COM:BANPU
Banpu Public Company Limited
- Stock
Last Close
6.00
25/11 09:10
Market Cap
45.65B
Beta: -
Volume Today
40.07M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 70.38M - | 68.36M 2.88% | 70.33M 2.88% | 65.40M 7.01% | 37.40M 42.81% | 41.03M 9.72% | 45.17M 10.08% | 40.91M 9.43% | 36.65M 10.41% | 47.44M 29.44% | 49.39M 4.10% | 45.15M 8.59% | 55.64M 23.24% | 56.74M 1.98% | 63.86M 12.56% | 90.74M 42.08% | 112.76M 24.27% | 77.57M 31.21% | 85.82M 10.63% | 75.94M 11.51% | 115.80M 52.48% | 72.33M 37.54% | 68.75M 4.95% | 58.98M 14.21% | 59.63M 1.10% | 61.23M 2.68% | 69.22M 13.06% | 61.54M 11.09% | 67.42M 9.56% | 64.85M 3.82% | 78.94M 21.73% | 85.64M 8.49% | 98.55M 15.07% | 98.90M 0.36% | 114.55M 15.82% | 81.49M 28.86% | 122.85M 50.75% | 140.28M 14.20% | 165.60M 18.05% | 138.66M 16.27% | 139.71M 0.75% | 113.14M 19.02% | 124.26M 9.83% | 161.60M 30.05% | |
accumulated other comprehensive income loss | 227.92M - | 94.93M 58.35% | 102.06M 7.52% | 106.26M 4.11% | 97.56M 8.19% | 103.03M 5.61% | 107.10M 3.95% | 119.41M 11.49% | 132.99M 11.37% | 98.06M 26.26% | 99.43M 1.39% | 119.10M 19.79% | 129.67M 8.88% | 134.20M 3.49% | 141.30M 5.29% | 144.66M 2.38% | 167.06M 15.48% | 173.81M 4.04% | 179.64M 3.35% | 191.38M 6.53% | 179.38M 6.27% | 188.06M 4.84% | 196.52M 4.50% | 203.71M 3.66% | 245.06M 20.30% | 249.45M 1.79% | 245.68M 1.51% | 212.91M 13.34% | 202.86M 4.72% | 202.86M 0% | 209.75M 3.40% | 209.75M 0% | 221.56M 5.63% | 221.56M 0% | 221.56M 0% | 221.56M 0% | 288.79M 30.35% | 288.79M 0% | 288.79M 0% | 288.79M 0% | 321.34M 11.27% | 321.34M 0% | 321.34M 0% | 321.34M 0% | |
cash and cash equivalents | 445.92M - | 543.88M 21.97% | 394.36M 27.49% | 527.77M 33.83% | 390.97M 25.92% | 431.10M 10.26% | 404.33M 6.21% | 456.13M 12.81% | 396.13M 13.16% | 447.94M 13.08% | 409.14M 8.66% | 399.59M 2.34% | 454.94M 13.85% | 535.66M 17.74% | 548.41M 2.38% | 585.65M 6.79% | 683.08M 16.64% | 834.71M 22.20% | 508.00M 39.14% | 623.15M 22.67% | 607.34M 2.54% | 647.76M 6.65% | 793.98M 22.57% | 605.04M 23.80% | 433.18M 28.40% | 544.75M 25.75% | 920.67M 69.01% | 1.02B 10.35% | 730.46M 28.10% | 936.08M 28.15% | 958.92M 2.44% | 1.21B 26.10% | 1.18B 2.06% | 1.61B 36.31% | 1.49B 7.55% | 1.94B 29.97% | 2.15B 11.04% | 2.53B 17.34% | 1.45B 42.80% | 1.53B 5.60% | 1.57B 3.16% | 1.43B 9.50% | 1.47B 3.04% | 1.52B 3.55% | |
