M 0% | 185.75M - | 185.75M 0% | 185.75M - | 185.75M 0% | ||||||||||||||||
selling general and administrative expenses | 236M - | 236M 0% | 236M 0% | 236M 0% | 179.75M 23.83% | 179.75M 0% | 179.75M 0% | 179.75M 0% | 179.75M 0% | 197M 9.60% | 197M 0% | 197M 0% | 162.50M - | 162.50M 0% | 162.50M 0% | 177M 8.92% | 177M 0% | 177M 0% | 184M 3.95% | 184M 0% | 184M 0% | 346M 88.04% | 263.75M 23.77% | 263.75M 0% | 242M 8.25% | 263.75M 8.99% | 263.75M 0% | 190M 27.96% | 190M 0% | 173M 8.95% | 173M 0% | 224.50M 29.77% | 319M 42.09% | 224.50M 29.62% | 239M 6.46% | 239M 0% | 365M 52.72% | 326M 10.68% | 470M 44.17% | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||
other expenses | 205M - | 257M - | 129M 49.81% | -6M 104.65% | |||||||||||||||||||||||||||||||||||||
cost and expenses | 2.94B - | 2.94B 0% | 2.94B 0% | 2.94B 0% | 2.28B 22.37% | 2.28B 0% | 2.28B 0% | 2.28B 0% | 2.28B 0% | 2.44B 6.87% | 2.44B 0% | 2.44B 0% | 1.45B 40.42% | 2.94B 102.22% | 2.94B 0% | 2.94B 0% | 3.10B 5.39% | 3.10B 0% | 3.10B 0% | 3.22B 3.91% | 3.22B 0% | 3.22B 0% | 6.43B 99.91% | 2.95B 54.17% | 2.95B 0% | 6.06B 105.72% | 2.95B 51.39% | 2.95B 0% | 2.71B 8.00% | 2.71B 0% | 3.05B 12.50% | 3.05B 0% | 4.17B 36.75% | 8.98B 115.22% | 4.17B 53.54% | 2.89B 30.75% | 2.89B 0% | 7.08B 145.04% | 7.08B 0.07% | 7.92B 11.75% | |
operating expenses | 236M - | 236M 0% | 236M 0% | 236M 0% | 179.75M 23.83% | 179.75M 0% | 179.75M 0% | 179.75M 0% | 179.75M 0% | 197M 9.60% | 197M 0% | 197M 0% | 1.11B 462.94% | 162.50M 85.35% | 162.50M 0% | 162.50M 0% | 177M 8.92% | 177M 0% | 177M 0% | 184M 3.95% | 184M 0% | 184M 0% | 346M 88.04% | 263.75M 23.77% | 263.75M 0% | 242M 8.25% | 263.75M 8.99% | 263.75M 0% | 241.50M 8.44% | 241.50M 0% | 706M 192.34% | 706M 0% | 73M 89.66% | 114M 56.16% | 73M 35.96% | 269.50M 269.18% | 269.50M 0% | 108M 59.93% | 197M 82.41% | 476M 141.62% | |
interest expense | 113.25M - | 113.25M 0% | 113.25M 0% | 113.25M 0% | 97.25M 14.13% | 97.25M 0% | 97.25M 0% | 97.25M 0% | 97.25M 0% | 140M 43.96% | 140M 0% | 140M 0% | 89.50M 36.07% | 138.25M 54.47% | 138.25M 0% | 138.25M 0% | 125M 9.58% | 125M 0% | 125M 0% | 97M 22.40% | 97M 0% | 97M 0% | 175M 80.41% | 74.50M 57.43% | 74.50M 0% | 139M 86.58% | 74.50M 46.40% | 74.50M 0% | 33.50M 55.03% | 33.50M 0% | 31M 7.46% | 31M 0% | 34.50M 11.29% | 87M 152.17% | 34.50M 60.34% | 37M 7.25% | 37M 0% | 89M 140.54% | 81M 8.99% | 75M 7.41% | |
ebitda | 456M - | 456M 0% | 456M 0% | 456M 0% | 66.50M 85.42% | 66.50M 0% | 66.50M 0% | 66.50M 0% | 66.50M 0% | 110.25M 65.79% | 110.25M 0% | 110.25M 0% | 306.50M 178.00% | -338.75M 210.52% | -338.75M 0% | -338.75M 0% | 254.50M 175.13% | 254.50M 0% | 254.50M 0% | 520.50M 104.52% | 520.50M 0% | 520.50M 0% | 551M 5.86% | 245.75M 55.40% | 245.75M 0% | 624M 153.92% | 245.75M 60.62% | 245.75M 0% | 21.50M 91.25% | 21.50M 0% | -189M 979.07% | -189M 0% | -12.50M 93.39% | -11M 12% | -12.50M 13.64% | 300M 2,500% | 300M 0% | 873M 191% | 1.11B 26.69% | 506M 54.25% | |
