COM:ADANIWILMAR
Adani Wilmar
- Stock
Last Close
292.35
25/11 09:40
Market Cap
434.35B
Beta: -
Volume Today
2.15M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 71.74B - | 71.74B 0% | 71.74B 0% | 71.74B 0% | 73.97B 3.10% | 73.97B 0% | 73.97B 0% | 73.97B 0% | 92.60B 25.19% | 113.12B 22.16% | 135.58B 19.86% | 143.71B 5.99% | 148.69B 3.47% | 147.32B 0.93% | 141.50B 3.95% | 154.38B 9.10% | 138.73B 10.14% | 147.32B 6.19% | 122.67B 16.73% | 128.28B 4.57% | 132.38B 3.19% | 141.69B 7.03% | 144.60B 2.06% | |
cost of revenue | 63.35B - | 63.35B 0% | 63.35B 0% | 63.35B 0% | 64.12B 1.20% | 64.12B 0% | 64.12B 0% | 64.12B 0% | 81.91B 27.75% | 101.91B 24.42% | 121.58B 19.30% | 129.69B 6.67% | 138.39B 6.71% | 132.37B 4.35% | 128.02B 3.28% | 137.16B 7.14% | 124.33B 9.35% | 132.37B 6.46% | 110.45B 16.56% | 113.08B 2.39% | 116.48B 3.00% | 125.71B 7.92% | 126.89B 0.94% | |
gross profit | 8.39B - | 8.39B 0% | 8.39B 0% | 8.39B 0% | 9.85B 17.41% | 9.85B 0% | 9.85B 0% | 9.85B 0% | 10.69B 8.51% | 11.21B 4.85% | 14.00B 24.95% | 14.02B 0.13% | 10.31B 26.48% | 14.95B 45.05% | 13.48B 9.84% | 17.22B 27.77% | 14.39B 16.41% | 14.95B 3.85% | 12.23B 18.22% | 15.20B 24.35% | 15.90B 4.60% | 15.98B 0.48% | 17.72B 10.88% | |
selling and marketing expenses | 2.92B - | 2.92B 0% | 2.92B 0% | 2.92B 0% | 3.08B 5.58% | 3.08B 0% | 3.08B 0% | 3.08B 0% | 3.31B 7.39% | 1.94B - | ||||||||||||||
general and administrative expenses | 3.06B - | 3.06B 0% | 3.06B 0% | 3.06B 0% | 3.26B 6.53% | 3.26B 0% | 3.26B 0% | 3.26B 0% | 3.51B 7.48% | 1.57B - | ||||||||||||||
selling general and administrative expenses | 5.98B - | 5.98B 0% | 5.98B 0% | 5.98B 0% | 6.34B 6.06% | 6.34B 0% | 6.34B 0% | 6.34B 0% | 6.82B 7.44% | 1.06B - | 835.40M 20.95% | 3.51B 320.27% | 1.13B 67.71% | 11.05B - | 10.75B 2.75% | 10.45B 2.75% | ||||||||
research and development expenses | ||||||||||||||||||||||||
other expenses | 46.32M - | 46.32M 0% | 46.32M 0% | 46.32M 0% | 40.27M 13.07% | 40.27M 0% | 40.27M 0% | 40.27M 0% | 20.24M 49.74% | 574.40M 2,737.94% | 251.70M 56.18% | 271.60M 7.91% | -927.20M 441.38% | 523M 156.41% | 591.70M 13.14% | 775M 30.98% | 723.80M 6.61% | 11.37B 1,471.43% | 640.50M 94.37% | 592.40M 7.51% | 1.04B 75.93% | 12.98B - | ||