cash and short term investments | 458.18M - | 567.20M 23.79% | 413.83M 27.04% | 552.37M 33.48% | 423.24M 23.38% | 472.94M 11.74% | 453.79M 4.05% | 509.56M 12.29% | 449.04M 11.88% | 478.36M 6.53% | 411.51M 13.97% | 402.51M 2.19% | 469.00M 16.52% | 553.31M 17.98% | 553.22M 0.02% | 600.20M 8.49% | 689.59M 14.89% | 838.79M 21.64% | 509.86M 39.21% | 624.38M 22.46% | 615.23M 1.46% | 657.37M 6.85% | 816.37M 24.19% | 681.61M 16.51% | 543.49M 20.26% | 644.14M 18.52% | 928.32M 44.12% | 1.03B 10.55% | 741.68M 27.73% | 947.36M 27.73% | 968.72M 2.25% | 1.22B 26.13% | 1.20B 1.77% | 1.63B 35.95% | 1.50B 7.94% | 1.94B 29.17% | 2.17B 11.61% | 2.54B 17.18% | 1.46B 42.46% | 1.54B 5.60% | 1.60B 3.65% | 1.45B 9.26% | 1.57B 8.23% | 1.61B 2.87% | |
common stock | 80.48M - | 76.46M 4.99% | 76.46M 0% | 76.46M 0% | 76.46M 0% | 76.46M 0% | 76.46M 0% | 76.46M 0% | 76.46M 0% | 76.46M 0% | 112.88M 47.63% | 141.50M 25.36% | 143.50M 1.41% | 147.02M 2.46% | 149.96M 2.00% | 149.96M 0% | 149.96M 0% | 149.96M 0% | 149.96M - | 149.96M 0% | 149.96M 0% | 149.96M 0% | 149.96M 0% | 149.96M 0% | 149.96M 0% | 149.96M 0% | 147.42M 1.69% | 147.42M 0% | 147.42M 0% | 147.42M 0% | 198.50M 34.65% | 198.50M 0% | 198.50M 0% | 198.50M 0% | 198.50M 0% | 243.20M 22.52% | 243.20M 0% | 243.20M 0% | 243.20M 0% | 285.39M 17.35% | 285.39M 0% | 285.39M 0% | 285.39M 0% | ||
deferred revenue | 631.90M - | 337.31M 46.62% | 315.49M 6.47% | 351.62M 11.45% | 611.31M 73.85% | 243.76M 60.12% | 237.71M 2.48% | 282.94M 19.03% | 237.08M 16.21% | 207.62M 12.43% | 192.32M 7.37% | 215.19M 11.89% | 230.94M 7.32% | 265.02M 14.76% | 243.75M 8.03% | 261.02M 7.08% | 265.97M 1.90% | 284.58M 7.00% | 291.76M 2.52% | 306.59M 5.08% | 618.87M 101.86% | 284.47M 54.03% | 565.43M 98.76% | 346K 99.94% | 7.20M 1,980.64% | 6.36M 11.64% | 7.08M 11.35% | 7.35M 3.74% | 15.55M 111.58% | 7.84M 49.55% | 8.00M 2.01% | 5.87M 26.63% | 13.53M 130.49% | 2.35M 82.67% | 309K 86.82% | 667.53M - | 749.26M 12.24% | 8.84M 98.82% | 1.44M 83.76% | 1.44M 0.14% | 1.42M 1.04% | ||||
deferred revenue non current | 221.13M - | 207.31M 6.25% | 193.62M 6.60% | 170.85M 11.76% | 157.84M 7.62% | 143.82M 8.88% | 136.68M 4.96% | 123.46M 9.67% | 116.39M 5.73% | 105.61M 9.26% | 95.97M 9.13% | 85.99M 10.40% | 80.30M 6.62% | 72.72M 9.44% | 66.79M 8.15% | 64.90M 2.83% | 59.69M 8.03% | 56.28M 5.71% | 51.51M 8.48% | 46.88M 8.98% | 41.54M 11.41% | 30.41M 26.78% | 28.49M 6.33% | 25.97M 8.82% | 16.45M 36.66% | 8.16M 50.37% | 6.79M 16.85% | 4.53M 33.25% | 3.13M 31.01% | 1.37M 56.05% | 396.49M 28,756.26% | 525.20M 32.46% | 432.78M 17.60% | 314.53M - | 302.62M 3.79% | 319.77M 5.67% | 335.10M 4.79% | 400.09M 19.39% | |||||||
