COM:ADANIWILMAR
Adani Wilmar
- Stock
Last Close
292.35
25/11 09:40
Market Cap
434.35B
Beta: -
Volume Today
2.15M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 17.01B - | 17.01B 0% | 17.01B 0% | 17.01B 0% | 14.57B 14.35% | 14.57B 0% | 14.57B 0% | 14.57B 0% | 63.40B 335.19% | 15.85B 75% | 105.34B 564.55% | 15.85B 84.95% | 92.93B 486.27% | 23.23B 75% | 82.35B 254.45% | 23.23B 71.79% | 92.93B 300% | 68.78B - | 28.19B - | 31.20B - | ||||
accumulated other comprehensive income loss | -1.38B - | -1.38B 0% | -1.38B 0% | -1.38B 0% | -1.97B 42.48% | -1.97B 0% | -1.97B 0% | -1.97B 0% | -2.60B - | -2.60B - | -3.81B - | -3.81B - | 81.86B - | 83.16B 1.59% | ||||||||||
cash and cash equivalents | 197.14M - | 197.14M 0% | 197.14M 0% | 197.14M 0% | 865M 338.77% | 865M 0% | 865M 0% | 865M 0% | 572.51M 33.81% | 143.13M 75% | 1.73B 1,109.45% | 143.13M 91.73% | 1.27B 787.81% | 317.68M 75% | 2.46B 673.81% | 317.68M 87.08% | 1.27B 300% | 1.44B - | 28.10B - | -14.72B 152.40% | 28.22B 291.65% | |||
cash and short term investments | 197.14M - | 197.14M 0% | 197.14M 0% | 197.14M 0% | 865M 338.77% | 865M 0% | 865M 0% | 865M 0% | 1.07B 23.99% | 268.13M 75% | 2.23B 732.08% | 268.13M 87.98% | 25.95B 9,577.83% | 6.49B 75% | 49.25B 659.11% | 6.49B 86.83% | 25.95B 300% | 23.82B 8.19% | 36.81B 54.53% | 28.10B - | 14.72B 47.60% | 32.98B 124.01% | ||
common stock | 285.74M - | 285.74M 0% | 285.74M 0% | 285.74M 0% | 285.74M 0% | 285.74M 0% | 285.74M 0% | 285.74M 0% | 1.14B 300% | 285.74M 75% | 1.14B 300% | 285.74M 75% | 1.30B 354.86% | 324.93M 75% | 1.30B 300% | 324.93M 75% | 1.30B 300% | 1.30B - | 1.30B - | 1.30B - | ||||
deferred revenue | 5.27B - | 3.69B - | 3.92B - | 7.04B - | 7.26B - | 260.50M - | 953.90M - | |||||||||||||||||
deferred revenue non current | 606.13M - | 606.13M 0% | 606.13M 0% | 606.13M 0% | 629.53M 3.86% | 629.53M 0% | 629.53M 0% | 629.53M 0% | 3.72B 490.61% | 929.52M 75% | 4.26B 358.64% | 929.52M 78.20% | 4.47B 380.41% | 1.12B 75% | 531.30M 52.41% | 1.12B 110.12% | 4.47B 300% | -1 - | 11.08B - | |||||
deferrred tax liabilities non current | 721.28M - | 721.28M 0% | 721.28M 0% | 721.28M 0% | 973.17M 34.92% | 973.17M 0% | 973.17M 0% | 973.17M 0% | 2.09B 114.66% | 522.26M 75% | 2.47B 373.49% | 522.26M 78.88% | 2.53B 383.97% | 631.90M 75% | 3.32B 425.92% | 631.90M 80.99% | 2.53B 300% | 3.57B - | 3.38B - | 3.49B - | ||||
goodwill | 546.65M - | 562.20M - | 140.55M 75% | 515.40M 266.70% | 140.55M 72.73% | 562.20M 300% | 484.10M - | 488M - | 545.60M - | |||||||||||||||
