av/banpu--big.svg

COM:BANPU

Banpu Public Company Limited

  • Stock

THB

Last Close

6.00

25/11 09:10

Market Cap

45.65B

Beta: -

Volume Today

40.07M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
70.38M
-
68.36M
2.88%
70.33M
2.88%
65.40M
7.01%
37.40M
42.81%
41.03M
9.72%
45.17M
10.08%
40.91M
9.43%
36.65M
10.41%
47.44M
29.44%
49.39M
4.10%
45.15M
8.59%
55.64M
23.24%
56.74M
1.98%
63.86M
12.56%
90.74M
42.08%
112.76M
24.27%
77.57M
31.21%
85.82M
10.63%
75.94M
11.51%
115.80M
52.48%
72.33M
37.54%
68.75M
4.95%
58.98M
14.21%
59.63M
1.10%
61.23M
2.68%
69.22M
13.06%
61.54M
11.09%
67.42M
9.56%
64.85M
3.82%
78.94M
21.73%
85.64M
8.49%
98.55M
15.07%
98.90M
0.36%
114.55M
15.82%
81.49M
28.86%
122.85M
50.75%
140.28M
14.20%
165.60M
18.05%
138.66M
16.27%
139.71M
0.75%
113.14M
19.02%
124.26M
9.83%
161.60M
30.05%
accumulated other comprehensive income loss
227.92M
-
94.93M
58.35%
102.06M
7.52%
106.26M
4.11%
97.56M
8.19%
103.03M
5.61%
107.10M
3.95%
119.41M
11.49%
132.99M
11.37%
98.06M
26.26%
99.43M
1.39%
119.10M
19.79%
129.67M
8.88%
134.20M
3.49%
141.30M
5.29%
144.66M
2.38%
167.06M
15.48%
173.81M
4.04%
179.64M
3.35%
191.38M
6.53%
179.38M
6.27%
188.06M
4.84%
196.52M
4.50%
203.71M
3.66%
245.06M
20.30%
249.45M
1.79%
245.68M
1.51%
212.91M
13.34%
202.86M
4.72%
202.86M
0%
209.75M
3.40%
209.75M
0%
221.56M
5.63%
221.56M
0%
221.56M
0%
221.56M
0%
288.79M
30.35%
288.79M
0%
288.79M
0%
288.79M
0%
321.34M
11.27%
321.34M
0%
321.34M
0%
321.34M
0%
cash and cash equivalents
445.92M
-
543.88M
21.97%
394.36M
27.49%
527.77M
33.83%
390.97M
25.92%
431.10M
10.26%
404.33M
6.21%
456.13M
12.81%
396.13M
13.16%
447.94M
13.08%
409.14M
8.66%
399.59M
2.34%
454.94M
13.85%
535.66M
17.74%
548.41M
2.38%
585.65M
6.79%
683.08M
16.64%
834.71M
22.20%
508.00M
39.14%
623.15M
22.67%
607.34M
2.54%
647.76M
6.65%
793.98M
22.57%
605.04M
23.80%
433.18M
28.40%
544.75M
25.75%
920.67M
69.01%
1.02B
10.35%
730.46M
28.10%
936.08M
28.15%
958.92M
2.44%
1.21B
26.10%
1.18B
2.06%
1.61B
36.31%
1.49B
7.55%
1.94B
29.97%
2.15B
11.04%
2.53B
17.34%
1.45B
42.80%
1.53B
5.60%
1.57B
3.16%
1.43B
9.50%
1.47B
3.04%
1.52B
3.55%
cash and short term investments
458.18M
-
567.20M
23.79%
413.83M
27.04%
552.37M
33.48%
423.24M
23.38%
472.94M
11.74%
453.79M
4.05%
509.56M
12.29%
449.04M
11.88%
478.36M
6.53%
411.51M
13.97%
402.51M
2.19%
469.00M
16.52%
553.31M
17.98%
553.22M
0.02%
600.20M
8.49%
689.59M
14.89%
838.79M
21.64%
509.86M
39.21%
624.38M
22.46%
615.23M
1.46%
657.37M
6.85%
816.37M
24.19%
681.61M
16.51%
543.49M
20.26%
644.14M
18.52%
928.32M
44.12%
1.03B
10.55%
741.68M
27.73%
947.36M
27.73%
968.72M
2.25%
1.22B
26.13%
1.20B
1.77%
1.63B
35.95%
1.50B
7.94%
1.94B
29.17%
2.17B
11.61%
2.54B
17.18%
1.46B
42.46%
1.54B
5.60%
1.60B
3.65%
1.45B
9.26%
1.57B
8.23%
1.61B
2.87%
common stock
