COM:BALOISE
Baloise
- Stock
Last Close
167.50
22/11 16:30
Market Cap
6.91B
Beta: -
Volume Today
64.34K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.50B - | 2.50B 0% | 2.50B 0% | 2.50B 0% | 2.23B 10.76% | 2.23B 0% | 2.23B 0% | 2.23B 0% | 2.16B 3.23% | 2.16B 0% | 2.16B 0% | 2.21B 2.42% | 2.21B 0% | 2.21B 0% | 2.03B 8.11% | 2.03B 0% | 2.03B 0% | 2.41B 18.38% | 2.41B 0% | 2.41B 0% | 4.42B 83.73% | 3.89B 12.11% | 4.70B 20.91% | 5.98B 27.13% | 4.13B 30.88% | 2.52B 39.08% | 3.49B 38.82% | 3.38B 3.22% | 4.80B 41.83% | 2.99B 37.60% | |
cost of revenue | -1.25B - | ||||||||||||||||||||||||||||||
gross profit | 2.50B - | 2.50B 0% | 2.50B 0% | 2.50B 0% | 2.23B 10.76% | 2.23B 0% | 2.23B 0% | 2.23B 0% | 2.16B 3.23% | 2.16B 0% | 2.16B 0% | 2.21B 2.42% | 2.21B 0% | 2.21B 0% | 2.03B 8.11% | 2.03B 0% | 2.03B 0% | 2.41B 18.38% | 2.41B 0% | 2.41B 0% | 4.42B 83.73% | 3.89B 12.11% | 4.70B 20.91% | 5.98B 27.13% | 4.13B 30.88% | 2.52B 39.08% | 3.49B 38.82% | 3.38B 3.22% | 4.80B 41.83% | 4.24B 11.62% | |
selling and marketing expenses | -104.92M - | -104.92M 0% | -104.92M 0% | -104.92M 0% | -111.85M 6.60% | -111.85M 0% | -111.85M 0% | -111.85M 0% | -115.75M 3.49% | -115.75M 0% | -115.75M 0% | -43.50M 62.42% | -43.50M 0% | -43.50M 0% | -81.80M 88.05% | -81.80M 0% | -81.80M 0% | 14.97M 118.31% | 14.97M 0% | 14.97M 0% | |||||||||||
general and administrative expenses | 216.63M - | 216.63M 0% | 216.63M 0% | 216.63M 0% | 195.13M 9.92% | 195.13M 0% | 195.13M 0% | 195.13M 0% | 190.97M 2.13% | 190.97M 0% | 190.97M 0% | 191.45M 0.25% | 191.45M 0% | 191.45M 0% | 202.70M 5.88% | 202.70M 0% | 202.70M 0% | 4.88M 97.59% | 4.88M 0% | 4.88M 0% | |||||||||||
selling general and administrative expenses | 111.70M - | 111.70M 0% | 111.70M 0% | 111.70M 0% | 83.28M 25.45% | 83.28M 0% | 83.28M 0% | 83.28M 0% | 75.22M 9.67% | 75.22M 0% | 75.22M 0% | 147.95M 96.68% | 147.95M 0% | 147.95M 0% | 120.90M 18.28% | 120.90M 0% | 120.90M 0% | 19.85M 83.58% | 19.85M 0% | 19.85M 0% | 419.20M 2,011.84% | 413.50M 1.36% | 418.10M 1.11% | 421.70M 0.86% | 435M 3.15% | 432.10M - | |||||
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | 9.18M - | 9.18M 0% | 9.18M 0% | -1.47B 16,119.62% | -330.20M 77.53% | -1.76B 432.50% | -1.89B 7.75% | -1.23B 35.31% | 651.70M 153.18% | -922.70M 241.58% | -324.90M 64.79% | -1.81B 457.37% | -977.90M 46.00% | ||||||||||||||||||
cost and expenses | 2.28B - | 2.28B 0% | 2.28B 0% | 2.28B 0% | 2.06B 9.54% | 2.06B 0% | 2.06B 0% | 2.06B 0% | 2.00B 3.09% | 2.00B 0% | 2.00B 0% | 2.05B 2.56% | 2.05B 0% | 2.05B 0% | 1.86B 9.33% | 1.86B 0% | 1.86B 0% | 2.24B 20.26% | 2.24B 0% | 2.24B 0% | -4.11B 283.91% | -3.53B 14.27% | -4.47B 26.87% | -5.69B 27.22% | -3.90B 31.56% | -2.24B 42.46% | -3.20B 42.71% | -3.10B 3.17% | -4.70B 51.71% | -3.96B 15.65% | |
