av/banpu--big.svg

COM:BANPU

Banpu Public Company Limited

  • Stock

THB

Last Close

6.00

25/11 09:10

Market Cap

45.65B

Beta: -

Volume Today

40.07M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
revenue
853.68M
-
830.94M
2.66%
718.20M
13.57%
852.01M
18.63%
743.78M
12.70%
689.47M
7.30%
602.02M
12.68%
597.51M
0.75%
587.58M
1.66%
552.08M
6.04%
469.43M
14.97%
585.74M
24.78%
651.96M
11.30%
632.92M
2.92%
632.84M
0.01%
719.61M
13.71%
891.26M
23.85%
700.13M
21.44%
964.61M
-
1.00B
4.01%
699.11M
30.32%
730.89M
4.55%
653.94M
10.53%
675.27M
3.26%
632.78M
6.29%
517.63M
18.20%
470.50M
9.10%
661.72M
40.64%
735.76M
11.19%
799.32M
8.64%
1.16B
45.31%
1.43B
22.86%
1.26B
12.00%
1.77B
41.18%
2.40B
35.18%
2.27B
5.38%
1.31B
42.14%
1.11B
15.28%
1.47B
32.08%
1.27B
13.75%
1.09B
14.07%
1.31B
20.15%
1.34B
2.38%
cost of revenue
579.98M
-
542.42M
6.48%
493.79M
8.97%
587.97M
19.07%
514.56M
12.48%
444.68M
13.58%
420.20M
5.50%
399.86M
4.84%
407.42M
1.89%
373.59M
8.30%
329.52M
11.80%
404.50M
22.75%
403.44M
0.26%
392.25M
2.77%
411.57M
4.92%
422.09M
2.56%
540.50M
28.05%
468.13M
13.39%
608.72M
-
654.91M
7.59%
506.20M
22.71%
569.10M
12.43%
483.13M
15.11%
492.76M
1.99%
490.52M
0.46%
455.72M
7.09%
373.25M
18.10%
502.74M
34.69%
508.32M
1.11%
530.01M
4.27%
619.45M
16.88%
734.79M
18.62%
665.92M
9.37%
841.91M
26.43%
963.73M
14.47%
1.14B
18.79%
872.55M
23.78%
862.60M
1.14%
998.70M
15.78%
932.28M
6.65%
890.28M
4.51%
981.28M
10.22%
1.00B
1.95%
gross profit
273.71M
-
288.52M
5.41%
224.42M
22.22%
264.05M
17.66%
229.22M
13.19%
244.79M
6.79%
181.82M
25.72%
197.65M
8.71%
180.15M
8.85%
178.49M
0.92%
139.90M
21.62%
181.24M
29.55%
248.52M
37.12%
240.67M
3.16%
221.28M
8.06%
297.52M
34.46%
350.76M
17.89%
232.00M
33.86%
355.89M
-
348.36M
2.12%
192.91M
44.62%
161.80M
16.13%
170.81M
5.57%
182.51M
6.85%
142.26M
22.05%
61.91M
56.49%
97.25M
57.09%
158.98M
63.48%
227.44M
43.06%
269.31M
18.41%
542.03M
101.26%
692.23M
27.71%
589.93M
14.78%
931.10M
57.83%
1.43B
53.90%
1.12B
21.64%
439.61M
60.85%
249.13M
43.33%
469.67M
88.52%
334.22M
28.84%
198.06M
40.74%
326.40M
64.80%
338.34M
3.66%
selling and marketing expenses
60.42M
-
71.95M
19.09%
60.87M
15.40%
73.38M
20.56%
70.18M
4.36%
62.55M
10.87%
55.56M
11.19%
52.82M
4.93%
56.88M
7.70%
42.45M
25.38%
43.02M
1.36%
47.44M
10.26%
47.32M
0.26%
35.43M
25.13%
39.34M
11.03%
41.73M
6.09%
43.97M
5.36%
31.36M
28.67%
49.48M
-
47.66M
3.70%
44.37M
6.88%
41.33M
6.86%
50.12M
21.28%
58.91M
17.53%
40.71M
30.89%
38.60M
5.20%
38.45M
0.38%
23.72M
38.32%
30.56M
28.87%
34.42M
12.61%
51.61M
49.96%
54.01M
4.63%
42.21M
21.84%
51.10M
21.06%
54.35M
6.37%
80.92M
48.87%
50.08M
38.11%
46.01M