80.48M
-
76.46M
4.99%
76.46M
0%
76.46M
0%
76.46M
0%
76.46M
0%
76.46M
0%
76.46M
0%
76.46M
0%
76.46M
0%
112.88M
47.63%
141.50M
25.36%
143.50M
1.41%
147.02M
2.46%
149.96M
2.00%
149.96M
0%
149.96M
0%
149.96M
0%
149.96M
-
149.96M
0%
149.96M
0%
149.96M
0%
149.96M
0%
149.96M
0%
149.96M
0%
149.96M
0%
147.42M
1.69%
147.42M
0%
147.42M
0%
147.42M
0%
198.50M
34.65%
198.50M
0%
198.50M
0%
198.50M
0%
198.50M
0%
243.20M
22.52%
243.20M
0%
243.20M
0%
243.20M
0%
285.39M
17.35%
285.39M
0%
285.39M
0%
285.39M
0%
deferred revenue
631.90M
-
337.31M
46.62%
315.49M
6.47%
351.62M
11.45%
611.31M
73.85%
243.76M
60.12%
237.71M
2.48%
282.94M
19.03%
237.08M
16.21%
207.62M
12.43%
192.32M
7.37%
215.19M
11.89%
230.94M
7.32%
265.02M
14.76%
243.75M
8.03%
261.02M
7.08%
265.97M
1.90%
284.58M
7.00%
291.76M
2.52%
306.59M
5.08%
618.87M
101.86%
284.47M
54.03%
565.43M
98.76%
346K
99.94%
7.20M
1,980.64%
6.36M
11.64%
7.08M
11.35%
7.35M
3.74%
15.55M
111.58%
7.84M
49.55%
8.00M
2.01%
5.87M
26.63%
13.53M
130.49%
2.35M
82.67%
309K
86.82%
667.53M
-
749.26M
12.24%
8.84M
98.82%
1.44M
83.76%
1.44M
0.14%
1.42M
1.04%
deferred revenue non current
221.13M
-
207.31M
6.25%
193.62M
6.60%
170.85M
11.76%
157.84M
7.62%
143.82M
8.88%
136.68M
4.96%
123.46M
9.67%
116.39M
5.73%
105.61M
9.26%
95.97M
9.13%
85.99M
10.40%
80.30M
6.62%
72.72M
9.44%
66.79M
8.15%
64.90M
2.83%
59.69M
8.03%
56.28M
5.71%
51.51M
8.48%
46.88M
8.98%
41.54M
11.41%
30.41M
26.78%
28.49M
6.33%
25.97M
8.82%
16.45M
36.66%
8.16M
50.37%
6.79M
16.85%
4.53M
33.25%
3.13M
31.01%
1.37M
56.05%
396.49M
28,756.26%
525.20M
32.46%
432.78M
17.60%
314.53M
-
302.62M
3.79%
319.77M
5.67%
335.10M
4.79%
400.09M
19.39%
deferrred tax liabilities non current
245.71M
-
243.37M
0.95%
243.94M
0.24%
239.45M
1.84%
224.57M
6.21%
228.43M
1.72%
227.53M
0.39%
238.65M
4.89%
225.49M
5.51%
213.26M
5.42%
216.22M
1.39%
226.36M
4.69%
216.23M
4.48%
214.38M
0.85%
216.69M
1.08%
222.93M
2.88%
234.35M
5.12%
238.81M
1.90%
253.15M
6.01%
258.51M
2.12%
272.03M
5.23%
289.41M
6.39%
278.23M
3.86%
279.10M
0.31%
281.24M
0.77%
145.27M
48.35%
149.43M
2.86%
138.04M
7.62%
150.84M
9.27%
142.93M
5.25%
109.69M
23.25%
92.72M
15.48%
84.70M
8.65%
85.29M
0.70%
192.86M
126.12%
324.63M
68.32%
300.90M
7.31%
280.49M
6.78%
302.54M
7.86%
334.14M
10.44%
276.23M
17.33%
313.46M
13.48%
301.72M
3.75%
196.97M
34.72%
goodwill
524.12M
-
524.12M
0%
524.12M
0%
524.12M
0%
524.12M
0%
524.12M
0%
525.02M
0.17%
525.02M
0%
525.02M
0%
526.83M
0.35%
526.15M
0.13%
526.15M
0%
524.33M
0.35%
524.27M
0.01%
524.27M
0%
524.27M
0%
524.12M
0.03%
524.12M
0%
526.72M
0.50%
524.12M
0.49%
524.12M
0%
524.12M
0%
524.12M
0%
524.12M
0%
524.12M
0%
358.76M
31.55%
409.08M
14.03%
421.62M
3.06%
446.75M
5.96%
445.58M
0.26%
441.34M
0.95%
425.68M
3.55%
431.57M
1.38%
443.02M
2.65%
429.36M
