AU:COM:ORIGINENERGY
Origin Energy Ltd
- Stock
Last Close
10.80
21/11 23:30
Market Cap
18.29B
Beta: -
Volume Today
1.24M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Jun '15 | Jun '16 | Jun '17 | Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '22 | Jun '23 | Jun '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 14.52B - | 11.55B 20.44% | 11.92B 3.23% | 13.65B 14.45% | 13.65B 0% | 14.62B 7.14% | 14.75B 0.91% | 13.16B 10.82% | 14.38B 9.33% | 14.38B 0% | 16.38B 13.84% | 16.08B 1.83% | |
cost of revenue | 10.81B - | 8.41B 22.25% | 8.96B 6.64% | 11.10B 23.82% | 11.10B 0% | 11.86B 6.85% | 12.28B 3.51% | 11.90B 3.01% | 13.39B 12.46% | 13.39B 0% | 13.63B 1.83% | 14.09B 3.38% | |
gross profit | 3.71B - | 3.14B 15.19% | 2.96B 5.88% | 2.55B 13.92% | 2.55B 0% | 2.76B 8.40% | 2.48B 10.25% | 1.25B 49.48% | 996M 20.45% | 996M 0% | 2.74B 175.30% | 1.98B 27.72% | |
selling and marketing expenses | -56M - | -18M 67.86% | -155M 761.11% | -128M - | |||||||||
general and administrative expenses | 833M - | 863M 3.60% | 816M 5.45% | 685M 16.05% | 685M 0% | 767M 11.97% | 745M 2.87% | 743M 0.27% | 693M 6.73% | 693M 0% | 812M 17.17% | ||
selling general and administrative expenses | 833M - | 863M 3.60% | 816M 5.45% | 685M 16.05% | 685M 0% | 711M 3.80% | 727M 2.25% | 588M 19.12% | 693M 17.86% | 693M 0% | 684M 1.30% | 735M 7.46% | |
research and development expenses | |||||||||||||
other expenses | 137M - | -488M 456.20% | -232M 52.46% | 237M 202.16% | 237M 0% | -292M 223.21% | 322M 210.27% | 696M 116.15% | 1.22B 75.86% | 970M 20.75% | 456M 52.99% | 62M 86.40% | |
cost and expenses | 13.32B - | 10.61B 20.36% | 11.17B 5.31% | 12.78B 14.39% | 12.78B 0% | 14.15B 10.71% | 13.32B 5.84% | 12.49B 6.22% | 11.52B 7.77% | 15.05B 30.63% | 13.86B 7.91% | 14.77B 6.54% | |
operating expenses | 2.51B - | 2.20B 12.24% | 2.21B 0.23% | 1.68B 23.92% | 1.68B 0% | 2.29B 36.27% | 1.05B 54.28% | 588M 43.79% | 1.66B 182.82% | 1.66B 0% | 228M 86.29% | 673M 195.18% | |
interest expense | 453M - | 389M 14.13% | 560M 43.96% | 553M 1.25% | 553M 0% | 497M 10.13% | 385M 22.54% | 314M 18.44% | 173M 44.90% | 173M 0% | 176M 1.73% | 156M 11.36% | |
ebitda | 2.06B - | 1.10B 46.78% | 1.12B 1.64% | -239M 121.40% | -239M 0% | 1.19B 599.16% | 930M 22.05% | 1.18B 26.34% | 2.01B 70.98% | 2.01B 0% | 3.05B 51.82% | 1.84B 39.57% | |
operating income | 1.20B - | 942M 21.37% | 752M 20.17% | 868M 15.43% | 868M 0% | 930M 7.14% | 639M 31.29% | 664M 3.91% | -549M 182.68% | 1.56B 384.15% | 2.51B 61.15% | 1.31B 47.93% | |
depreciation and amortization | 732M - | 620M 15.30% | 603M 2.74% | 344M 42.95% | 344M 0% | 263M 23.55% | 291M 10.65% | 511M 75.60% | 449M 12.13% | 449M 0% | 536M 19.38% | 534M 0.37% | |
total other income expenses net | -20M - | -1.20B 5,895% | -1.15B 4.00% | -2.61B 127.11% | -2.61B 0% | -728M 72.15% | 639M 187.77% | -1.09B 271.05% | -78M 92.86% | -2.43B 3,020.51% | -2.36B 3.04% | -214M 90.93% | |
income before tax | 747M - | -534M 171.49% | -737M 38.01% | -2.08B 181.55% | -2.08B 0% | 202M 109.73% | 1.28B 532.67% | -429M 133.57% | -874M 103.73% | -874M 0% | 154M 117.62% | 1.09B 611.04% | |
income tax expense | 109M - | -85M 177.98% | -133M 56.47% | -26M 80.45% | -26M 0% | 81M 411.54% | 64M 20.99% | 93M 45.31% | 551M 492.47% | 551M 0% | 420M 23.77% | 606M 44.29% | |
net income | 530M - | -658M 224.15% | -589M 10.49% | -2.23B 277.93% | -2.23B 0% | 218M 109.79% | 1.21B 455.50% | 83M 93.15% | -1.43B 1,821.69% | -1.43B 0.28% | 1.05B 174.04% | 1.40B 32.42% | |
weighted average shs out | 1.26B - | 1.26B 0.50% | 1.58B 24.76% | 1.75B 11.18% | 1.75B 0.04% | 1.76B 0.21% | 1.76B 0.08% | 1.76B 0.05% | 1.75B 0.35% | 1.75B 0% | 1.72B 1.88% | 1.72B 0.09% | |
weighted average shs out dil | 1.27B - | 1.26B 0.21% | 1.58B 24.76% | 1.75B 11.18% | 1.75B 0% | 1.77B 0.64% | 1.76B 0.18% | 1.76B 0.13% | 1.75B 0.63% | 1.75B 0% | 1.73B 1.29% | 1.73B 0.10% | |
eps | 0.42 - | -0.52 223.81% | -0.37 28.85% | -1.27 243.24% | -1.27 0% | 0.12 109.45% | 0.69 475% | 0.05 93.16% | -0.81 1,816.10% | -0.81 0% | 0.61 175.31% | 0.81 32.79% | |
epsdiluted | 0.42 - | -0.52 223.81% | -0.37 28.85% | -1.27 243.24% | -1.27 0% | 0.12 109.45% | 0.69 475% | 0.05 93.19% | -0.81 1,823.40% | -0.81 0% | 0.61 175.31% | 0.81 32.79% |
All numbers in (except ratios and percentages)