8.13%
46.45M
0.96%
25.46M
45.18%
50.08M
96.70%
58.28M
16.37%
61.64M
5.75%
general and administrative expenses
67.94M
-
51.98M
23.49%
39.43M
24.14%
36.92M
6.37%
45.83M
24.11%
35.53M
22.46%
33.99M
4.33%
27.62M
18.74%
69.85M
152.88%
37.63M
46.14%
31.90M
15.21%
30.97M
2.93%
59.64M
92.59%
40.52M
32.06%
40.56M
0.08%
66.14M
63.10%
70.86M
7.13%
50.94M
28.12%
52.50M
-
80.37M
53.09%
41.94M
47.81%
56.48M
34.66%
55.89M
1.05%
97.52M
74.49%
59.58M
38.91%
45.87M
23.01%
32.12M
29.97%
86.43M
169.06%
63.94M
26.03%
65.35M
2.21%
86.20M
31.90%
88.86M
3.08%
79.48M
10.55%
80.34M
1.08%
119.01M
48.13%
166.65M
40.03%
80.74M
51.55%
87.47M
8.34%
93.52M
6.92%
126.26M
35.00%
78.50M
37.82%
81.53M
3.85%
96.24M
18.05%
selling general and administrative expenses
128.36M
-
123.93M
3.45%
100.30M
19.07%
110.31M
9.97%
116.01M
5.17%
98.09M
15.45%
89.55M
8.71%
80.44M
10.17%
126.74M
57.55%
80.07M
36.82%
74.93M
6.43%
78.41M
4.64%
106.96M
36.42%
75.95M
28.99%
79.89M
5.19%
107.88M
35.03%
114.83M
6.44%
82.30M
28.33%
101.98M
-
128.03M
25.54%
86.32M
32.58%
97.81M
13.31%
106.01M
8.38%
156.43M
47.56%
100.29M
35.89%
84.47M
15.78%
70.57M
16.45%
110.15M
56.08%
94.50M
14.21%
99.77M
5.57%
137.81M
38.13%
142.86M
3.67%
121.69M
14.82%
131.44M
8.01%
173.36M
31.89%
247.57M
42.80%
130.82M
47.16%
133.48M
2.03%
139.97M
4.86%
151.72M
8.39%
128.58M
15.25%
139.81M
8.73%
157.88M
12.92%
research and development expenses
other expenses
6.99M
-
6.43M
8.02%
7.83M
21.79%
4.24M
45.87%
16.82M
296.91%
2.58M
84.67%
5.54M
114.92%
3.13M
43.55%
7.97M
154.63%
6.25M
21.59%
6.84M
9.39%
4.74M
30.68%
8.49M
79.22%
9.92M
16.79%
4.99M
49.71%
3.30M
33.82%
20.69M
526.84%
29.58M
42.93%
4.19M
85.85%
9.41M
124.86%
11.93M
26.72%
49.15M
312.04%
10.02M
79.61%
3.02M
69.82%
64.00M
2,016.44%
28.24M
55.87%
4.59M
83.75%
11.01M
139.80%
-4.29M
138.97%
5.96M
238.87%
8.81M
47.97%
8.67M
1.62%
15.17M
74.98%
85.08M
460.82%
131.17M
54.17%
207.77M
58.39%
168.46M
18.92%
125.31M
25.61%
15.55M
87.59%
10.92M
29.79%
16.29M
49.22%
16.56M
1.63%
14.36M
13.30%
180.47M
1,157.16%
cost and expenses
790.76M
-
739.00M
6.54%
670.66M
9.25%
781.49M
16.52%
700.90M
10.31%
612.15M
12.66%
571.93M
6.57%
539.93M
5.60%
581.81M
7.76%
505.65M
13.09%
448.29M
11.34%
538.58M
20.14%
577.81M
7.28%
525.90M
8.98%
552.23M
5.01%
598.01M
8.29%
737.11M
23.26%
608.17M
17.49%
795.07M
-
868.16M
9.19%
653.58M
24.72%
729.86M
11.67%
645.99M
11.49%
708.94M
9.74%
642.64M
9.35%
583.82M
9.15%
481.30M
17.56%
662.52M
37.65%
646.86M
2.36%
686.70M
6.16%
844.41M
22.97%
983.87M
16.52%
872.69M
11.30%
1.10B
26.56%
1.34B
21.76%
1.56B
16.06%
1.13B
27.69%
1.09B
3.66%
1.22B
12.34%
1.16B
4.77%
1.08B
6.89%
1.20B
11.06%
