COM:BALOISE
Baloise
- Stock
Last Close
167.50
22/11 16:30
Market Cap
6.91B
Beta: -
Volume Today
64.34K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.59B - | 10.15B 5.74% | 8.70B 14.23% | 8.73B 0.36% | 9.23B 5.73% | 7.05B 23.61% | 10.97B 55.54% | 8.58B 21.82% | 8.83B 2.99% | 7.45B 15.70% | 7.04B 5.52% | |
cost of revenue | ||||||||||||
gross profit | 9.59B - | 10.15B 5.74% | 8.70B 14.23% | 8.73B 0.36% | 9.23B 5.73% | 7.05B 23.61% | 10.97B 55.54% | 8.58B 21.82% | 8.83B 2.99% | 7.45B 15.70% | 7.04B 5.52% | |
selling and marketing expenses | -19.20M - | 59.90M - | 41.60M 30.55% | 46.20M 11.06% | ||||||||
general and administrative expenses | 897.10M - | 866.50M 3.41% | 780.50M 9.92% | 763.90M 2.13% | 765.80M 0.25% | 810.80M 5.88% | 19.50M 97.59% | 831.60M 4,164.62% | 856.70M 3.02% | 867M 1.20% | ||
selling general and administrative expenses | 897.10M - | 866.50M 3.41% | 761.30M 12.14% | 763.90M 0.34% | 765.80M 0.25% | 810.80M 5.88% | 816M 0.64% | 831.60M 1.91% | 856.70M 3.02% | 867M 1.20% | ||
research and development expenses | ||||||||||||
other expenses | -1.77B - | -1.70B 3.59% | -494.70M 70.93% | -875.90M 77.06% | -1.15B 31.57% | -1.27B 10.11% | -3.58B 181.80% | -2.08B 41.84% | -9.01B 333.25% | -7.59B 15.71% | -6.74B 11.18% | |
cost and expenses | 8.84B - | 9.13B 3.29% | 7.92B 13.25% | 8.00B 1.00% | 8.51B 6.38% | 6.28B 26.15% | -10.51B 267.24% | -7.99B 23.92% | 8.14B 201.79% | 6.76B 16.86% | 6.72B 0.69% | |
operating expenses | 8.84B - | 9.13B 3.29% | 7.92B 13.25% | 8.00B 1.00% | 8.51B 6.38% | 6.28B 26.15% | 3.58B 43.08% | 2.08B 41.84% | -8.15B 492.05% | -6.73B 17.49% | -6.74B 0.27% | |
interest expense | 140.20M - | 122.90M 12.34% | 118.80M 3.34% | 100.50M 15.40% | 82.10M 18.31% | 78M 4.99% | 58.20M 25.38% | 58.30M 0.17% | 38.30M 34.31% | 34M 11.23% | 26.20M 22.94% | |
ebitda | -464.70M - | -566.80M 21.97% | -50M 91.18% | -405.80M 711.60% | -648.90M 59.91% | 793.70M 222.31% | -1.39B 274.71% | -297.50M 78.55% | 783M 363.19% | 818.60M 4.55% | 367.10M 55.16% | |
operating income | 1.07B - | 1.45B 35.58% | 730.30M 49.66% | 1.05B 44.09% | 1.31B 24.95% | -95.80M 107.29% | 2.08B 2,275.57% | 872.10M 58.16% | 681M 21.91% | 720.40M 5.79% | 291.10M 59.59% | |
depreciation and amortization | -1.07B - | -1.45B 35.58% | -730.30M 49.66% | -1.05B 44.09% | -1.31B 24.95% | 95.80M 107.29% | 90M 6.05% | 97.40M 8.22% | 102M 4.72% | 98.20M 3.73% | 76M 22.61% | |
total other income expenses net | -461.90M - | -565.50M 22.43% | -51M 90.98% | -406.70M 697.45% | -665M 63.51% | 793.40M 219.31% | 675.40M 14.87% | 504.50M 25.30% | 16.90M 96.65% | -37.50M 321.89% | 30.40M 181.07% | |
income before tax | 608.10M - | 885.20M 45.57% | 679.30M 23.26% | 645.60M 4.96% | 649.80M 0.65% | 697.60M 7.36% | 675.40M 3.18% | 504.50M 25.30% | 697.90M 38.33% | 682.90M 2.15% | 318.20M 53.40% | |
income tax expense | 152.70M - | 173.20M 13.43% | 168.20M 2.89% | 111.70M 33.59% | 117.90M 5.55% | 174.70M 48.18% | -3.30M 101.89% | 140.30M 4,351.52% | 114.60M 18.32% | 138.40M 20.77% | 81.90M 40.82% | |
net income | 452.60M - | 710.70M 57.03% | 512.10M 27.94% | 534.80M 4.43% | 548M 2.47% | 523.20M 4.53% | 694.20M 32.68% | 434.30M 37.44% | 588.40M 35.48% | 548M 6.87% | 239.60M 56.28% | |
weighted average shs out | 46.90M - | 46.92M 0.05% | 46.72M 0.43% | 46.38M 0.73% | 47.64M 2.72% | 46.98M 1.39% | 46.22M 1.62% | 45.03M 2.57% | 45.06M 0.07% | 45.18M 0.25% | 45.30M 0.27% | |
weighted average shs out dil | 49.08M - | 49.12M 0.09% | 48.85M 0.56% | 48.21M 1.30% | 47.74M 0.98% | 47.04M 1.46% | 46.30M 1.58% | 45.11M 2.56% | 45.10M 0.03% | 45.20M 0.21% | 45.30M 0.22% | |
eps | 9.65 - | 15.15 56.99% | 10.96 27.66% | 11.53 5.20% | 11.50 0.26% | 11.14 3.13% | 15.02 34.83% | 9.64 35.82% | 13.06 35.48% | 12.13 7.12% | 5.29 56.39% | |
epsdiluted | 9.38 - | 14.63 55.97% | 10.65 27.20% | 11.22 5.35% | 11.48 2.32% | 11.12 3.14% | 14.99 34.80% | 9.63 35.76% | 13.05 35.51% | 12.12 7.13% | 5.29 56.35% |
All numbers in (except ratios and percentages)