deferrred tax liabilities non current | 245.71M - | 243.37M 0.95% | 243.94M 0.24% | 239.45M 1.84% | 224.57M 6.21% | 228.43M 1.72% | 227.53M 0.39% | 238.65M 4.89% | 225.49M 5.51% | 213.26M 5.42% | 216.22M 1.39% | 226.36M 4.69% | 216.23M 4.48% | 214.38M 0.85% | 216.69M 1.08% | 222.93M 2.88% | 234.35M 5.12% | 238.81M 1.90% | 253.15M 6.01% | 258.51M 2.12% | 272.03M 5.23% | 289.41M 6.39% | 278.23M 3.86% | 279.10M 0.31% | 281.24M 0.77% | 145.27M 48.35% | 149.43M 2.86% | 138.04M 7.62% | 150.84M 9.27% | 142.93M 5.25% | 109.69M 23.25% | 92.72M 15.48% | 84.70M 8.65% | 85.29M 0.70% | 192.86M 126.12% | 324.63M 68.32% | 300.90M 7.31% | 280.49M 6.78% | 302.54M 7.86% | 334.14M 10.44% | 276.23M 17.33% | 313.46M 13.48% | 301.72M 3.75% | 196.97M 34.72% | |
goodwill | 524.12M - | 524.12M 0% | 524.12M 0% | 524.12M 0% | 524.12M 0% | 524.12M 0% | 525.02M 0.17% | 525.02M 0% | 525.02M 0% | 526.83M 0.35% | 526.15M 0.13% | 526.15M 0% | 524.33M 0.35% | 524.27M 0.01% | 524.27M 0% | 524.27M 0% | 524.12M 0.03% | 524.12M 0% | 526.72M 0.50% | 524.12M 0.49% | 524.12M 0% | 524.12M 0% | 524.12M 0% | 524.12M 0% | 524.12M 0% | 358.76M 31.55% | 409.08M 14.03% | 421.62M 3.06% | 446.75M 5.96% | 445.58M 0.26% | 441.34M 0.95% | 425.68M 3.55% | 431.57M 1.38% | 443.02M 2.65% | 429.36M 3.08% | 411.59M 4.14% | 394.16M 4.24% | 515.33M 30.74% | 510.55M 0.93% | 501.84M 1.71% | 484.85M 3.38% | 466.89M 3.71% | 473.09M 1.33% | 488.38M 3.23% | |
goodwill and intangible assets | 524.12M - | 524.12M 0% | 524.12M 0% | 524.12M 0% | 524.12M 0% | 524.12M 0% | 525.02M 0.17% | 525.02M 0% | 525.02M 0% | 526.83M 0.35% | 526.15M 0.13% | 526.15M 0% | 524.33M 0.35% | 524.27M 0.01% | 524.27M 0% | 524.27M 0% | 524.12M 0.03% | 524.12M 0% | 526.72M 0.50% | 524.12M 0.49% | 541.46M 3.31% | 524.12M 3.20% | 524.12M 0% | 524.12M 0% | 540.42M 3.11% | 358.76M 33.61% | 415.48M 15.81% | 428.19M 3.06% | 453.56M 5.93% | 445.58M 1.76% | 441.34M 0.95% | 425.68M 3.55% | 446.27M 4.84% | 443.02M 0.73% | 429.36M 3.08% | 411.59M 4.14% | 429.22M 4.28% | 515.33M 20.06% | 510.55M 0.93% | 501.84M 1.71% | 594.71M 18.51% | 466.89M 21.49% | 473.09M 1.33% | 488.38M 3.23% | |
intangible assets | 17.34M - | 16.30M - | 6.40M - | 6.57M 2.70% | 6.81M 3.64% | 14.70M - | 35.07M - | 109.86M - | |||||||||||||||||||||||||||||||||||||
inventory | 212.96M - | 186.87M 12.25% | 225.58M 20.72% | 238.52M 5.74% | 208.10M 12.75% | 181.12M 12.96% | 183.30M 1.20% | 197.16M 7.56% | 159.70M 19.00% | 124.58M 22.00% | 131.65M 5.68% | 101.41M 22.97% | 109.85M 8.33% | 114.00M 3.77% | 115.90M 1.67% | 163.64M 41.18% | 159.79M 2.35% | 188.61M 18.03% | 183.79M 2.55% | 194.63M 5.89% | 177.83M 8.63% | 235.20M 32.26% | 176.41M 24.99% | 191.03M 8.28% | 158.57M 16.99% | 141.43M 10.81% | 124.77M 11.78% | 145.84M 16.90% | 131.01M 10.17% | 135.20M 3.19% | 142.46M 5.37% | 133.45M 6.32% | 158.23M 18.57% | 156.91M 0.84% | 202.27M 28.91% | 192.91M 4.63% | 196.24M 1.72% | 237.73M 21.14% | 226.51M 4.72% | 278.97M 23.16% | 243.81M 12.60% | 252.32M 3.49% | 213.79M 15.27% | 267.36M 25.06% | |