3.08%
411.59M
4.14%
394.16M
4.24%
515.33M
30.74%
510.55M
0.93%
501.84M
1.71%
484.85M
3.38%
466.89M
3.71%
473.09M
1.33%
488.38M
3.23%
goodwill and intangible assets
524.12M
-
524.12M
0%
524.12M
0%
524.12M
0%
524.12M
0%
524.12M
0%
525.02M
0.17%
525.02M
0%
525.02M
0%
526.83M
0.35%
526.15M
0.13%
526.15M
0%
524.33M
0.35%
524.27M
0.01%
524.27M
0%
524.27M
0%
524.12M
0.03%
524.12M
0%
526.72M
0.50%
524.12M
0.49%
541.46M
3.31%
524.12M
3.20%
524.12M
0%
524.12M
0%
540.42M
3.11%
358.76M
33.61%
415.48M
15.81%
428.19M
3.06%
453.56M
5.93%
445.58M
1.76%
441.34M
0.95%
425.68M
3.55%
446.27M
4.84%
443.02M
0.73%
429.36M
3.08%
411.59M
4.14%
429.22M
4.28%
515.33M
20.06%
510.55M
0.93%
501.84M
1.71%
594.71M
18.51%
466.89M
21.49%
473.09M
1.33%
488.38M
3.23%
intangible assets
17.34M
-
16.30M
-
6.40M
-
6.57M
2.70%
6.81M
3.64%
14.70M
-
35.07M
-
109.86M
-
inventory
212.96M
-
186.87M
12.25%
225.58M
20.72%
238.52M
5.74%
208.10M
12.75%
181.12M
12.96%
183.30M
1.20%
197.16M
7.56%
159.70M
19.00%
124.58M
22.00%
131.65M
5.68%
101.41M
22.97%
109.85M
8.33%
114.00M
3.77%
115.90M
1.67%
163.64M
41.18%
159.79M
2.35%
188.61M
18.03%
183.79M
2.55%
194.63M
5.89%
177.83M
8.63%
235.20M
32.26%
176.41M
24.99%
191.03M
8.28%
158.57M
16.99%
141.43M
10.81%
124.77M
11.78%
145.84M
16.90%
131.01M
10.17%
135.20M
3.19%
142.46M
5.37%
133.45M
6.32%
158.23M
18.57%
156.91M
0.84%
202.27M
28.91%
192.91M
4.63%
196.24M
1.72%
237.73M
21.14%
226.51M
4.72%
278.97M
23.16%
243.81M
12.60%
252.32M
3.49%
213.79M
15.27%
267.36M
25.06%
long term debt
2.73B
-
2.71B
0.84%
2.83B
4.58%
3.08B
8.77%
2.94B
4.65%
2.93B
0.32%
3.01B
2.76%
2.83B
5.92%
2.87B
1.32%
2.82B
1.61%
2.72B
3.76%
2.58B
4.91%
2.57B
0.38%
2.59B
0.64%
2.77B
6.82%
2.87B
3.70%
3.12B
8.69%
3.13B
0.27%
2.76B
11.69%
2.98B
7.97%
3.05B
2.44%
3.18B
4.14%
3.63B
14.05%
3.52B
2.89%
3.44B
2.27%
3.29B
4.39%
3.53B
7.16%
3.83B
8.68%
3.76B
1.73%
3.82B
1.59%
3.62B
5.41%
4.03B
11.32%
4.21B
4.46%
4.66B
10.86%
4.71B
0.94%
4.48B
4.94%
4.67B
4.28%
4.93B
5.72%
4.54B
7.96%
4.76B
4.76%
4.71B
0.94%
4.52B
4.00%
4.72B
4.31%
4.63B
1.98%
long term investments
589.33M
-
590.58M
0.21%
608.13M
2.97%
576.70M
5.17%
579.67M
0.52%
583.25M
0.62%
598.86M
2.68%
639.08M
6.72%
663.99M
3.90%
882.97M
32.98%
888.39M
0.61%
899.53M
1.25%
939.00M
4.39%
1.00B
6.90%
1.08B
7.67%
1.20B
11.01%
1.28B
6.91%
1.44B
11.99%
1.47B
-
1.52B
3.93%
1.57B
2.97%
1.55B
0.85%
1.58B
1.74%
1.63B
2.97%
1.66B
2.11%
1.76B
5.56%
1.74B
0.68%
1.84B
5.74%
1.90B
3.22%
1.94B
1.89%
1.79B
7.86%
1.82B
1.76%
1.89B
4.00%
1.93B
2.21%
1.91B
1.23%
2.13B
11.46%
2.30B
8.03%
2.27B
1.28%
2.29B
0.99%
2.42B
5.81%
2.37B
2.04%
2.36B
0.76%
2.64B
12.16%
net debt
2.78B
-
2.72B
2.42%
2.91B
7.05%
2.79B
4.23%
2.85B
2.15%
2.78B
2.20%
2.83B
1.56%
2.78B
1.62%
2.95B
5.93%
3.27B
11.07%
3.21B
1.78%
3.18B
0.91%