cost and expenses | 69.17B - | 69.17B 0% | 69.17B 0% | 69.17B 0% | 70.89B 2.49% | 70.89B 0% | 70.89B 0% | 70.89B 0% | 89.96B 26.90% | 110.02B 22.30% | 132.05B 20.02% | 139.49B 5.63% | 144.16B 3.35% | 143.74B 0.29% | 139.86B 2.70% | 149.24B 6.70% | 136.05B 8.83% | 143.74B 5.65% | 122.19B 14.99% | 125.52B 2.72% | 127.53B 1.60% | 136.46B 7.00% | 139.87B 2.50% | |
operating expenses | 6.03B - | 6.03B 0% | 6.03B 0% | 6.03B 0% | 6.38B 5.92% | 6.38B 0% | 6.38B 0% | 6.38B 0% | 6.84B 7.08% | 8.11B 18.64% | 10.47B 29.11% | 9.80B 6.44% | 5.77B 41.08% | 11.37B 97.05% | 11.84B 4.10% | 12.08B 2.01% | 11.72B 2.94% | 11.37B 2.98% | 11.75B 3.27% | 12.44B 5.90% | 11.05B 11.15% | 10.75B 2.75% | 12.98B 20.74% | |
interest expense | 778.32M - | 778.32M 0% | 778.32M 0% | 778.32M 0% | 948.98M 21.93% | 948.98M 0% | 948.98M 0% | 948.98M 0% | 687.39M 27.57% | 1.42B 107.01% | 1.49B 4.53% | 1.43B 3.71% | -1.93B 234.71% | 1.50B 177.52% | 1.63B 9.23% | 2.52B 54.21% | 2.10B 16.60% | 1.50B 28.82% | 2.20B 47.26% | 1.87B 15.05% | 1.72B 8.21% | 1.66B 3.59% | 1.77B 6.75% | |
ebitda | 2.75B - | 2.75B 0% | 2.75B 0% | 2.75B 0% | 3.22B 17.23% | 3.22B 0% | 3.22B 0% | 3.22B 0% | 3.43B 6.68% | 4.35B 26.60% | 4.55B 4.58% | 5.31B 16.74% | 1.89B 64.43% | 4.95B 162.35% | 3.13B 36.81% | 6.83B 118.09% | 4.31B 36.85% | 4.95B 14.90% | 2.08B 58.07% | 4.31B 107.44% | 5.64B 30.90% | 6.19B 9.78% | 6.71B 8.37% | |
operating income | 2.25B - | 2.25B 0% | 2.25B 0% | 2.25B 0% | 2.62B 16.38% | 2.62B 0% | 2.62B 0% | 2.62B 0% | 2.77B 5.74% | 3.67B 32.68% | 3.53B 3.81% | 4.22B 19.63% | 4.82B 14.08% | 3.58B 25.80% | 2.23B 37.64% | 5.92B 165.43% | 3.39B 42.66% | 4.10B 20.77% | 1.12B 72.68% | 3.35B 199.61% | 4.85B 44.51% | 5.23B 7.83% | 4.74B 9.38% | |
depreciation and amortization | 498.28M - | 498.28M 0% | 498.28M 0% | 498.28M 0% | 603.17M 21.05% | 603.17M 0% | 603.17M 0% | 603.17M 0% | 668.27M 10.79% | 677.90M 1.44% | 764.90M 12.83% | 813M 6.29% | 834.80M 2.68% | 855.80M 2.52% | 901M 5.28% | 909.60M 0.95% | 918.20M 0.95% | 855.80M 6.80% | 957.40M 11.87% | 954M 0.36% | 792M 16.98% | 43.28K 99.99% | 924.30M 2,135,725.86% | |
total other income expenses net | -829.73M - | -829.73M 0% | -829.73M 0% | -829.73M 0% | -1.09B 31.80% | -1.09B 0% | -1.09B 0% | -1.09B 0% | -874.59M 20.02% | -1.42B 62.71% | -1.09B 23.06% | -1.25B 14.33% | -1.68B 34.60% | -1.01B 39.76% | -1.63B 60.96% | -2.52B 54.21% | -2.10B 16.60% | -1.50B 28.82% | -2.74B 83.04% | -545.50M 80.07% | -2.74B 402.20% | -1.05B 61.81% | -718.90M 31.29% | |