long term debt | 2.73B - | 2.71B 0.84% | 2.83B 4.58% | 3.08B 8.77% | 2.94B 4.65% | 2.93B 0.32% | 3.01B 2.76% | 2.83B 5.92% | 2.87B 1.32% | 2.82B 1.61% | 2.72B 3.76% | 2.58B 4.91% | 2.57B 0.38% | 2.59B 0.64% | 2.77B 6.82% | 2.87B 3.70% | 3.12B 8.69% | 3.13B 0.27% | 2.76B 11.69% | 2.98B 7.97% | 3.05B 2.44% | 3.18B 4.14% | 3.63B 14.05% | 3.52B 2.89% | 3.44B 2.27% | 3.29B 4.39% | 3.53B 7.16% | 3.83B 8.68% | 3.76B 1.73% | 3.82B 1.59% | 3.62B 5.41% | 4.03B 11.32% | 4.21B 4.46% | 4.66B 10.86% | 4.71B 0.94% | 4.48B 4.94% | 4.67B 4.28% | 4.93B 5.72% | 4.54B 7.96% | 4.76B 4.76% | 4.71B 0.94% | 4.52B 4.00% | 4.72B 4.31% | 4.63B 1.98% | |
long term investments | 589.33M - | 590.58M 0.21% | 608.13M 2.97% | 576.70M 5.17% | 579.67M 0.52% | 583.25M 0.62% | 598.86M 2.68% | 639.08M 6.72% | 663.99M 3.90% | 882.97M 32.98% | 888.39M 0.61% | 899.53M 1.25% | 939.00M 4.39% | 1.00B 6.90% | 1.08B 7.67% | 1.20B 11.01% | 1.28B 6.91% | 1.44B 11.99% | 1.47B - | 1.52B 3.93% | 1.57B 2.97% | 1.55B 0.85% | 1.58B 1.74% | 1.63B 2.97% | 1.66B 2.11% | 1.76B 5.56% | 1.74B 0.68% | 1.84B 5.74% | 1.90B 3.22% | 1.94B 1.89% | 1.79B 7.86% | 1.82B 1.76% | 1.89B 4.00% | 1.93B 2.21% | 1.91B 1.23% | 2.13B 11.46% | 2.30B 8.03% | 2.27B 1.28% | 2.29B 0.99% | 2.42B 5.81% | 2.37B 2.04% | 2.36B 0.76% | 2.64B 12.16% | ||
net debt | 2.78B - | 2.72B 2.42% | 2.91B 7.05% | 2.79B 4.23% | 2.85B 2.15% | 2.78B 2.20% | 2.83B 1.56% | 2.78B 1.62% | 2.95B 5.93% | 3.27B 11.07% | 3.21B 1.78% | 3.18B 0.91% | 2.73B 14.26% | 2.80B 2.48% | 2.93B 4.59% | 2.97B 1.50% | 3.18B 6.93% | 3.43B 8.14% | 3.53B 2.72% | 3.46B 2.01% | 3.41B 1.22% | 3.45B 0.94% | 3.41B 0.96% | 3.63B 6.47% | 4.00B 10.09% | 3.93B 1.78% | 4.24B 7.78% | 4.24B 0.11% | 4.70B 10.93% | 4.55B 3.25% | 4.53B 0.47% | 4.52B 0.18% | 4.86B 7.47% | 4.46B 8.21% | 5.05B 13.13% | 4.42B 12.47% | 3.91B 11.39% | 3.96B 1.28% | 4.37B 10.23% | 4.92B 12.68% | 4.97B 0.90% | 4.85B 2.38% | 4.59B 5.38% | 4.80B 4.55% | |
net receivables | 566.52M - | 488.75M 13.73% | 495.54M 1.39% | 504.18M 1.74% | 584.02M 15.84% | 470.74M 19.40% | 439.93M 6.55% | 394.93M 10.23% | 244.96M 37.97% | 244.46M 0.20% | 257.19M 5.21% | 316.14M 22.92% | 280.02M 11.42% | 261.80M 6.51% | 257.41M 1.68% | 268.75M 4.41% | 350.69M 30.49% | 288.34M 17.78% | 393.04M 36.31% | 386.85M 1.57% | 493.72M 27.62% | 280.73M 43.14% | 326.33M 16.24% | 275.45M 15.59% | 393.33M 42.80% | 215.79M 45.14% | 257.33M 19.25% | 272.82M 6.02% | 454.27M 66.51% | 410.79M 9.57% | 421.46M 2.60% | 558.51M 32.52% | 682.45M 22.19% | 583.01M 14.57% | 768.47M 31.81% | 920.41M 19.77% | 866.68M 5.84% | 517.92M 40.24% | 497.60M 3.92% | 448.97M 9.77% | 676.65M 50.71% | 530.89M 21.54% | 574.86M 8.28% | 527.27M 8.28% | |