operating income | 299.50M - | 299.50M 0% | 299.50M 0% | 299.50M 0% | 235.50M 21.37% | 235.50M 0% | 235.50M 0% | 235.50M 0% | 235.50M 0% | 188M 20.17% | 188M 0% | 188M 0% | 223M 18.62% | 217M 2.69% | 217M 0% | 217M 0% | 268.50M 23.73% | 268.50M 0% | 268.50M 0% | 150.25M 44.04% | 150.25M 0% | 150.25M 0% | 298M 98.34% | -27.75M 109.31% | -27.75M 0% | 367M 1,422.52% | -27.75M 107.56% | -27.75M 0% | -84M 202.70% | -84M 0% | -190.50M 126.79% | -190.50M 0% | -142.50M 25.20% | -281M 97.19% | -142.50M 49.29% | 271M 290.18% | 271M 0% | 601M 121.77% | 845M 40.60% | 233M 72.43% | |
depreciation and amortization | 183M - | 183M 0% | 183M 0% | 183M 0% | 155M 15.30% | 155M 0% | 155M 0% | 155M 0% | 155M 0% | 150.75M 2.74% | 150.75M 0% | 150.75M 0% | 83.50M 44.61% | 86M 2.99% | 86M 0% | 86M 0% | 95.25M 10.76% | 95.25M 0% | 95.25M 0% | 104.75M 9.97% | 104.75M 0% | 104.75M 0% | 253M 141.53% | 127.25M 49.70% | 127.25M 0% | 257M 101.96% | 127.25M 50.49% | 127.25M 0% | 105.50M 17.09% | 105.50M 0% | 1.50M 98.58% | 1.50M 0% | 130M 8,566.67% | 270M 107.69% | 130M 51.85% | 29M 77.69% | 29M 0% | 272M 837.93% | 261M 4.04% | 273M 4.60% | |
total other income expenses net | -112.75M - | -112.75M 0% | -112.75M 0% | -112.75M 0% | -369M 227.27% | -369M 0% | -369M 0% | -369M 0% | -369M 0% | -372.25M 0.88% | -372.25M 0% | -372.25M 0% | -940.50M 152.65% | -735.75M 21.77% | -735.75M 0% | -735.75M 0% | -218M 70.37% | -218M 0% | -218M 0% | 169.25M 177.64% | 169.25M 0% | 169.25M 0% | 38M 77.55% | 72.50M 90.79% | 72.50M 0% | -1.13B 1,661.38% | 72.50M 106.40% | 72.50M 0% | 121.50M 67.59% | 121.50M 0% | -284M 333.74% | -284M 0% | 475M 267.25% | 391M 17.68% | 475M 21.48% | 135.50M 71.47% | 135.50M 0% | -557M 511.07% | 51M 109.16% | -34M 166.67% | |
income before tax | 186.75M - | 186.75M 0% | 186.75M 0% | 186.75M 0% | -133.50M 171.49% | -133.50M 0% | -133.50M 0% | -133.50M 0% | -133.50M 0% | -184.25M 38.01% | -184.25M 0% | -184.25M 0% | -717.50M 289.42% | -518.75M 27.70% | -518.75M 0% | -518.75M 0% | 50.50M 109.73% | 50.50M 0% | 50.50M 0% | 319.50M 532.67% | 319.50M 0% | 319.50M 0% | 336M 5.16% | 44.75M 86.68% | 44.75M 0% | -765M 1,809.50% | 44.75M 105.85% | 44.75M 0% | 37.50M 16.20% | 37.50M 0% | -474.50M 1,365.33% | -474.50M 0% | 332.50M 170.07% | 110M 66.92% | 332.50M 202.27% | 406.50M 22.26% | 406.50M 0% | 44M 89.18% | 896M 1,936.36% | 199M 77.79% | |
income tax expense | 27.25M - | 27.25M 0% | 27.25M 0% | 27.25M 0% | -21.25M 177.98% | -21.25M 0% | -21.25M 0% | -21.25M 0% | -21.25M 0% | -33.25M 56.47% | -33.25M 0% | -33.25M 0% | 29M 187.22% | -6.50M 122.41% | -6.50M 0% | -6.50M 0% | -20.25M 211.54% | -20.25M 0% | -20.25M 0% | 16M 179.01% | 16M 0% | 16M 0% | 96M 500% | 23.25M 75.78% | 23.25M 0% | -3M 112.90% | 23.25M 875% | 23.25M 0% | 102.50M 340.86% | 102.50M 0% | 173M 68.78% | 173M 0% | 132M 23.70% | 264M 100% | 132M 50% | 78M 40.91% | 78M 0% | 156M 100% | 323M 107.05% | 283M 12.38% | |