1.34B
11.29%
operating expenses
210.78M
-
196.58M
6.74%
176.88M
10.02%
193.52M
9.41%
186.34M
3.71%
167.47M
10.13%
151.74M
9.40%
140.07M
7.69%
174.39M
24.50%
132.06M
24.28%
118.76M
10.06%
134.08M
12.89%
174.37M
30.05%
133.65M
23.36%
140.66M
5.25%
175.92M
25.07%
196.61M
11.76%
140.04M
28.78%
164.53M
17.49%
186.36M
13.26%
213.25M
14.43%
147.38M
30.89%
160.77M
9.08%
162.86M
1.31%
216.18M
32.73%
152.12M
29.63%
128.09M
15.79%
108.04M
15.65%
159.79M
47.89%
138.54M
13.30%
156.69M
13.10%
224.96M
43.57%
249.07M
10.72%
206.78M
16.98%
262.61M
27.00%
381.13M
45.13%
416.03M
9.16%
256.13M
38.43%
224.82M
12.22%
222.89M
0.86%
231.04M
3.65%
192.93M
16.49%
221.70M
14.91%
338.34M
52.61%
interest expense
30.02M
-
28.48M
5.11%
29.07M
2.06%
32.72M
12.55%
30.66M
6.28%
30.85M
0.60%
30.44M
1.33%
31.07M
2.10%
30.24M
2.70%
31.22M
3.26%
32.57M
4.32%
32.34M
0.71%
31.23M
3.43%
30.90M
1.04%
33.27M
7.68%
34.84M
4.69%
36.33M
4.28%
40.17M
10.60%
42.96M
-
44.42M
3.40%
45.25M
1.87%
46.13M
1.94%
45.08M
2.27%
45.75M
1.48%
45.05M
1.52%
44.19M
1.92%
41.59M
5.86%
42.32M
1.75%
42.81M
1.16%
40.91M
4.44%
42.91M
4.88%
47.48M
10.66%
49.68M
4.62%
54.12M
8.95%
73.06M
34.99%
80.13M
9.68%
85.96M
7.27%
85.94M
0.03%
99.41M
15.67%
102.56M
3.18%
100.96M
1.56%
96.35M
4.56%
90.45M
6.13%
ebitda
142.76M
-
182.71M
27.98%
152.88M
16.33%
154.22M
0.88%
103.50M
32.89%
142.73M
37.90%
103.78M
27.29%
102.16M
1.56%
80.79M
20.92%
106.58M
31.93%
94.09M
11.72%
113.73M
20.87%
204.78M
80.06%
207.27M
1.21%
210.61M
1.61%
243.75M
15.73%
251.42M
3.15%
244.73M
2.66%
333.28M
-
224.78M
32.55%
169.95M
24.39%
160.90M
5.32%
151.13M
6.07%
146.53M
3.05%
98.25M
32.95%
141.83M
44.36%
136.56M
3.71%
262.06M
91.90%
299.49M
14.28%
515.15M
72.01%
647.07M
25.61%
605.32M
6.45%
937.41M
54.86%
1.34B
42.89%
807.21M
39.74%
544.99M
32.48%
277.17M
49.14%
446.29M
61.02%
314.17M
29.60%
194.37M
38.13%
340.62M
75.25%
187.41M
44.98%
operating income
77.12M
-
123.58M
60.25%
94.23M
23.75%
96.96M
2.90%
57.93M
40.25%
93.98M
62.24%
54.99M
41.49%
65.39M
18.90%
26.89M
58.87%
64.27M
138.98%
53.51M
16.75%
69.29M
29.48%
149.99M
116.48%
159.85M
6.57%
161.94M
1.31%
186.22M
14.99%
200.03M
7.42%
184.02M
8.01%
244.34M
-
193.57M
20.78%
158.59M
18.07%
90.32M
43.05%
74.47M
17.55%
36.80M
50.59%
66.39M
80.43%
-29.71M
144.75%
32.53M
209.49%
21.19M
34.85%
138.29M
552.48%
185.19M
33.91%
388.04M
109.54%
515.18M
32.77%
472.43M
8.30%
767.53M
62.46%
1.15B
50.43%
661.47M
42.71%
380.52M
42.47%
131.15M
65.54%
318.70M
143.01%
179.75M
43.60%
103.69M
42.31%
176.56M
70.27%
depreciation and amortization
65.64M
-
59.12M
9.93%
58.65M
0.80%
57.26M
2.36%
45.57M
20.42%
48.75M
6.97%
48.79M
0.08%