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 279.61M - | 159.65M 42.90% | 163.29M 2.28% | 147.32M 9.78% | 607K 99.59% | 193.14M 31,718.29% | 146.97M 23.90% | 122.30M 16.79% | 115.84M 5.29% | 117.61M 1.53% | 128.59M 9.34% | 140.25M 9.06% | 116.25M 17.11% | 142.41M 22.50% | 200.13M 40.53% | 218.02M 8.94% | 152.22M 30.18% | 207.19M 36.12% | 233.05M 12.48% | 223.55M 4.07% | 889K 99.60% | 208.24M 23,323.73% | 161.16M 22.61% | 165.25M 2.54% | 19.70M 88.08% | 297.35M 1,409.46% | 177.59M 40.28% | 175.79M 1.01% | 1.06M 99.40% | 254.88M 23,967.61% | 253.50M 0.54% | 395.34M 55.95% | 2.74M 99.31% | 377.35M 13,692.18% | 390.53M 3.49% | 415.80M 6.47% | 852K 99.80% | 379.31M 44,420.19% | 279.29M 26.37% | 439.72M 57.44% | 1.93M 99.56% | 436.37M 22,486.23% | 261.16M 40.15% | 395.52M 51.45% | |
other current liabilities | 40.16M - | 349.78M 770.88% | 296.01M 15.37% | 317.06M 7.11% | 54.03M 82.96% | 345.19M 538.84% | 329.17M 4.64% | 299.30M 9.07% | 302.14M 0.95% | 256.60M 15.07% | 231.75M 9.68% | 260.99M 12.62% | 254.80M 2.37% | 272.52M 6.96% | 257.40M 5.55% | 261.07M 1.42% | 278.99M 6.86% | 306.73M 9.94% | 287.11M 6.40% | 365.99M 27.48% | 5.04M 98.62% | 391.38M 7,660.78% | 6.31M 98.39% | 555.40M 8,707.47% | 500.59M 9.87% | 503.24M 0.53% | 464.40M 7.72% | 444.29M 4.33% | 458.33M 3.16% | 633.06M 38.12% | 753.50M 19.02% | 1.03B 36.49% | 959.71M 6.68% | 1.27B 32.48% | 1.24B 2.73% | 1.32B 6.77% | 1.26B 4.61% | 1.11B 11.60% | 68.77M 93.82% | 118.62M 72.50% | 781.10M 558.47% | 793.28M 1.56% | 752.89M 5.09% | 664.28M 11.77% | |
other liabilities | -0.00 - | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 197.29M - | 217.93M 10.46% | 229.57M 5.34% | 244.11M 6.34% | 266.68M 9.25% | 221.18M 17.06% | 250.09M 13.07% | 241.11M 3.59% | 420.73M 74.49% | 434.66M 3.31% | 463.91M 6.73% | 518.63M 11.79% | 540.78M 4.27% | 515.83M 4.61% | 524.54M 1.69% | 502.09M 4.28% | 556.14M 10.77% | 549.29M 1.23% | 502.18M 8.58% | 516.30M 2.81% | 442.26M 14.34% | 477.65M 8.00% | 325.84M 31.78% | 322.76M 0.94% | 317.97M 1.49% | 295.44M 7.09% | 508.50M 72.12% | 495.42M 2.57% | 312.33M 36.96% | 328.27M 5.11% | 243.86M 25.71% | 347.31M 42.42% | 374.71M 7.89% | 397.60M 6.11% | 376.84M 5.22% | 1.20B 219.28% | 420.29M 65.07% | 424.52M 1.01% | 473.50M 11.54% | 507.93M 7.27% | 517.69M 1.92% | 671.97M 29.80% | 652.24M 2.94% | 680.83M 4.38% | |