net income | 132.50M - | 132.50M 0% | 132.50M 0% | 132.50M 0% | -164.50M 224.15% | -164.50M 0% | -164.50M 0% | -164.50M 0% | -164.50M 0% | -147.25M 10.49% | -147.25M 0% | -147.25M 0% | -689M 367.91% | -556.50M 19.23% | -556.50M 0% | -556.50M 0% | 54.50M 109.79% | 54.50M 0% | 54.50M 0% | 302.75M 455.50% | 302.75M 0% | 302.75M 0% | 599M 97.85% | 20.75M 96.54% | 20.75M 0% | -516M 2,586.75% | 20.75M 104.02% | 20.75M 0% | -65.50M 415.66% | -65.50M 0% | -649M 890.84% | -649M 0% | 199.50M 130.74% | 399M 100% | 199.50M 50% | 328M 64.41% | 328M 0% | 656M 100% | 995M 51.68% | 402M 59.60% | |
weighted average shs out | 1.26B - | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.26B 0.50% | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.58B 24.76% | 1.58B 0% | 1.58B 0% | 1.75B 11.13% | 1.75B 0.05% | 1.75B 0% | 1.75B 0% | 1.76B 0.17% | 1.76B 0% | 1.76B 0% | 1.76B 0.08% | 1.76B 0% | 1.76B 0% | 1.76B 0.03% | 1.76B 0.03% | 1.76B 0% | 1.76B 0.02% | 1.76B 0.02% | 1.76B 0% | 1.76B 0.01% | 1.76B 0% | 1.75B 0.63% | 1.75B 0% | 1.73B 1.17% | 1.72B 0.44% | 1.73B 0.44% | 1.74B 0.53% | 1.74B 0% | 1.72B 0.88% | 1.72B 0.06% | 1.72B 0.02% | |
weighted average shs out dil | 1.27B - | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.26B 0.21% | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.58B 24.76% | 1.58B 0% | 1.58B 0% | 1.75B 11.13% | 1.75B 0.05% | 1.75B 0% | 1.75B 0% | 1.77B 1.02% | 1.77B 0% | 1.77B 0% | 1.76B 0.54% | 1.76B 0% | 1.76B 0% | 1.76B 0.04% | 1.76B 0.26% | 1.76B 0% | 1.76B 0.02% | 1.76B 0.02% | 1.76B 0% | 1.76B 0.01% | 1.76B 0% | 1.75B 0.58% | 1.75B 0% | 1.73B 1.13% | 1.73B 0% | 1.73B 0% | 1.73B 0.27% | 1.73B 0% | 1.73B 0.05% | 1.73B 0.16% | 1.73B 0.07% | |
eps | 0.11 - | 0.11 0% | 0.11 0% | 0.11 0% | -0.13 218.18% | -0.13 0% | -0.13 0% | -0.13 0% | -0.13 0% | -0.09 28.23% | -0.09 0% | -0.09 0% | -0.39 318.01% | -0.32 17.95% | -0.32 0% | -0.32 0% | 0.03 109.69% | 0.03 0% | 0.03 0% | 0.17 448.39% | 0.17 0% | 0.17 0% | 0.34 100% | 0.01 96.53% | 0.01 0% | -0.29 2,557.63% | 0.01 104.07% | 0.01 0% | -0.04 415.25% | -0.04 0% | -0.37 894.62% | -0.37 0% | 0.12 132.43% | 0.23 91.67% | 0.12 47.83% | 0.19 58.33% | 0.19 0% | 0.38 100% | 0.58 52.63% | 0.23 60.34% | |
epsdiluted | 0.10 - | 0.10 0% | 0.10 0% | 0.10 0% | -0.13 230.00% | -0.13 0% | -0.13 0% | -0.13 0% | -0.13 0% | -0.09 28.23% | -0.09 0% | -0.09 0% | -0.39 318.01% | -0.32 17.95% | -0.32 0% | -0.32 0% | 0.03 109.59% | 0.03 0% | 0.03 0% | 0.17 453.75% | 0.17 0% | 0.17 0% | 0.34 100% | 0.01 96.53% | 0.01 0% | -0.29 2,557.63% | 0.01 104.07% | 0.01 0% | -0.04 415.25% | -0.04 0% | -0.37 894.62% | -0.37 0% | 0.12 132.43% | 0.23 91.67% | 0.12 47.83% | 0.19 58.33% | 0.19 0% | 0.38 100% | 0.58 52.63% | 0.23 60.34% |
All numbers in (except ratios and percentages)