operating expenses | 111.70M - | 111.70M 0% | 111.70M 0% | 111.70M 0% | 83.28M 25.45% | 83.28M 0% | 83.28M 0% | 83.28M 0% | 75.22M 9.67% | 75.22M 0% | 75.22M 0% | 147.95M 96.68% | 147.95M 0% | 147.95M 0% | 120.90M 18.28% | 120.90M 0% | 120.90M 0% | 29.02M 75.99% | 29.02M 0% | 29.02M 0% | 1.47B 4,963.91% | 330.20M 77.53% | 1.76B 432.50% | 1.89B 7.75% | 1.23B 35.31% | -651.70M 153.18% | 922.70M 241.58% | 324.90M 64.79% | 1.81B 457.37% | 977.90M 46.00% | |
interest expense | 33.23M - | 33.23M 0% | 33.23M 0% | 33.23M 0% | 25.70M 22.65% | 25.70M 0% | 25.70M 0% | 25.70M 0% | 21.70M 15.56% | 21.70M 0% | 21.70M 0% | 17.75M 18.20% | 17.75M 0% | 17.75M 0% | 16.85M 5.07% | 16.85M 0% | 16.85M 0% | 15.80M 6.23% | 15.80M 0% | 15.80M 0% | 28.70M 81.65% | 28.40M 1.05% | 29.90M 5.28% | 22.90M 23.41% | 19.90M 13.10% | 17.80M 10.55% | 19.40M 8.99% | 14.50M 25.26% | 11.70M 19.31% | 11.70M 0% | |
ebitda | 288.02M - | 288.02M 0% | 288.02M 0% | 288.02M 0% | 229.60M 20.28% | 229.60M 0% | 229.60M 0% | 229.60M 0% | 199.10M 13.28% | 199.10M 0% | 199.10M 0% | 204.90M 2.91% | 204.90M 0% | 204.90M 0% | 208.10M 1.56% | 208.10M 0% | 208.10M 0% | 211.22M 1.50% | 211.22M 0% | 211.22M 0% | -538.20M 354.80% | 554.30M 202.99% | -851.80M 253.67% | -942.90M 10.69% | -235.90M 74.98% | -13.60M 94.23% | 6.40M 147.06% | -56.70M 985.94% | 28.70M 150.62% | 307.20M 970.38% | |
operating income | 254.20M - | 254.20M 0% | 254.20M 0% | 254.20M 0% | 195.78M 22.98% | 195.78M 0% | 195.78M 0% | 195.78M 0% | 183.32M 6.36% | 183.32M 0% | 183.32M 0% | 184.22M 0.49% | 184.22M 0% | 184.22M 0% | 191.32M 3.85% | 191.32M 0% | 191.32M 0% | 188.53M 1.46% | 188.53M 0% | 188.53M 0% | 889M 371.56% | -302.20M 133.99% | 1.17B 488.58% | 1.30B 10.39% | 585.50M 54.83% | 301.20M 48.56% | 335.40M 11.35% | 311.50M 7.13% | -10M 103.21% | 2.99B 30,029.00% | |
depreciation and amortization | 33.83M - | 33.83M 0% | 33.83M 0% | 33.83M 0% | 33.83M 0% | 33.83M 0% | 33.83M 0% | 33.83M 0% | 15.78M 53.36% | 15.78M 0% | 15.78M 0% | 20.68M 31.06% | 20.68M 0% | 20.68M 0% | 16.77M 18.86% | 16.77M 0% | 16.77M 0% | 22.70M 35.32% | 22.70M 0% | 22.70M 0% | 51M 124.67% | 44.30M 13.14% | 52.80M 19.19% | 48.50M 8.14% | 49.60M 2.27% | 43.90M 11.49% | 47.30M 7.74% | 37.30M 21.14% | 38.70M 3.75% | 33.50M 13.44% | |
total other income expenses net | -32.92M - | -32.92M 0% | -32.92M 0% | -32.92M 0% | -25.95M 21.18% | -25.95M 0% | -25.95M 0% | -25.95M 0% | -21.93M 15.51% | -21.93M 0% | -21.93M 0% | -21.77M 0.68% | -21.77M 0% | -21.77M 0% | -16.93M 22.27% | -16.93M 0% | -16.93M 0% | -16.98M 0.30% | -16.98M 0% | -16.98M 0% | 341.40M 2,111.19% | 238.20M 30.23% | 266.30M 11.80% | 347.20M 30.38% | 345.80M 0.40% | 341.10M 1.36% | 336.90M 1.23% | 262.10M 22.20% | 76.80M 70.70% | -2.73B 3,658.20% | |