2.73B
14.26%
2.80B
2.48%
2.93B
4.59%
2.97B
1.50%
3.18B
6.93%
3.43B
8.14%
3.53B
2.72%
3.46B
2.01%
3.41B
1.22%
3.45B
0.94%
3.41B
0.96%
3.63B
6.47%
4.00B
10.09%
3.93B
1.78%
4.24B
7.78%
4.24B
0.11%
4.70B
10.93%
4.55B
3.25%
4.53B
0.47%
4.52B
0.18%
4.86B
7.47%
4.46B
8.21%
5.05B
13.13%
4.42B
12.47%
3.91B
11.39%
3.96B
1.28%
4.37B
10.23%
4.92B
12.68%
4.97B
0.90%
4.85B
2.38%
4.59B
5.38%
4.80B
4.55%
net receivables
566.52M
-
488.75M
13.73%
495.54M
1.39%
504.18M
1.74%
584.02M
15.84%
470.74M
19.40%
439.93M
6.55%
394.93M
10.23%
244.96M
37.97%
244.46M
0.20%
257.19M
5.21%
316.14M
22.92%
280.02M
11.42%
261.80M
6.51%
257.41M
1.68%
268.75M
4.41%
350.69M
30.49%
288.34M
17.78%
393.04M
36.31%
386.85M
1.57%
493.72M
27.62%
280.73M
43.14%
326.33M
16.24%
275.45M
15.59%
393.33M
42.80%
215.79M
45.14%
257.33M
19.25%
272.82M
6.02%
454.27M
66.51%
410.79M
9.57%
421.46M
2.60%
558.51M
32.52%
682.45M
22.19%
583.01M
14.57%
768.47M
31.81%
920.41M
19.77%
866.68M
5.84%
517.92M
40.24%
497.60M
3.92%
448.97M
9.77%
676.65M
50.71%
530.89M
21.54%
574.86M
8.28%
527.27M
8.28%
other assets
other current assets
279.61M
-
159.65M
42.90%
163.29M
2.28%
147.32M
9.78%
607K
99.59%
193.14M
31,718.29%
146.97M
23.90%
122.30M
16.79%
115.84M
5.29%
117.61M
1.53%
128.59M
9.34%
140.25M
9.06%
116.25M
17.11%
142.41M
22.50%
200.13M
40.53%
218.02M
8.94%
152.22M
30.18%
207.19M
36.12%
233.05M
12.48%
223.55M
4.07%
889K
99.60%
208.24M
23,323.73%
161.16M
22.61%
165.25M
2.54%
19.70M
88.08%
297.35M
1,409.46%
177.59M
40.28%
175.79M
1.01%
1.06M
99.40%
254.88M
23,967.61%
253.50M
0.54%
395.34M
55.95%
2.74M
99.31%
377.35M
13,692.18%
390.53M
3.49%
415.80M
6.47%
852K
99.80%
379.31M
44,420.19%
279.29M
26.37%
439.72M
57.44%
1.93M
99.56%
436.37M
22,486.23%
261.16M
40.15%
395.52M
51.45%
other current liabilities
40.16M
-
349.78M
770.88%
296.01M
15.37%
317.06M
7.11%
54.03M
82.96%
345.19M
538.84%
329.17M
4.64%
299.30M
9.07%
302.14M
0.95%
256.60M
15.07%
231.75M
9.68%
260.99M
12.62%
254.80M
2.37%
272.52M
6.96%
257.40M
5.55%
261.07M
1.42%
278.99M
6.86%
306.73M
9.94%
287.11M
6.40%
365.99M
27.48%
5.04M
98.62%
391.38M
7,660.78%
6.31M
98.39%
555.40M
8,707.47%
500.59M
9.87%
503.24M
0.53%
464.40M
7.72%
444.29M
4.33%
458.33M
3.16%
633.06M
38.12%
753.50M
19.02%
1.03B
36.49%
959.71M
6.68%
1.27B
32.48%
1.24B
2.73%
1.32B
6.77%
1.26B
4.61%
1.11B
11.60%
68.77M
93.82%
118.62M
72.50%
781.10M
558.47%
793.28M
1.56%
752.89M
5.09%
664.28M
11.77%
other liabilities
-0.00
-
other non current assets
197.29M
-
217.93M
10.46%
229.57M
5.34%
244.11M
6.34%
266.68M
9.25%
221.18M
17.06%
250.09M
13.07%
241.11M
3.59%
420.73M
74.49%
434.66M
3.31%
463.91M
6.73%
518.63M
11.79%
540.78M
4.27%
515.83M
4.61%
524.54M
1.69%
502.09M
4.28%
556.14M
10.77%
549.29M
1.23%
502.18M
8.58%
516.30M
2.81%
442.26M
14.34%