other non current liabilities | 181.34M - | 180.57M 0.42% | 187.71M 3.95% | 181.82M 3.14% | 178.51M 1.82% | 219.54M 22.98% | 185.19M 15.65% | 247.91M 33.87% | 228.75M 7.73% | 227.23M 0.66% | 234.53M 3.22% | 231.70M 1.21% | 212.48M 8.29% | 201.37M 5.23% | 190.12M 5.59% | 186.32M 2.00% | 202.28M 8.56% | 196.79M 2.71% | 205.53M 4.44% | 191.92M 6.62% | 203.87M 6.23% | 214.20M 5.06% | 211.83M 1.10% | 217.61M 2.73% | 242.37M 11.38% | 267.90M 10.54% | 309.56M 15.55% | 319.60M 3.24% | 432.10M 35.20% | 443.94M 2.74% | 132.31M 70.20% | 206.88M 56.37% | 209.95M 1.48% | 630.35M 200.23% | 657.14M 4.25% | 631.89M 3.84% | 478.33M 24.30% | 432.41M 9.60% | 104.05M 75.94% | 110.60M 6.29% | 104.51M 5.50% | 413.18M 295.34% | 73.33M 82.25% | 402.61M 449.07% | |
othertotal stockholders equity | -98.95M - | 98.46M 199.50% | 128.77M 30.79% | 21.37M 83.40% | -63.91M 399.05% | -149.93M 134.58% | -126.62M 15.55% | -282.21M 122.89% | -225.96M 19.93% | -166.34M 26.39% | -65.05M 60.89% | 76.22M 217.18% | 179.85M 135.95% | 281.86M 56.72% | 324.58M 15.15% | 391.84M 20.72% | 432.84M 10.46% | 496.98M 14.82% | 344.30M 30.72% | 316.98M 7.93% | 287.55M 9.29% | 315.30M 9.65% | 303.51M 3.74% | 235.60M 22.38% | 264.64M 12.33% | -435.36M 264.51% | -252.02M 42.11% | -101.35M 59.79% | 94.47M 193.21% | 65.28M 30.90% | -67.75M 203.78% | -134.75M 98.89% | 120.76M 189.62% | 9.86M 91.84% | -202.84M 2,158.23% | -348.85M 71.98% | 83.26M 123.87% | 193.44M 132.33% | 84.34M 56.40% | 31.73M 62.38% | 527.36M 1,562.29% | 395.77M 24.95% | 351.22M 11.26% | 456.63M 30.01% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 4.26B - | 4.36B 2.37% | 4.38B 0.30% | 4.20B 4.12% | 4.08B 2.88% | 3.94B 3.45% | 3.90B 0.81% | 3.77B 3.41% | 3.82B 1.21% | 3.94B 3.27% | 3.89B 1.41% | 3.93B 1.19% | 3.84B 2.40% | 4.01B 4.56% | 4.07B 1.38% | 4.09B 0.52% | 4.32B 5.72% | 4.44B 2.81% | 4.40B 1.04% | 4.38B 0.52% | 4.44B 1.46% | 4.45B 0.17% | 4.43B 0.34% | 4.44B 0.08% | 4.53B 2.23% | 3.98B 12.23% | 4.18B 5.11% | 4.23B 1.19% | 5.03B 18.76% | 4.98B 0.97% | 5.07B 1.81% | 5.17B 2.03% | 5.65B 9.20% | 5.71B 1.16% | 6.44B 12.67% | 5.45B 15.34% | 5.88B 7.97% | 5.93B 0.85% | 5.84B 1.56% | 6.24B 6.78% | 6.31B 1.18% | 6.13B 2.77% | 6.01B 2.00% | 6.13B 1.94% | |
retained earnings | 2.02B - | 2.02B 0.10% | 1.98B 2.08% | 1.94B 2.05% | 1.95B 0.55% | 1.93B 0.66% | 1.87B 3.14% | 1.82B 2.68% | 1.77B 2.98% | 1.80B 1.70% | 1.77B 1.75% | 1.71B 3.03% | 1.75B 2.07% | 1.78B 2.01% | 1.81B 1.25% | 1.82B 0.57% | 1.86B 2.46% | 1.81B 2.49% | 1.88B 3.67% | 1.89B 0.27% | 1.94B 3.01% | 1.96B 0.72% | 1.89B 3.22% | 1.82B 3.67% | 1.73B 4.93% | 1.80B 3.56% | 1.68B 6.42% | 1.64B 2.62% | 1.63B 0.37% | 1.68B 3.16% | 1.69B 0.63% | 1.77B 4.42% | 1.83B 3.60% | 2.14B 16.97% | 2.46B 14.99% | 2.87B 16.38% | 2.79B 2.55% | 2.94B 5.25% | 2.74B 6.71% | 2.77B 0.84% | 2.69B 2.82% | 2.73B 1.62% | 2.70B 1.09% | 2.63B 2.74% | |