goodwill and intangible assets | 56.83M - | 56.83M 0% | 56.83M 0% | 56.83M 0% | 54.12M 4.78% | 54.12M 0% | 54.12M 0% | 54.12M 0% | 180.07M 232.75% | 45.02M 75% | 717.40M 1,493.60% | 45.02M 93.72% | 698.60M 1,451.84% | 174.65M 75% | 1.85B 959.66% | 174.65M 90.56% | 698.60M 300% | 1.82B - | 1.91B - | 1.96B - | ||||
intangible assets | 56.83M - | 56.83M 0% | 56.83M 0% | 56.83M 0% | 54.12M 4.78% | 54.12M 0% | 54.12M 0% | 54.12M 0% | 180.07M 232.75% | 45.02M 75% | 170.75M 279.30% | 45.02M 73.64% | 136.40M 202.99% | 34.10M 75% | 1.34B 3,815.84% | 34.10M 97.45% | 136.40M 300% | 1.33B - | 1.42B - | 1.41B - | ||||
inventory | 10.10B - | 10.10B 0% | 10.10B 0% | 10.10B 0% | 9.57B 5.32% | 9.57B 0% | 9.57B 0% | 9.57B 0% | 47.78B 399.44% | 11.94B 75% | 75.65B 533.38% | 11.94B 84.21% | 77.17B 546.04% | 19.29B 75% | 72.07B 273.59% | 19.29B 73.23% | 77.17B 300% | 74.85B - | 72.04B - | 79.78B - | ||||
long term debt | 2.41B - | 2.41B 0% | 2.41B 0% | 2.41B 0% | 2.87B 18.83% | 2.87B 0% | 2.87B 0% | 2.87B 0% | 10.98B 282.97% | 2.56B 76.67% | 10.32B 302.97% | 2.56B 75.18% | 1.44B 43.58% | 112.42M 92.22% | 1.51B 1,241.61% | 112.42M 92.55% | 1.44B 1,184.77% | 1.31B - | 1.49B - | 744.20M - | ||||
long term investments | 181.23M - | 181.23M 0% | 181.23M 0% | 181.23M 0% | 257.10M 41.87% | 257.10M 0% | 257.10M 0% | 257.10M 0% | 2.32B 802.60% | 345.15M 85.13% | 3.04B 782.02% | 345.15M 88.66% | 3.12B 804.09% | 766.02M 75.45% | -42.93B 5,703.82% | 766.02M 101.78% | -43.59B 5,790.13% | -30.10B - | 3.88B - | 1 - | ||||
net debt | 4.57B - | 4.57B 0% | 4.57B 0% | 4.57B 0% | 5.15B 12.67% | 5.15B 0% | 5.15B 0% | 5.15B 0% | 19.48B 278.31% | 4.87B 75% | 18.92B 288.49% | 4.87B 74.26% | 25.74B 428.64% | 6.44B 75% | 28.68B 345.71% | 6.44B 77.56% | 25.74B 300% | 36.90B - | 39.99B - | 14.72B 63.18% | 46.48B 215.74% | |||
net receivables | 37.96B - | 48.65B - | 55.94B - | 21.82B - | 55.94B - | 19.49B - | 18.35B - | 22.71B - | ||||||||||||||||
other assets | 1M - | 1 - | ||||||||||||||||||||||
other current assets | 8.78B - | 8.78B 0% | 8.78B 0% | 8.78B 0% | 7.90B 10.02% | 7.90B 0% | 7.90B 0% | 7.90B 0% | 1.14M 99.99% | 9.49B 832,394.30% | 1.89M 99.98% | 9.49B 502,039.42% | 204.50M 97.85% | 14.04B 6,763.85% | 4.71B 66.45% | 14.04B 198.07% | 204.50M 98.54% | 4.92B - | 8.69B - | 7.85B - | ||||
other current liabilities | 2.80B - | 2.80B 0% | 2.80B 0% | 2.80B 0% | 3.74B 33.63% | 3.74B 0% | 3.74B 0% | 3.74B 0% | 5.48B 46.53% | 4.96B 9.55% | 9.47B 91.05% | 4.96B 47.66% | 9.63B 94.42% | 8.80B 8.66% | 2.04B 76.81% | 8.80B 331.28% | 9.63B 9.48% | 1.59B - | 9.06B - | 10.62B - | ||||
other liabilities | 1 - | |||||||||||||||||||||||