477.65M
8.00%
325.84M
31.78%
322.76M
0.94%
317.97M
1.49%
295.44M
7.09%
508.50M
72.12%
495.42M
2.57%
312.33M
36.96%
328.27M
5.11%
243.86M
25.71%
347.31M
42.42%
374.71M
7.89%
397.60M
6.11%
376.84M
5.22%
1.20B
219.28%
420.29M
65.07%
424.52M
1.01%
473.50M
11.54%
507.93M
7.27%
517.69M
1.92%
671.97M
29.80%
652.24M
2.94%
680.83M
4.38%
other non current liabilities
181.34M
-
180.57M
0.42%
187.71M
3.95%
181.82M
3.14%
178.51M
1.82%
219.54M
22.98%
185.19M
15.65%
247.91M
33.87%
228.75M
7.73%
227.23M
0.66%
234.53M
3.22%
231.70M
1.21%
212.48M
8.29%
201.37M
5.23%
190.12M
5.59%
186.32M
2.00%
202.28M
8.56%
196.79M
2.71%
205.53M
4.44%
191.92M
6.62%
203.87M
6.23%
214.20M
5.06%
211.83M
1.10%
217.61M
2.73%
242.37M
11.38%
267.90M
10.54%
309.56M
15.55%
319.60M
3.24%
432.10M
35.20%
443.94M
2.74%
132.31M
70.20%
206.88M
56.37%
209.95M
1.48%
630.35M
200.23%
657.14M
4.25%
631.89M
3.84%
478.33M
24.30%
432.41M
9.60%
104.05M
75.94%
110.60M
6.29%
104.51M
5.50%
413.18M
295.34%
73.33M
82.25%
402.61M
449.07%
othertotal stockholders equity
-98.95M
-
98.46M
199.50%
128.77M
30.79%
21.37M
83.40%
-63.91M
399.05%
-149.93M
134.58%
-126.62M
15.55%
-282.21M
122.89%
-225.96M
19.93%
-166.34M
26.39%
-65.05M
60.89%
76.22M
217.18%
179.85M
135.95%
281.86M
56.72%
324.58M
15.15%
391.84M
20.72%
432.84M
10.46%
496.98M
14.82%
344.30M
30.72%
316.98M
7.93%
287.55M
9.29%
315.30M
9.65%
303.51M
3.74%
235.60M
22.38%
264.64M
12.33%
-435.36M
264.51%
-252.02M
42.11%
-101.35M
59.79%
94.47M
193.21%
65.28M
30.90%
-67.75M
203.78%
-134.75M
98.89%
120.76M
189.62%
9.86M
91.84%
-202.84M
2,158.23%
-348.85M
71.98%
83.26M
123.87%
193.44M
132.33%
84.34M
56.40%
31.73M
62.38%
527.36M
1,562.29%
395.77M
24.95%
351.22M
11.26%
456.63M
30.01%
preferred stock
property plant equipment net
4.26B
-
4.36B
2.37%
4.38B
0.30%
4.20B
4.12%
4.08B
2.88%
3.94B
3.45%
3.90B
0.81%
3.77B
3.41%
3.82B
1.21%
3.94B
3.27%
3.89B
1.41%
3.93B
1.19%
3.84B
2.40%
4.01B
4.56%
4.07B
1.38%
4.09B
0.52%
4.32B
5.72%
4.44B
2.81%
4.40B
1.04%
4.38B
0.52%
4.44B
1.46%
4.45B
0.17%
4.43B
0.34%
4.44B
0.08%
4.53B
2.23%
3.98B
12.23%
4.18B
5.11%
4.23B
1.19%
5.03B
18.76%
4.98B
0.97%
5.07B
1.81%
5.17B
2.03%
5.65B
9.20%
5.71B
1.16%
6.44B
12.67%
5.45B
15.34%
5.88B
7.97%
5.93B
0.85%
5.84B
1.56%
6.24B
6.78%
6.31B
1.18%
6.13B
2.77%
6.01B
2.00%
6.13B
1.94%
retained earnings
2.02B
-
2.02B
0.10%
1.98B
2.08%
1.94B
2.05%
1.95B
0.55%
1.93B
0.66%
1.87B
3.14%
1.82B
2.68%
1.77B
2.98%
1.80B
1.70%
1.77B
1.75%
1.71B
3.03%
1.75B
2.07%
1.78B
2.01%
1.81B
1.25%
1.82B
0.57%
1.86B
2.46%
1.81B
2.49%
1.88B
3.67%
1.89B
0.27%
1.94B
3.01%
1.96B
0.72%
1.89B
3.22%
1.82B
3.67%
1.73B
4.93%
1.80B
3.56%
1.68B
6.42%
1.64B
2.62%
1.63B
0.37%
1.68B
3.16%
1.69B
0.63%
1.77B
4.42%
1.83B
3.60%
2.14B
16.97%
2.46B
14.99%
2.87B
16.38%
2.79B
2.55%
2.94B
5.25%
