COM:BALOISE
Baloise
- Stock
Last Close
174.90
29/10 16:31
Market Cap
6.91B
Beta: -
Volume Today
272.81K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.39B - | 5.81B 32.48% | 4.33B 25.39% | 5.29B 21.95% | 3.42B 35.40% | 4.77B 39.80% | 3.96B 17.08% | 5.19B 31.03% | 4.05B 22.00% | 4.40B 8.78% | 2.65B 39.75% | 6.27B 136.60% | 4.42B 29.48% | 3.89B 12.11% | 4.70B 20.91% | 5.98B 27.13% | 4.13B 30.88% | 2.52B 39.08% | 3.49B 38.82% | 4.74B 35.71% | 4.80B 1.15% | 4.24B 11.62% | |
cost of revenue | 1.88B - | 1.36B - | |||||||||||||||||||||
gross profit | 2.50B - | 5.81B 132.12% | 4.33B 25.39% | 5.29B 21.95% | 3.42B 35.40% | 4.77B 39.80% | 3.96B 17.08% | 5.19B 31.03% | 4.05B 22.00% | 4.40B 8.78% | 2.65B 39.75% | 6.27B 136.60% | 4.42B 29.48% | 3.89B 12.11% | 4.70B 20.91% | 5.98B 27.13% | 4.13B 30.88% | 2.52B 39.08% | 3.49B 38.82% | 3.38B 3.22% | 4.80B 41.83% | 4.24B 11.62% | |
selling and marketing expenses | -104.92M - | ||||||||||||||||||||||
general and administrative expenses | 216.63M - | ||||||||||||||||||||||
selling general and administrative expenses | 461.30M - | 446.90M 3.12% | 419.60M 6.11% | 378.20M 9.87% | 383.10M 1.30% | 390.10M 1.83% | 373.80M 4.18% | 385.60M 3.16% | 380.20M 1.40% | 409M 7.57% | 401.80M 1.76% | 396.80M 1.24% | 419.20M 5.65% | 413.50M 1.36% | 418.10M 1.11% | 421.70M 0.86% | 435M 3.15% | 432.10M - | |||||
research and development expenses | |||||||||||||||||||||||
other expenses | -1.31B - | -1.47B 12.41% | -330.20M 77.53% | -1.76B 432.50% | -1.89B 7.75% | -1.23B 35.31% | 651.70M 153.18% | -922.70M 241.58% | -1.69B 82.62% | -1.81B 7.47% | -977.90M 46.00% | ||||||||||||
cost and expenses | 4.03B - | 5.31B 31.74% | 3.82B 28.02% | 4.90B 28.29% | 3.02B 38.45% | 4.46B 47.76% | 3.54B 20.60% | 4.77B 34.73% | 3.74B 21.61% | 4.02B 7.55% | 2.26B 43.73% | -5.99B 364.81% | -4.11B 31.32% | -3.53B 14.27% | -4.47B 26.87% | -5.69B 27.22% | -3.90B 31.56% | -2.24B 42.46% | -3.20B 42.71% | -4.46B 39.35% | -4.70B 5.42% | -3.96B 15.65% | |
operating expenses | 4.03B - | 5.31B 31.74% | 3.82B 28.02% | 4.90B 28.29% | 3.02B 38.45% | 4.46B 47.76% | 3.54B 20.60% | 4.77B 34.73% | 3.74B 21.61% | 4.02B 7.55% | 2.26B 43.73% | 1.70B 24.66% | 1.47B 13.76% | 330.20M 77.53% | 1.76B 432.50% | 1.89B 7.75% | 1.23B 35.31% | -651.70M 153.18% | 922.70M 241.58% | 1.69B 82.62% | 1.81B 7.47% | 977.90M 46.00% | |
interest expense | 33.23M - | 29.50M - | 28.70M 2.71% | 28.40M 1.05% | 29.90M 5.28% | 22.90M 23.41% | 19.90M 13.10% | 17.80M 10.55% | 19.40M 8.99% | 14.50M 25.26% | 11.70M 19.31% | 11.70M 0% | |||||||||||
ebitda | -353.70M - | -346M 2.18% | -220.80M 36.18% | -134M 39.31% | 84M 162.69% | 10.90M 87.02% | -416.70M 3,922.94% | -261.90M 37.15% | -387M 47.77% | 94.50M 124.42% | 699.20M 639.89% | -745.30M 206.59% | -538.20M 27.79% | 554.30M 202.99% | -851.80M 253.67% | -942.90M 10.69% | -235.90M 74.98% | -13.60M 94.23% | 6.40M 147.06% | -56.70M 985.94% | 28.70M 150.62% | 307.20M 970.38% | |
operating income | 638M - | 780.90M 22.40% | 669.80M 14.23% | 463.90M 30.74% | 266.40M 42.57% | 259M 2.78% | 793.30M 206.29% | 644.40M 18.77% | 670.40M 4.03% | 247.10M 63.14% | -342.90M 238.77% | 1.20B 448.56% | 889M 25.62% | -302.20M 133.99% | 1.17B 488.58% | 1.30B 10.39% | 585.50M 54.83% | 301.20M 48.56% | 335.40M 11.35% | 311.50M 7.13% | -10M 103.21% | 275M 2,850% | |