income before tax | 221.28M - | 221.28M 0% | 221.28M 0% | 221.28M 0% | 169.82M 23.25% | 169.82M 0% | 169.82M 0% | 169.82M 0% | 161.40M 4.96% | 161.40M 0% | 161.40M 0% | 162.45M 0.65% | 162.45M 0% | 162.45M 0% | 174.40M 7.36% | 174.40M 0% | 174.40M 0% | 171.55M 1.63% | 171.55M 0% | 171.55M 0% | 341.40M 99.01% | 238.20M 30.23% | 266.30M 11.80% | 347.20M 30.38% | 345.80M 0.40% | 341.10M 1.36% | 336.90M 1.23% | 262.10M 22.20% | 76.80M 70.70% | 260.20M 238.80% | |
income tax expense | 43.30M - | 43.30M 0% | 43.30M 0% | 43.30M 0% | 42.05M 2.89% | 42.05M 0% | 42.05M 0% | 42.05M 0% | 27.93M 33.59% | 27.93M 0% | 27.93M 0% | 29.48M 5.55% | 29.48M 0% | 29.48M 0% | 43.67M 48.18% | 43.67M 0% | 43.67M 0% | -825K 101.89% | -825K 0% | -825K 0% | 51.70M 6,366.67% | 74.40M 43.91% | 65.90M 11.42% | 51.20M 22.31% | 63.40M 23.83% | 57.50M 9.31% | 80.90M 40.70% | 49.10M 39.31% | 32.90M 32.99% | 41.10M 24.92% | |
net income | 177.97M - | 177.97M 0% | 177.97M 0% | 177.97M 0% | 127.78M 28.21% | 127.78M 0% | 127.78M 0% | 127.78M 0% | 133.47M 4.46% | 133.47M 0% | 133.47M 0% | 132.97M 0.37% | 132.97M 0% | 132.97M 0% | 130.72M 1.69% | 130.72M 0% | 130.72M 0% | 172.38M 31.86% | 172.38M 0% | 172.38M 0% | 299.20M 73.58% | 177.70M 40.61% | 256.60M 44.40% | 302.30M 17.81% | 286.10M 5.36% | 287.10M 0.35% | 260.90M 9.13% | 205.70M 21.16% | 33.90M 83.52% | 219.80M 548.38% | |
weighted average shs out | 46.92M - | 46.92M 0% | 46.92M 0% | 46.92M 0% | 46.72M 0.43% | 46.72M 0% | 46.72M 0% | 46.72M 0% | 46.38M 0.73% | 46.38M 0% | 46.38M 0% | 47.64M 2.72% | 47.64M 0% | 47.64M 0% | 46.98M 1.39% | 46.98M 0% | 46.98M 0% | 46.22M 1.62% | 46.22M 0% | 46.22M 0% | 45.93M 0.63% | 45.08M 1.85% | 45.00M 0.18% | 45.05M 0.11% | 45.08M 0.07% | 45.20M 0.27% | 45.18M 0.05% | 45.27M 0.20% | 45.41M 0.32% | 45.41M 0.00% | |
weighted average shs out dil | 49.12M - | 49.12M 0% | 49.12M 0% | 49.12M 0% | 48.85M 0.56% | 48.85M 0% | 48.85M 0% | 48.85M 0% | 48.21M 1.30% | 48.21M 0% | 48.21M 0% | 47.74M 0.98% | 47.74M 0% | 47.74M 0% | 47.04M 1.46% | 47.04M 0% | 47.04M 0% | 46.30M 1.58% | 46.30M 0% | 46.30M 0% | 46.02M 0.59% | 45.14M 1.93% | 45.10M 0.08% | 45.07M 0.06% | 45.13M 0.13% | 45.21M 0.18% | 45.18M 0.08% | 45.29M 0.25% | 45.41M 0.27% | 45.42M 0.01% | |
eps | 3.79 - | 3.79 0% | 3.79 0% | 3.79 0% | 2.73 27.97% | 2.73 0% | 2.73 0% | 2.73 0% | 2.88 5.49% | 2.88 0% | 2.88 0% | 2.79 3.12% | 2.79 0% | 2.79 0% | 2.78 0.36% | 2.78 0% | 2.78 0% | 3.73 34.17% | 3.73 0% | 3.73 0% | 6.50 74.26% | 3.94 39.38% | 5.69 44.42% | 6.71 17.93% | 6.34 5.51% | 6.35 0.16% | 5.77 9.13% | 4.54 21.32% | 0.75 83.48% | 4.84 545.33% | |
epsdiluted | 3.62 - | 3.62 0% | 3.62 0% | 3.62 0% | 2.62 27.62% | 2.62 0% | 2.62 0% | 2.62 0% | 2.77 5.73% | 2.77 0% | 2.77 0% | 2.79 0.72% | 2.79 0% | 2.79 0% | 2.78 0.36% | 2.78 0% | 2.78 0% | 3.72 33.81% | 3.72 0% | 3.72 0% | 6.50 74.73% | 3.94 39.38% | 5.69 44.42% | 6.71 17.93% | 6.34 5.51% | 6.35 0.16% | 5.77 9.13% | 4.54 21.32% | 0.75 83.48% | 4.84 545.33% |
All numbers in (except ratios and percentages)