2.74B
6.71%
2.77B
0.84%
2.69B
2.82%
2.73B
1.62%
2.70B
1.09%
2.63B
2.74%
short term debt
499.25M
-
552.79M
10.73%
471.00M
14.80%
233.01M
50.53%
299.32M
28.46%
286.40M
4.32%
222.16M
22.43%
406.25M
82.86%
473.70M
16.60%
897.89M
89.55%
907.02M
1.02%
1.00B
10.43%
612.78M
38.82%
744.77M
21.54%
709.35M
4.76%
687.99M
3.01%
741.96M
7.85%
1.14B
54.12%
1.28B
11.57%
1.10B
13.78%
969.37M
11.87%
915.60M
5.55%
582.20M
36.41%
718.85M
23.47%
993.70M
38.24%
1.18B
19.25%
1.63B
37.66%
1.43B
12.63%
1.67B
17.14%
1.66B
0.43%
1.87B
12.54%
1.70B
8.96%
1.84B
7.83%
1.41B
23.18%
1.83B
29.75%
1.88B
2.76%
1.40B
25.54%
1.56B
11.18%
1.27B
18.20%
1.69B
32.89%
1.83B
8.09%
1.75B
4.34%
1.34B
23.55%
1.69B
26.47%
short term investments
12.26M
-
23.32M
90.14%
19.47M
16.51%
24.60M
26.36%
32.26M
31.16%
41.84M
29.70%
49.47M
18.22%
53.43M
8.01%
52.92M
0.95%
30.43M
42.50%
2.37M
92.21%
2.92M
23.47%
14.05M
380.51%
17.66M
25.61%
4.82M
72.73%
14.55M
202.28%
6.51M
55.28%
4.08M
37.24%
1.86M
54.57%
1.22M
34.05%
7.89M
544.36%
9.61M
21.87%
22.39M
132.91%
76.56M
241.98%
110.30M
44.07%
99.40M
9.89%
7.65M
92.30%
10.28M
34.39%
11.23M
9.20%
11.28M
0.46%
9.80M
13.15%
12.60M
28.58%
15.86M
25.87%
17.35M
9.42%
9.74M
43.88%
575K
94.09%
11.67M
1,929.57%
10.27M
12.03%
14.62M
42.36%
15.43M
5.55%
23.43M
51.89%
25.06M
6.97%
101.18M
303.71%
94.06M
7.03%
tax assets
120.73M
-
116.86M
3.20%
119.08M
1.89%
96.07M
19.32%
95.29M
0.81%
108.10M
13.45%
101.66M
5.96%
103.99M
2.30%
100.41M
3.45%
110.75M
10.30%
119.99M
8.34%
136.83M
14.03%
107.89M
21.15%
117.12M
8.56%
117.66M
0.46%
123.31M
4.80%
125.57M
1.83%
124.59M
0.78%
120.99M
2.89%
122.36M
1.14%
113.50M
7.24%
121.92M
7.42%
135.97M
11.52%
150.68M
10.82%
158.08M
4.92%
121.92M
22.88%
141.53M
16.09%
132.95M
6.06%
165.68M
24.62%
141.21M
14.77%
142.60M
0.99%
177.25M
24.30%
103.57M
41.57%
156.27M
50.89%
97.79M
37.42%
86.34M
11.71%
92.13M
6.71%
94.78M
2.88%
91.09M
3.89%
85.25M
6.41%
78.69M
7.70%
77.65M
1.33%
71.26M
8.23%
122.03M
71.25%
tax payables
60.86M
-
16.21M
73.36%
11.55M
28.74%
12.40M
7.30%
54.14M
336.68%
13.79M
74.53%
8.75M
36.57%
9.69M
10.75%
12.04M
24.34%
11.02M
8.52%
1.34M
87.88%
6.80M
408.68%
24.05M
253.93%
42.72M
77.59%
35.66M
16.52%
20.88M
41.45%
38.70M
85.34%
46.52M
20.21%
12.25M
73.67%
25.78M
110.51%
32.12M
24.58%
31.48M
2.00%
21.90M
30.44%
25.65M
17.13%
26.54M
3.47%
13.62M
48.68%
5.13M
62.30%
2.72M
47.10%
15.49M
470.51%
16.82M
8.56%
28.39M
68.79%
67.29M
137.00%
134.82M
100.36%
139.23M
3.27%
82.63M
40.66%
172.74M
109.06%
248.19M
43.68%
258.05M
3.97%
34.90M
86.48%
36.97M
5.93%
39.69M
7.35%
31.96M
19.46%
36.82M
15.19%
56.96M
54.69%
total assets
7.21B
-
7.31B
1.34%
7.25B
0.77%
7.15B
1.47%
6.90B
3.45%
6.73B
2.44%
6.66B
1.09%
6.55B
1.65%
6.55B
0.07%
6.90B
5.36%
6.87B
0.49%
7.02B
2.22%
6.97B
0.72%
7.30B
4.68%