income before tax | 1.42B - | 1.42B 0% | 1.42B 0% | 1.42B 0% | 1.52B 7.36% | 1.52B 0% | 1.52B 0% | 1.52B 0% | 1.89B 24.24% | 2.25B 18.79% | 2.29B 2.12% | 3.06B 33.48% | 2.98B 2.62% | 2.60B 12.75% | 595.80M 77.11% | 3.40B 470.39% | 1.29B 61.97% | 2.60B 101.38% | -1.62B 162.15% | 2.81B 273.68% | 2.11B 24.94% | 4.18B 98.29% | 4.02B 3.90% | |
income tax expense | 530.74M - | 530.74M 0% | 530.74M 0% | 530.74M 0% | 514.94M 2.98% | 514.94M 0% | 514.94M 0% | 514.94M 0% | 259.68M 49.57% | 583.60M 124.74% | 612.30M 4.92% | 857.70M 40.08% | 790.30M 7.86% | 624.30M 21.00% | 277.10M 55.61% | 1.08B 289.46% | 372.90M 65.45% | 624.30M 67.42% | -315.30M 150.50% | 749.20M 337.61% | 563.30M 24.81% | 1.07B 89.14% | 1.20B 12.59% | |
net income | 887.39M - | 887.39M 0% | 887.39M 0% | 887.39M 0% | 1.01B 13.55% | 1.01B 0% | 1.01B 0% | 1.01B 0% | 1.63B 61.96% | 1.76B 7.66% | 1.82B 3.77% | 2.11B 15.95% | 2.34B 10.82% | 1.94B 17.37% | 487.60M 74.81% | 2.46B 404.84% | 936.10M 61.97% | 1.94B 106.80% | -1.31B 167.53% | 2.01B 253.67% | 1.57B 21.97% | 3.13B 99.81% | 3.11B 0.70% | |
weighted average shs out | 1.30B - | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.30B 0.02% | 1.30B 0.03% | 1.28B 1.24% | 1.30B 1.50% | 1.30B 0.11% | 1.30B 0.14% | 1.29B 0.38% | 1.30B 0.13% | 1.30B 0.05% | 1.30B 0.33% | 1.30B 0.13% | |
weighted average shs out dil | 1.30B - | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.30B 0.02% | 1.30B 0.03% | 1.28B 1.24% | 1.30B 1.50% | 1.30B 0.11% | 1.30B 0.14% | 1.29B 0.38% | 1.30B 0.13% | 1.30B 0.05% | 1.30B 0.33% | 1.30B 0.13% | |
eps | 0.68 - | 0.68 0% | 0.68 0% | 0.68 0% | 0.78 14.71% | 0.78 0% | 0.78 0% | 0.78 0% | 1.26 61.54% | 1.35 7.14% | 1.40 3.70% | 1.63 16.43% | 1.80 10.43% | 1.49 17.22% | 0.38 74.50% | 1.89 397.37% | 0.72 61.90% | 1.49 106.94% | -1.01 167.79% | 1.55 253.47% | 1.21 21.94% | 2.41 99.17% | 2.39 0.83% | |
epsdiluted | 0.68 - | 0.68 0% | 0.68 0% | 0.68 0% | 0.78 14.71% | 0.78 0% | 0.78 0% | 0.78 0% | 1.26 61.54% | 1.35 7.14% | 1.40 3.70% | 1.63 16.43% | 1.80 10.43% | 1.49 17.22% | 0.38 74.50% | 1.89 397.37% | 0.72 61.90% | 1.49 106.94% | -1.01 167.79% | 1.55 253.47% | 1.21 21.94% | 2.41 99.17% | 2.39 0.83% |
All numbers in INR (except ratios and percentages)