36.77M
24.63%
53.89M
46.57%
42.31M
21.50%
40.58M
4.08%
44.44M
9.52%
54.79M
23.28%
47.42M
13.45%
48.67M
2.63%
57.53M
18.20%
51.39M
10.67%
60.71M
18.14%
139.71M
-
66.19M
52.62%
79.63M
20.31%
86.43M
8.54%
114.33M
32.29%
80.14M
29.91%
127.96M
59.68%
109.30M
14.58%
115.37M
5.55%
123.78M
7.29%
114.30M
7.66%
127.11M
11.21%
131.89M
3.76%
132.89M
0.76%
169.88M
27.83%
184.86M
8.82%
145.74M
21.16%
164.47M
12.85%
146.02M
11.22%
127.60M
12.62%
134.42M
5.35%
131.06M
2.50%
164.07M
25.19%
175.09M
6.71%
total other income expenses net
31.18M
-
63.31M
103.03%
47.16M
25.50%
15.96M
66.15%
-6.47M
140.53%
-3.94M
39.17%
24.76M
729.09%
8.10M
67.27%
5.39M
33.46%
-3.94M
173.13%
25.58M
748.74%
5.75M
77.53%
73.84M
1,184.59%
25.73M
65.15%
67.35M
161.78%
31.35M
53.45%
23.26M
25.81%
-31.18M
234.04%
20.82M
-
30.81M
47.97%
95.28M
209.22%
61.98M
34.94%
60.13M
2.98%
54.08M
10.08%
181.47M
235.57%
3.03M
98.33%
55.98M
1,746.17%
9.11M
83.73%
76.05M
734.94%
37.80M
50.29%
-58.66M
255.18%
-151.49M
158.23%
-6.93M
95.43%
-128.83M
1,759.53%
-241.56M
87.51%
-534.99M
121.47%
-127.16M
76.23%
187.16M
247.18%
33.33M
82.19%
-97.80M
393.39%
218.08M
323.00%
89.17M
59.11%
-78.13M
187.62%
income before tax
64.08M
-
126.02M
96.67%
65.35M
48.14%
53.06M
18.81%
5.44M
89.74%
42.65M
683.74%
24.37M
42.87%
34.50M
41.59%
-19.61M
156.83%
11.77M
160.02%
14.05M
19.41%
20.57M
46.36%
119.85M
482.71%
101.77M
15.09%
115.12M
13.13%
118.97M
3.34%
140.99M
18.51%
21.56M
84.71%
147.51M
-
124.57M
15.55%
97.08M
22.07%
19.07M
80.36%
23.95M
25.57%
-22.69M
194.74%
126.97M
659.68%
-106.06M
183.54%
4.06M
103.83%
-33.02M
912.50%
122.56M
471.18%
110.23M
10.07%
213.72M
93.89%
244.01M
14.17%
465.50M
90.77%
638.70M
37.21%
913.02M
42.95%
126.48M
86.15%
253.37M
100.32%
134.31M
46.99%
189.17M
40.84%
-86.43M
145.69%
133.32M
254.25%
96.71M
27.46%
-78.13M
180.78%
income tax expense
26.53M
-
36.30M
36.82%
25.07M
30.96%
41.12M
64.05%
-8.59M
120.89%
26.46M
408.08%
17.82M
32.64%
26.82M
50.49%
27.34M
1.93%
7.89M
71.13%
841K
89.35%
7.93M
843.28%
52.38M
560.27%
35.74M
31.76%
21.77M
39.09%
30.99M
42.35%
45.14M
45.66%
38.64M
14.39%
35.63M
-
55.93M
56.99%
47.23M
15.57%
-1.08M
102.28%
11.54M
1,169.88%
18.32M
58.72%
60.43M
229.81%
-33.65M
155.68%
11.28M
133.51%
-29.38M
360.54%
46.30M
257.59%
32.48M
29.85%
60.63M
86.69%
58.63M
3.30%
75.11M
28.10%
165.44M
120.26%
258.34M
56.16%
21.94M
91.51%
26M
18.52%
97.42M
274.70%
81.33M
16.52%
-86.08M
205.84%
67.11M
177.96%
44.76M
33.30%
-108.96M
343.42%
net income
20.34M
-
55.14M
171.08%
21.02M
61.89%
4.08M
80.56%
2.01M
50.89%
2.12M
5.83%
-1.64M
177.01%
-2.05M
25.32%
-41.22M
1,911.47%
-5.15M
87.50%
7.99M
255.03%
2.01M
74.81%