7.50B
2.71%
7.74B
3.26%
8.22B
6.23%
8.66B
5.31%
8.36B
3.43%
8.49B
1.55%
8.45B
0.45%
8.58B
1.45%
8.52B
0.67%
8.40B
1.36%
8.54B
1.67%
7.80B
8.70%
8.61B
10.35%
8.75B
1.62%
9.38B
7.20%
9.63B
2.68%
9.68B
0.59%
10.47B
8.09%
10.95B
4.56%
11.48B
4.91%
12.24B
6.60%
12.62B
3.07%
12.64B
0.16%
13.07B
3.38%
11.76B
9.98%
12.46B
5.92%
13.00B
4.36%
12.60B
3.08%
12.34B
2.03%
12.87B
4.25%
total current assets
1.52B
-
1.50B
1.47%
1.39B
6.75%
1.51B
8.16%
1.36B
10.00%
1.36B
0.13%
1.28B
5.91%
1.27B
0.80%
1.03B
19.07%
1.01B
1.81%
986.88M
2.08%
1.01B
2.39%
1.02B
1.28%
1.13B
9.98%
1.18B
4.95%
1.30B
10.24%
1.41B
8.42%
1.58B
11.99%
1.37B
13.66%
1.49B
9.06%
1.39B
6.34%
1.44B
3.09%
1.55B
7.54%
1.39B
10.23%
1.36B
1.79%
1.38B
1.29%
1.60B
16.10%
1.71B
6.93%
1.57B
8.11%
1.83B
16.32%
1.85B
0.97%
2.56B
38.42%
2.56B
0.15%
2.88B
12.80%
2.97B
2.96%
3.56B
19.87%
3.69B
3.57%
3.80B
3.09%
2.58B
32.17%
2.84B
9.99%
3.08B
8.47%
2.87B
6.54%
2.78B
3.32%
2.81B
0.95%
total current liabilities
1.24B
-
1.31B
5.36%
1.15B
11.88%
967.09M
16.11%
1.00B
3.62%
916.39M
8.55%
834.21M
8.97%
1.03B
23.40%
1.05B
1.96%
1.41B
34.30%
1.38B
2.06%
1.52B
10.32%
1.15B
24.22%
1.34B
16.02%
1.27B
4.83%
1.30B
2.08%
1.40B
7.60%
1.81B
29.49%
1.94B
7.07%
1.85B
4.74%
1.71B
7.54%
1.66B
2.65%
1.22B
26.51%
1.33B
9.07%
1.56B
17.06%
1.76B
12.47%
2.17B
23.70%
1.94B
10.76%
2.21B
14.06%
2.37B
7.11%
2.71B
14.49%
2.82B
4.13%
2.91B
3.01%
2.78B
4.29%
3.18B
14.32%
3.28B
3.17%
2.78B
15.23%
2.81B
1.00%
2.18B
22.60%
2.70B
24.07%
2.76B
2.22%
2.66B
3.67%
2.22B
16.61%
2.58B
16.23%
total debt
3.23B
-
3.26B
0.95%
3.30B
1.29%
3.31B
0.32%
3.24B
2.32%
3.21B
0.69%
3.23B
0.52%
3.24B
0.19%
3.34B
3.24%
3.72B
11.31%
3.62B
2.61%
3.58B
1.07%
3.18B
11.12%
3.33B
4.66%
3.47B
4.24%
3.56B
2.33%
3.86B
8.53%
4.27B
10.63%
4.04B
5.46%
4.08B
1.10%
4.02B
1.42%
4.09B
1.80%
4.21B
2.76%
4.24B
0.76%
4.43B
4.59%
4.47B
0.91%
5.16B
15.23%
5.26B
1.94%
5.43B
3.39%
5.49B
0.97%
5.49B
0.03%
5.73B
4.41%
6.04B
5.46%
6.07B
0.52%
6.54B
7.63%
6.36B
2.79%
6.07B
4.54%
6.49B
6.98%
5.81B
10.42%
6.45B
10.92%
6.54B
1.43%
6.27B
4.09%
6.06B
3.47%
6.32B
4.30%
total investments
601.60M
-
613.89M
2.04%
627.60M
2.23%
601.30M
4.19%
611.93M
1.77%
625.09M
2.15%
648.33M
3.72%
692.51M
6.81%
716.90M
3.52%
913.40M
27.41%
890.75M
2.48%
902.45M
1.31%
953.06M
5.61%
1.02B
7.18%
1.09B
6.28%
1.21B
11.85%
1.29B
6.16%
1.44B
11.74%
1.45B
0.75%
1.47B
1.04%
1.53B
4.38%
1.58B
3.07%
1.58B
0.03%
1.66B
5.15%
1.74B
4.86%
1.76B
1.35%
1.76B
0.04%
1.75B
0.52%
1.85B
5.76%
1.91B
3.20%
1.95B
1.80%
1.80B
7.67%
1.83B
1.92%
1.91B
4.05%
1.94B
1.79%
1.91B
1.69%
2.14B
12.04%
2.31B
7.92%
2.28B
1.08%
2.31B
1.02%
2.45B
6.12%
2.42B
1.21%
2.46B
1.65%
2.74B
11.37%
total liabilities
4.62B
-
4.65B
0.58%
4.61B
0.81%
4.64B
0.64%
4.50B
3.01%
4.44B
1.43%
4.39B
0.99%
4.47B