other non current assets | 487.92M - | 487.92M 0% | 487.92M 0% | 487.92M 0% | 572.57M 17.35% | 572.57M 0% | 572.57M 0% | 572.57M 0% | 1.82B 217.05% | 551.09M 69.64% | 943.89M 71.28% | 551.09M 41.62% | 671.50M 21.85% | 181.97M 72.90% | 7.42B 3,979.90% | 181.97M 97.55% | 47.37B 25,929.84% | 44.81B - | 8.70B - | -14.72B 269.13% | 13.45B 191.35% | |||
other non current liabilities | 181.85M - | 181.85M 0% | 181.85M 0% | 181.85M 0% | 261.38M 43.73% | 261.38M 0% | 261.38M 0% | 261.38M 0% | 277.44M 6.15% | 253.09M 8.78% | 535.95M 111.76% | 253.09M 52.78% | 541.50M 113.95% | 384.05M 29.08% | 5.44B 1,316.07% | 384.05M 92.94% | 541.50M 41.00% | 6.16B - | 5.93B - | -3.49B - | ||||
othertotal stockholders equity | 3.09B - | 3.09B 0% | 3.09B 0% | 3.09B 0% | 3.67B 19.02% | 3.67B 0% | 3.67B 0% | 3.67B 0% | 6.82B 85.64% | 4.30B 36.87% | 6.79B 57.80% | 4.30B 36.63% | 41.74B 869.64% | 14.25B 65.87% | 77.01B 440.63% | 14.25B 81.50% | 41.74B 192.99% | 78.32B - | 88.13B - | |||||
preferred stock | ||||||||||||||||||||||||
property plant equipment net | 9.20B - | 9.20B 0% | 9.20B 0% | 9.20B 0% | 10.25B 11.41% | 10.25B 0% | 10.25B 0% | 10.25B 0% | 42.69B 316.40% | 10.67B 75% | 47.99B 349.70% | 10.67B 77.76% | 49.42B 363.07% | 12.36B 75% | 48.20B 290.15% | 12.36B 74.37% | 49.42B 300% | 52.58B - | 56.09B - | 59.73B - | ||||
retained earnings | 3.29B - | 3.29B 0% | 3.29B 0% | 3.29B 0% | 4.44B 34.96% | 4.44B 0% | 4.44B 0% | 4.44B 0% | 25.02B 463.97% | 6.26B 75% | 28.58B 356.89% | 6.26B 78.11% | 33.03B 427.98% | 8.26B 75% | 8.26B - | 33.03B 300% | ||||||||
short term debt | 9.07B - | 10.33B - | 25.57B - | 29.63B - | 25.57B - | 37.03B - | 66.60B - | 74.70B - | ||||||||||||||||
short term investments | 500.02M - | 125.00M 75% | 500.02M 300% | 125.00M 75% | 24.68B 19,642.17% | 6.17B 75% | 46.79B 658.35% | 6.17B 86.81% | 24.68B 300% | 35.37B - | 29.35B - | 29.44B 0.31% | 4.76B 83.82% | |||||||||||
tax assets | 147.50K - | 147.50K 0% | 147.50K 0% | 147.50K 0% | 187.50K 27.12% | 187.50K 0% | 187.50K 0% | 187.50K 0% | -550.98M 293,956% | 52.15B - | 666.60M - | 47.77B - | 12M - | 119.40M - | 300.20M - | 258.40M - | ||||||||
tax payables | 28.59M - | 168.88M - | 254.70M - | 227.60M - | 254.70M - | 213.30M - | 260.50M - | |||||||||||||||||
total assets | 29.01B - | 29.01B 0% | 29.01B 0% | 29.01B 0% | 29.46B 1.58% | 29.46B 0% | 29.46B 0% | 29.46B 0% | 133.27B 352.29% | 33.32B 75% | 179.24B 437.98% | 33.32B 81.41% | 213.17B 539.84% | 53.29B 75% | 210.18B 294.38% | 53.29B 74.64% | 213.17B 300% | 205.31B - | 198.07B - | 218.71B - | ||||
total current assets | 19.08B - | 19.08B 0% | 19.08B 0% | 19.08B 0% | 18.33B 3.93% | 18.33B 0% | 18.33B 0% | 18.33B 0% | 86.81B 373.64% | 21.70B 75% | 126.54B 483.05% | 21.70B 82.85% | 159.26B 633.83% | 39.82B 75% | 147.85B 271.34% | 39.82B 73.07% | 159.26B 300% | 23.82B 85.04% | 136.08B 471.21% | 127.18B - | 14.72B 88.42% | 143.32B 873.51% | ||