depreciation and amortization | -638M - | -780.90M 22.40% | -669.80M 14.23% | -463.90M 30.74% | -266.40M 42.57% | -259M 2.78% | -793.30M 206.29% | -644.40M 18.77% | -670.40M 4.03% | -247.10M 63.14% | 342.90M 238.77% | 39.80M 88.39% | 51M 28.14% | 44.30M 13.14% | 52.80M 19.19% | 48.50M 8.14% | 49.60M 2.27% | 43.90M 11.49% | 47.30M 7.74% | 37.30M 21.14% | 38.70M 3.75% | 33.50M 13.44% | |
total other income expenses net | -352.70M - | -344.30M 2.38% | -221.20M 35.75% | -133.60M 39.60% | 82.60M 161.83% | 10.40M 87.41% | -417.10M 4,110.58% | -262.30M 37.11% | -402.70M 53.53% | 94.10M 123.37% | 699.30M 643.15% | 334M 52.24% | 341.40M 2.22% | 238.20M 30.23% | 266.30M 11.80% | 347.20M 30.38% | 345.80M 0.40% | 341.10M 1.36% | 336.90M 1.23% | 262.10M 22.20% | 76.80M 70.70% | -13.20M 117.19% | |
income before tax | 285.30M - | 436.60M 53.03% | 448.60M 2.75% | 330.30M 26.37% | 349M 5.66% | 269.40M 22.81% | 376.20M 39.64% | 382.10M 1.57% | 267.70M 29.94% | 341.20M 27.46% | 356.40M 4.45% | 334M 6.29% | 341.40M 2.22% | 238.20M 30.23% | 266.30M 11.80% | 347.20M 30.38% | 345.80M 0.40% | 341.10M 1.36% | 336.90M 1.23% | 262.10M 22.20% | 76.80M 70.70% | 261.80M 240.89% | |
income tax expense | 76.50M - | 85M 11.11% | 88.20M 3.76% | 81.20M 7.94% | 87M 7.14% | 46.30M 46.78% | 65.40M 41.25% | 83.50M 27.68% | 34.40M 58.80% | 71.90M 109.01% | 102.80M 42.98% | -55M 153.50% | 51.70M 194% | 74.40M 43.91% | 65.90M 11.42% | 51.20M 22.31% | 63.40M 23.83% | 57.50M 9.31% | 80.90M 40.70% | 49.10M 39.31% | 32.90M 32.99% | 41.10M 24.92% | |
net income | 207.80M - | 349.90M 68.38% | 360.80M 3.12% | 248.70M 31.07% | 263.40M 5.91% | 223.60M 15.11% | 311.20M 39.18% | 299M 3.92% | 249M 16.72% | 269.70M 8.31% | 253.50M 6.01% | 395M 55.82% | 299.20M 24.25% | 177.70M 40.61% | 256.60M 44.40% | 302.30M 17.81% | 286.10M 5.36% | 287.10M 0.35% | 260.90M 9.13% | 205.70M 21.16% | 33.90M 83.52% | 219.80M 548.38% | |
weighted average shs out | 49.33M - | 47.48M 3.75% | 49.69M 4.66% | 47.15M 5.12% | 49.05M 4.03% | 46.54M 5.11% | 48.74M 4.73% | 47.76M 2.01% | 47.68M 0.19% | 47.23M 0.93% | 46.82M 0.87% | 46.44M 0.81% | 45.93M 1.11% | 45.08M 1.85% | 45.00M 0.18% | 45.05M 0.11% | 45.08M 0.07% | 45.20M 0.27% | 45.22M 0.04% | 45.27M 0.11% | 45.41M 0.32% | 45.37M 0.09% | |
weighted average shs out dil | 50.25M - | 47.99M 4.50% | 50.26M 4.72% | 47.91M 4.68% | 49.79M 3.94% | 47.37M 4.86% | 49.06M 3.55% | 47.80M 2.55% | 47.68M 0.27% | 47.26M 0.87% | 46.82M 0.92% | 46.51M 0.67% | 46.02M 1.05% | 45.14M 1.93% | 45.10M 0.08% | 45.07M 0.06% | 45.13M 0.13% | 45.21M 0.18% | 45.18M 0.08% | 45.29M 0.25% | 45.41M 0.27% | 45.42M 0.01% | |
eps | 4.14 - | 7.29 76.09% | 7.18 1.51% | 5.19 27.72% | 5.29 1.93% | 4.72 10.78% | 6.34 34.32% | 6.25 1.42% | 5.22 16.48% | 5.71 9.39% | 5.41 5.25% | 8.49 56.93% | 6.50 23.44% | 3.94 39.38% | 5.69 44.42% | 6.71 17.93% | 6.34 5.51% | 6.35 0.16% | 5.77 9.13% | 4.54 21.32% | 0.75 83.48% | 4.84 545.33% | |
epsdiluted | 4.14 - | 7.29 76.09% | 7.18 1.51% | 5.19 27.72% | 5.29 1.93% | 4.72 10.78% | 6.34 34.32% | 6.25 1.42% | 5.22 16.48% | 5.71 9.39% | 5.41 5.25% | 8.49 56.93% | 6.50 23.44% | 3.94 39.38% | 5.69 44.42% | 6.71 17.93% | 6.34 5.51% | 6.35 0.16% | 5.77 9.13% | 4.54 21.32% | 0.75 83.48% | 4.84 545.33% |
All numbers in (except ratios and percentages)