1.77%
4.49B
0.41%
4.78B
6.44%
4.64B
2.82%
4.65B
0.14%
4.24B
8.90%
4.42B
4.27%
4.51B
2.20%
4.64B
2.87%
5.01B
7.98%
5.43B
8.31%
5.21B
4.03%
5.33B
2.21%
5.28B
0.88%
5.38B
1.85%
5.37B
0.19%
5.38B
0.19%
5.54B
3.07%
5.47B
1.35%
6.16B
12.73%
6.23B
1.12%
6.56B
5.30%
6.78B
3.34%
6.97B
2.75%
7.68B
10.16%
7.84B
2.18%
8.16B
4.08%
8.74B
7.07%
8.71B
0.29%
8.23B
5.57%
8.46B
2.78%
7.44B
12.06%
8.20B
10.30%
8.17B
0.38%
7.91B
3.22%
7.71B
2.51%
7.80B
1.18%
total liabilities and stockholders equity
7.21B
-
7.31B
1.34%
7.25B
0.77%
7.15B
1.47%
6.90B
3.45%
6.73B
2.44%
6.66B
1.09%
6.55B
1.65%
6.55B
0.07%
6.90B
5.36%
6.87B
0.49%
7.02B
2.22%
6.97B
0.72%
7.30B
4.68%
7.50B
2.71%
7.74B
3.26%
8.22B
6.23%
8.66B
5.31%
8.36B
3.43%
8.49B
1.55%
8.45B
0.45%
8.58B
1.45%
8.52B
0.67%
8.40B
1.36%
8.54B
1.67%
7.80B
8.70%
8.61B
10.35%
8.75B
1.62%
9.38B
7.20%
9.63B
2.68%
9.68B
0.59%
10.47B
8.09%
10.95B
4.56%
11.48B
4.91%
12.24B
6.60%
12.62B
3.07%
12.64B
0.16%
13.07B
3.38%
11.76B
9.98%
12.46B
5.92%
13.00B
4.36%
12.60B
3.08%
12.34B
2.03%
12.87B
4.25%
total non current assets
5.70B
-
5.81B
2.09%
5.86B
0.76%
5.64B
3.76%
5.54B
1.70%
5.37B
3.07%
5.38B
0.13%
5.28B
1.85%
5.53B
4.67%
5.90B
6.70%
5.88B
0.21%
6.01B
2.19%
5.95B
1.05%
6.17B
3.76%
6.32B
2.30%
6.44B
1.95%
6.81B
5.79%
7.08B
3.93%
7.00B
1.15%
7.00B
0.08%
7.06B
0.80%
7.14B
1.12%
6.97B
2.33%
7.01B
0.61%
7.18B
2.35%
6.42B
10.60%
7.00B
9.12%
7.03B
0.41%
7.80B
10.94%
7.80B
0.07%
7.83B
0.50%
7.91B
0.93%
8.39B
6.09%
8.60B
2.51%
9.27B
7.82%
9.06B
2.31%
8.95B
1.18%
9.27B
3.50%
9.18B
0.88%
9.62B
4.77%
9.92B
3.14%
9.73B
2.00%
9.57B
1.65%
10.06B
5.21%
total non current liabilities
3.38B
-
3.34B
1.18%
3.46B
3.53%
3.67B
6.23%
3.50B
4.75%
3.52B
0.61%
3.56B
1.09%
3.44B
3.30%
3.44B
0.06%
3.37B
2.06%
3.26B
3.13%
3.13B
4.17%
3.08B
1.43%
3.08B
0.13%
3.24B
5.26%
3.34B
3.18%
3.61B
8.12%
3.62B
0.11%
3.27B
9.60%
3.48B
6.34%
3.57B
2.67%
3.71B
4.00%
4.14B
11.61%
4.04B
2.43%
3.98B
1.55%
3.71B
6.78%
3.99B
7.54%
4.29B
7.58%
4.35B
1.34%
4.41B
1.42%
4.26B
3.55%
4.85B
14.00%
4.93B
1.70%
5.38B
9.02%
5.56B
3.32%
5.43B
2.27%
5.45B
0.27%
5.65B
3.68%
5.26B
6.81%
5.50B
4.61%
5.41B
1.66%
5.25B
3.00%
5.49B
4.63%
5.23B
4.90%
total stockholders equity
2.23B
-
2.29B
2.62%
2.28B
0.19%
2.14B
6.29%
2.06B
3.89%
1.96B
4.54%
1.93B
1.70%
1.74B
10.03%
1.75B
0.89%
1.81B
3.12%
1.91B
5.95%
2.05B
7.11%
2.20B
7.40%
2.35B
6.60%
2.42B
3.20%
2.50B
3.34%
2.61B
4.32%
2.64B
0.94%
2.56B
2.80%
2.54B
0.66%
2.56B
0.61%
2.61B
1.97%
2.54B
2.54%
2.41B
5.12%
2.39B
0.81%
1.76B
26.47%
1.82B
3.65%
1.90B
3.91%
2.08B
9.48%
2.10B
1.07%
1.98B
5.51%
2.04B
2.97%
2.37B
16.21%
2.57B
8.43%
2.68B
4.22%
2.94B
9.61%
3.41B
16.03%
3.67B
7.53%
3.36B
8.35%
3.33B
0.88%
3.82B
14.79%
3.73B
2.30%
3.66B
1.99%
3.69B
0.85%

All numbers in THB (except ratios and percentages)