total current liabilities | 19.81B - | 19.81B 0% | 19.81B 0% | 19.81B 0% | 18.31B 7.58% | 18.31B 0% | 18.31B 0% | 18.31B 0% | 83.22B 354.58% | 20.81B 75% | 125.13B 501.43% | 20.81B 83.37% | 128.13B 515.83% | 32.03B 75% | 121.06B 277.93% | 32.03B 73.54% | 128.13B 300% | 114.65B - | 104.11B - | 117.47B - | ||||
total debt | 4.77B - | 4.77B 0% | 4.77B 0% | 4.77B 0% | 6.01B 26.15% | 6.01B 0% | 6.01B 0% | 6.01B 0% | 20.05B 233.41% | 5.01B 75% | 20.65B 311.93% | 5.01B 75.72% | 27.01B 438.90% | 6.75B 75% | 31.14B 361.15% | 6.75B 78.31% | 27.01B 300% | 38.34B - | 68.08B - | 74.70B - | ||||
total investments | 181.23M - | 181.23M 0% | 181.23M 0% | 181.23M 0% | 257.10M 41.87% | 257.10M 0% | 257.10M 0% | 257.10M 0% | 2.82B 997.08% | 470.16M 83.33% | 3.04B 547.56% | 470.16M 84.56% | 3.12B 563.71% | 6.94B 122.26% | 3.86B 44.33% | 6.94B 79.63% | 3.12B 55.01% | 5.27B - | 3.88B - | 29.44B 658.06% | 9.46B 67.88% | |||
total liabilities | 23.73B - | 23.73B 0% | 23.73B 0% | 23.73B 0% | 23.04B 2.91% | 23.04B 0% | 23.04B 0% | 23.04B 0% | 100.28B 335.30% | 25.07B 75% | 142.72B 469.27% | 25.07B 82.43% | 137.11B 446.88% | 34.28B 75% | 131.86B 284.69% | 34.28B 74.01% | 137.11B 300% | 125.69B - | 114.91B - | 129.30B - | ||||
total liabilities and stockholders equity | 29.01B - | 29.01B 0% | 29.01B 0% | 29.01B 0% | 29.46B 1.58% | 29.46B 0% | 29.46B 0% | 29.46B 0% | 133.27B 352.29% | 33.32B 75% | 179.24B 437.98% | 33.32B 81.41% | 213.17B 539.84% | 53.29B 75% | 210.18B 294.38% | 53.29B 74.64% | 213.17B 300% | 205.31B - | 198.07B - | 83.16B 58.01% | 218.71B 163.01% | |||
total non current assets | 9.93B - | 9.93B 0% | 9.93B 0% | 9.93B 0% | 11.14B 12.16% | 11.14B 0% | 11.14B 0% | 11.14B 0% | 46.46B 317.16% | 11.61B 75% | 52.70B 353.77% | 11.61B 77.96% | 53.91B 364.20% | 13.48B 75% | 62.33B 362.44% | 13.48B 78.38% | 53.91B 300% | 69.23B - | 70.89B - | -14.72B 120.77% | 75.39B 612.09% | |||
total non current liabilities | 3.92B - | 3.92B 0% | 3.92B 0% | 3.92B 0% | 4.73B 20.63% | 4.73B 0% | 4.73B 0% | 4.73B 0% | 17.06B 260.68% | 4.27B 75% | 17.59B 312.39% | 4.27B 75.75% | 8.98B 110.52% | 2.24B 75% | 10.80B 381.18% | 2.24B 79.22% | 8.98B 300% | 11.04B - | 10.80B - | 11.82B - | ||||
total stockholders equity | 5.28B - | 5.28B 0% | 5.28B 0% | 5.28B 0% | 6.43B 21.78% | 6.43B 0% | 6.43B 0% | 6.43B 0% | 32.98B 413.19% | 8.25B 75% | 36.51B 342.85% | 8.25B 77.42% | 76.06B 822.50% | 19.02B 75% | 78.31B 311.83% | 19.02B 75.72% | 76.06B 300% | 79.62B - | 83.16B - | 83.16B 0% | 89.43B 7.54% |
All numbers in INR (except ratios and percentages)