COM:BANPU
Banpu Public Company Limited
- Stock
Last Close
6.00
25/11 09:10
Market Cap
45.65B
Beta: -
Volume Today
40.07M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.35B - | 3.14B 6.15% | 2.48B 21.25% | 2.26B 8.78% | 2.88B 27.33% | 3.48B 21.02% | 2.76B 20.74% | 2.28B 17.27% | 4.12B 80.65% | 7.69B 86.57% | 5.16B 32.94% | |
cost of revenue | 2.28B - | 2.14B 6.02% | 1.67B 21.82% | 1.51B 9.63% | 1.77B 16.90% | 2.25B 27.54% | 2.05B 8.96% | 1.82B 11.16% | 2.39B 31.30% | 3.62B 51.15% | 3.67B 1.38% | |
gross profit | 1.08B - | 1.01B 6.42% | 804.42M 20.05% | 748.15M 6.99% | 1.11B 48.39% | 1.23B 10.65% | 708.03M 42.37% | 460.40M 34.97% | 1.73B 275.98% | 4.08B 135.52% | 1.49B 63.39% | |
selling and marketing expenses | 271.66M - | 276.38M 1.74% | 227.81M 17.57% | 180.23M 20.89% | 160.47M 10.96% | 181.61M 13.18% | 194.73M 7.22% | 141.48M 27.35% | 170.60M 20.59% | 228.58M 33.98% | 167.99M 26.51% | |
general and administrative expenses | 225.40M - | 174.17M 22.73% | 167.00M 4.11% | 160.14M 4.11% | 218.08M 36.19% | 237.22M 8.78% | 251.83M 6.16% | 224.00M 11.05% | 304.34M 35.87% | 445.48M 46.38% | 387.99M 12.91% | |
selling general and administrative expenses | 497.06M - | 450.55M 9.36% | 394.81M 12.37% | 340.36M 13.79% | 378.56M 11.22% | 418.84M 10.64% | 446.56M 6.62% | 365.48M 18.16% | 474.94M 29.95% | 674.06M 41.93% | 555.98M 17.52% | |
research and development expenses | ||||||||||||
other expenses | 43.17M - | 35.33M 18.18% | 19.23M 45.58% | 26.32M 36.89% | 38.90M 47.81% | 55.25M 42.02% | 240.63M 335.55% | 182.56M 24.13% | 294.31M 61.21% | 592.48M 101.31% | 67.29M 88.64% | |
cost and expenses | 3.10B - | 2.89B 6.64% | 2.31B 20.27% | 2.07B 10.21% | 2.41B 16.56% | 2.96B 22.77% | 2.74B 7.57% | 2.37B 13.44% | 3.16B 33.40% | 4.88B 54.43% | 4.60B 5.77% | |
operating expenses | 822.04M - | 753.32M 8.36% | 633.66M 15.88% | 559.27M 11.74% | 646.84M 15.66% | 709.78M 9.73% | 687.19M 3.18% | 548.04M 20.25% | 769.26M 40.37% | 1.27B 64.65% | 934.88M 26.19% | |
interest expense | 116.24M - | 120.93M 4.03% | 122.59M 1.38% | 127.36M 3.89% | 135.34M 6.27% | 170.31M 25.84% | 182.21M 6.98% | 173.15M 4.97% | 174.12M 0.56% | 256.99M 47.60% | 373.87M 45.48% | |
ebitda | 619.58M - | 593.31M 4.24% | 429.46M 27.62% | 519.19M 20.89% | 913.06M 75.86% | 1.17B 27.84% | 706.77M 39.45% | 523.17M 25.98% | 1.72B 229.48% | 3.85B 123.52% | 1.50B 60.97% | |
operating income | 393.46M - | 372.70M 5.28% | 241.26M 35.27% | 337.06M 39.71% | 708.05M 110.06% | 840.95M 18.77% | 360.19M 57.17% | 90.41M 74.90% | 1.23B 1,256.87% | 3.22B 162.47% | 931.48M 71.07% | |
depreciation and amortization | 226.12M - | 220.60M 2.44% | 188.20M 14.69% | 182.12M 3.23% | 205.01M 12.57% | 326.33M 59.18% | 346.58M 6.20% | 432.77M 24.87% | 497.08M 14.86% | 633.38M 27.42% | 572.51M 9.61% | |
total other income expenses net | 138.95M - | 119.96M 13.67% | 34.32M 71.39% | 101.22M 194.93% | 147.70M 45.91% | 152.29M 3.11% | -242.78M 259.42% | -98.46M 59.45% | -536.17M 444.57% | -1.08B 100.68% | 268.39M 124.94% | |
income before tax | 277.57M - | 249.87M 9.98% | 81.92M 67.22% | 166.24M 102.94% | 476.85M 186.84% | 504.02M 5.70% | 117.41M 76.71% | -8.05M 106.86% | 690.52M 8,676.85% | 2.14B 210.45% | 490.42M 77.12% | |
income tax expense | 90.12M - | 93.90M 4.19% | 98.45M 4.85% | 69.05M 29.87% | 133.63M 93.54% | 189.14M 41.54% | 76.02M 59.81% | 8.68M 88.58% | 198.03M 2,181.75% | 520.83M 163.00% | 118.67M 77.22% | |
net income | 102.66M - | 82.25M 19.88% | -42.78M 152.01% | 47.48M 211.00% | 233.58M 391.92% | 205.47M 12.03% | 41.40M 79.85% | -16.73M 140.42% | 492.49M 3,043.75% | 1.62B 229.53% | 159.98M 90.14% | |
weighted average shs out | 4.06B - | 4.06B 0% | 4.06B 0.00% | 4.31B 6.27% | 6.05B 40.30% | 6.13B 1.29% | 6.10B 0.37% | 5.99B 1.83% | 6.19B 3.36% | 6.19B 0% | ||
weighted average shs out dil | 4.06B - | 4.06B 0% | 4.06B 0% | 4.42B 8.91% | 6.11B 38.22% | 6.13B 0.32% | 6.10B 0.37% | 5.99B 1.83% | 6.58B 9.82% | 6.58B 0% | ||
eps | 0.02 - | 0.02 6.81% | -0.01 151.47% | 0.01 204.76% | 0.04 252.73% | 0.03 13.66% | 0.01 79.70% | -0.00 141.18% | 0.08 2,939.29% | 0.26 227.04% | 0 100% | |
epsdiluted | 0.02 - | 0.02 6.81% | -0.01 151.47% | 0.01 204.76% | 0.04 244.55% | 0.03 11.61% | 0.01 79.70% | -0.00 141.18% | 0.07 2,771.43% | 0.25 234.22% | 0 100% |
All numbers in THB (except ratios and percentages)