short term debt | 499.25M - | 552.79M 10.73% | 471.00M 14.80% | 233.01M 50.53% | 299.32M 28.46% | 286.40M 4.32% | 222.16M 22.43% | 406.25M 82.86% | 473.70M 16.60% | 897.89M 89.55% | 907.02M 1.02% | 1.00B 10.43% | 612.78M 38.82% | 744.77M 21.54% | 709.35M 4.76% | 687.99M 3.01% | 741.96M 7.85% | 1.14B 54.12% | 1.28B 11.57% | 1.10B 13.78% | 969.37M 11.87% | 915.60M 5.55% | 582.20M 36.41% | 718.85M 23.47% | 993.70M 38.24% | 1.18B 19.25% | 1.63B 37.66% | 1.43B 12.63% | 1.67B 17.14% | 1.66B 0.43% | 1.87B 12.54% | 1.70B 8.96% | 1.84B 7.83% | 1.41B 23.18% | 1.83B 29.75% | 1.88B 2.76% | 1.40B 25.54% | 1.56B 11.18% | 1.27B 18.20% | 1.69B 32.89% | 1.83B 8.09% | 1.75B 4.34% | 1.34B 23.55% | 1.69B 26.47% | |
short term investments | 12.26M - | 23.32M 90.14% | 19.47M 16.51% | 24.60M 26.36% | 32.26M 31.16% | 41.84M 29.70% | 49.47M 18.22% | 53.43M 8.01% | 52.92M 0.95% | 30.43M 42.50% | 2.37M 92.21% | 2.92M 23.47% | 14.05M 380.51% | 17.66M 25.61% | 4.82M 72.73% | 14.55M 202.28% | 6.51M 55.28% | 4.08M 37.24% | 1.86M 54.57% | 1.22M 34.05% | 7.89M 544.36% | 9.61M 21.87% | 22.39M 132.91% | 76.56M 241.98% | 110.30M 44.07% | 99.40M 9.89% | 7.65M 92.30% | 10.28M 34.39% | 11.23M 9.20% | 11.28M 0.46% | 9.80M 13.15% | 12.60M 28.58% | 15.86M 25.87% | 17.35M 9.42% | 9.74M 43.88% | 575K 94.09% | 11.67M 1,929.57% | 10.27M 12.03% | 14.62M 42.36% | 15.43M 5.55% | 23.43M 51.89% | 25.06M 6.97% | 101.18M 303.71% | 94.06M 7.03% | |
tax assets | 120.73M - | 116.86M 3.20% | 119.08M 1.89% | 96.07M 19.32% | 95.29M 0.81% | 108.10M 13.45% | 101.66M 5.96% | 103.99M 2.30% | 100.41M 3.45% | 110.75M 10.30% | 119.99M 8.34% | 136.83M 14.03% | 107.89M 21.15% | 117.12M 8.56% | 117.66M 0.46% | 123.31M 4.80% | 125.57M 1.83% | 124.59M 0.78% | 120.99M 2.89% | 122.36M 1.14% | 113.50M 7.24% | 121.92M 7.42% | 135.97M 11.52% | 150.68M 10.82% | 158.08M 4.92% | 121.92M 22.88% | 141.53M 16.09% | 132.95M 6.06% | 165.68M 24.62% | 141.21M 14.77% | 142.60M 0.99% | 177.25M 24.30% | 103.57M 41.57% | 156.27M 50.89% | 97.79M 37.42% | 86.34M 11.71% | 92.13M 6.71% | 94.78M 2.88% | 91.09M 3.89% | 85.25M 6.41% | 78.69M 7.70% | 77.65M 1.33% | 71.26M 8.23% | 122.03M 71.25% | |