42.64M
2,019.09%
40.85M
4.18%
65.88M
61.26%
60.66M
7.93%
66.18M
9.09%
-40.04M
160.50%
120.33M
400.55%
75.78M
37.02%
45.30M
40.22%
28.98M
36.04%
2.73M
90.58%
-3.45M
226.47%
-47.86M
1,287.16%
54.74M
214.39%
-78.70M
243.77%
-16.49M
79.05%
-15.29M
7.26%
50.74M
431.82%
42.27M
16.68%
106.48M
151.89%
104.44M
1.91%
310.54M
197.32%
371.81M
19.73%
654.68M
76.08%
104.55M
84.03%
227.37M
117.48%
-12.91M
105.68%
59.25M
558.75%
-33.44M
156.45%
43.51M
230.10%
25.53M
41.32%
-23.84M
193.38%
weighted average shs out
4.06B
-
4.06B
0%
4.06B
0%
4.06B
0%
4.06B
0%
4.06B
0%
4.06B
0%
4.06B
0.00%
4.06B
0.00%
4.06B
0.00%
3.47B
14.51%
4.89B
41.03%
5.90B
20.63%
5.90B
0%
6.04B
2.33%
6.13B
1.47%
6.13B
0%
5.94B
3.05%
6.15B
3.59%
6.13B
0.43%
5.73B
6.45%
6.13B
6.89%
6.13B
0%
6.13B
0.01%
6.04B
1.45%
6.10B
1.10%
6.02B
1.33%
5.07B
15.74%
6.02B
18.68%
5.99B
0.51%
6.02B
0.51%
5.09B
15.43%
6.77B
32.85%
8.17B
20.78%
6.76B
17.28%
6.77B
0.09%
6.77B
0%
8.45B
24.95%
8.45B
0%
8.45B
0%
10.02B
-
8.51B
-
weighted average shs out dil
4.06B
-
4.06B
0%
4.06B
0%
4.06B
0%
4.06B
0%
4.06B
0%
4.06B
0%
4.06B
0.00%
4.06B
0.00%
4.06B
0.00%
3.73B
8.03%
5.13B
37.41%
5.99B
16.78%
5.99B
0%
6.09B
1.63%
6.13B
0.67%
6.13B
0%
5.94B
3.05%
6.15B
3.59%
6.13B
0.43%
5.73B
6.45%
6.13B
6.89%
6.13B
0%
6.13B
0.01%
6.10B
0.36%
6.10B
0%
6.02B
1.33%
5.07B
15.74%
6.02B
18.68%
5.99B
0.51%
6.04B
0.78%
5.09B
15.66%
8.25B
62.04%
8.25B
0%
8.45B
2.39%
8.42B
0.37%
8.42B
0%
9.04B
7.34%
8.73B
3.41%
8.69B
0.42%
10.02B
-
8.51B
-
eps
0.01
-
0.01
44.09%
0.01
61.94%
0.00
74.51%
0.00
169.23%
0.00
82.86%
-0.00
166.67%
-0.00
25.00%
-0.01
1,940.00%
-0.00
87.25%
0.00
292.31%
0.00
84%
0.01
2,750%
0.01
41.23%
0.01
64.18%
0.01
8.18%
0.02
54.46%
-0.01
142.95%
0.02
401.49%
0.01
37.62%
0.01
4.76%
0.01
57.50%
0.00
84.31%
-0.00
175%
-0.01
1,200%
0.01
219.23%
-0.01
240.86%
-0.00
75.57%
-0.00
21.88%
0.01
420%
0.01
12.50%
0.02
200.00%
0.03
30.48%
0.04
38.69%
0.06
44.74%
0.10
76.00%
0.02
83.99%
0.03
73.55%
-0.00
105.58%
0.01
566.67%
0
100%
0.00
Infinity%
0
100%
-0.00
Infinity%
epsdiluted
0.01
-
0.01
44.09%
0.01
61.94%
0.00
74.51%
0.00
169.23%
0.00
82.86%
-0.00
166.67%
-0.00
25.00%
-0.01
1,940.00%
-0.00
87.25%
0.00
292.31%
0.00
84%
0.01
2,725%
0.01
40.71%
0.01
62.69%
0.01
7.34%
0.02
54.46%
-0.01
142.95%
0.02
401.49%
0.01
37.62%
0.01
4.76%
0.01
57.50%
0.00
84.31%
-0.00
175%
-0.01
1,200%
0.01
219.23%
-0.01
240.86%
-0.00
75.57%
-0.00
21.88%
0.01
420%
0.01
12.50%
0.02
200.00%
0.02
7.14%
0.04
67.11%
0.04
17.02%
0.08
76.82%
0.01
84.06%
0.03
103.23%
-0.00
105.95%
0.01
566.67%
0
100%
0.00
Infinity%
0
100%
-0.00
Infinity%

All numbers in THB (except ratios and percentages)