tax payables | 60.86M - | 16.21M 73.36% | 11.55M 28.74% | 12.40M 7.30% | 54.14M 336.68% | 13.79M 74.53% | 8.75M 36.57% | 9.69M 10.75% | 12.04M 24.34% | 11.02M 8.52% | 1.34M 87.88% | 6.80M 408.68% | 24.05M 253.93% | 42.72M 77.59% | 35.66M 16.52% | 20.88M 41.45% | 38.70M 85.34% | 46.52M 20.21% | 12.25M 73.67% | 25.78M 110.51% | 32.12M 24.58% | 31.48M 2.00% | 21.90M 30.44% | 25.65M 17.13% | 26.54M 3.47% | 13.62M 48.68% | 5.13M 62.30% | 2.72M 47.10% | 15.49M 470.51% | 16.82M 8.56% | 28.39M 68.79% | 67.29M 137.00% | 134.82M 100.36% | 139.23M 3.27% | 82.63M 40.66% | 172.74M 109.06% | 248.19M 43.68% | 258.05M 3.97% | 34.90M 86.48% | 36.97M 5.93% | 39.69M 7.35% | 31.96M 19.46% | 36.82M 15.19% | 56.96M 54.69% | |
total assets | 7.21B - | 7.31B 1.34% | 7.25B 0.77% | 7.15B 1.47% | 6.90B 3.45% | 6.73B 2.44% | 6.66B 1.09% | 6.55B 1.65% | 6.55B 0.07% | 6.90B 5.36% | 6.87B 0.49% | 7.02B 2.22% | 6.97B 0.72% | 7.30B 4.68% | 7.50B 2.71% | 7.74B 3.26% | 8.22B 6.23% | 8.66B 5.31% | 8.36B 3.43% | 8.49B 1.55% | 8.45B 0.45% | 8.58B 1.45% | 8.52B 0.67% | 8.40B 1.36% | 8.54B 1.67% | 7.80B 8.70% | 8.61B 10.35% | 8.75B 1.62% | 9.38B 7.20% | 9.63B 2.68% | 9.68B 0.59% | 10.47B 8.09% | 10.95B 4.56% | 11.48B 4.91% | 12.24B 6.60% | 12.62B 3.07% | 12.64B 0.16% | 13.07B 3.38% | 11.76B 9.98% | 12.46B 5.92% | 13.00B 4.36% | 12.60B 3.08% | 12.34B 2.03% | 12.87B 4.25% | |
total current assets | 1.52B - | 1.50B 1.47% | 1.39B 6.75% | 1.51B 8.16% | 1.36B 10.00% | 1.36B 0.13% | 1.28B 5.91% | 1.27B 0.80% | 1.03B 19.07% | 1.01B 1.81% | 986.88M 2.08% | 1.01B 2.39% | 1.02B 1.28% | 1.13B 9.98% | 1.18B 4.95% | 1.30B 10.24% | 1.41B 8.42% | 1.58B 11.99% | 1.37B 13.66% | 1.49B 9.06% | 1.39B 6.34% | 1.44B 3.09% | 1.55B 7.54% | 1.39B 10.23% | 1.36B 1.79% | 1.38B 1.29% | 1.60B 16.10% | 1.71B 6.93% | 1.57B 8.11% | 1.83B 16.32% | 1.85B 0.97% | 2.56B 38.42% | 2.56B 0.15% | 2.88B 12.80% | 2.97B 2.96% | 3.56B 19.87% | 3.69B 3.57% | 3.80B 3.09% | 2.58B 32.17% | 2.84B 9.99% | 3.08B 8.47% | 2.87B 6.54% | 2.78B 3.32% | 2.81B 0.95% | |
total current liabilities | 1.24B - | 1.31B 5.36% | 1.15B 11.88% | 967.09M 16.11% | 1.00B 3.62% | 916.39M 8.55% | 834.21M 8.97% | 1.03B 23.40% | 1.05B 1.96% | 1.41B 34.30% | 1.38B 2.06% | 1.52B 10.32% | 1.15B 24.22% | 1.34B 16.02% | 1.27B 4.83% | 1.30B 2.08% | 1.40B 7.60% | 1.81B 29.49% | 1.94B 7.07% | 1.85B 4.74% | 1.71B 7.54% | 1.66B 2.65% | 1.22B 26.51% | 1.33B 9.07% | 1.56B 17.06% | 1.76B 12.47% | 2.17B 23.70% | 1.94B 10.76% | 2.21B 14.06% | 2.37B 7.11% | 2.71B 14.49% | 2.82B 4.13% | 2.91B 3.01% | 2.78B 4.29% | 3.18B 14.32% | 3.28B 3.17% | 2.78B 15.23% | 2.81B 1.00% | 2.18B 22.60% | 2.70B 24.07% | 2.76B 2.22% | 2.66B 3.67% | 2.22B 16.61% | 2.58B 16.23% | |
total debt | 3.23B - | 3.26B 0.95% | 3.30B 1.29% | 3.31B 0.32% | 3.24B 2.32% | 3.21B 0.69% | 3.23B 0.52% | 3.24B 0.19% | 3.34B 3.24% | 3.72B 11.31% | 3.62B 2.61% | 3.58B 1.07% | 3.18B 11.12% | 3.33B 4.66% | 3.47B 4.24% | 3.56B 2.33% | 3.86B 8.53% | 4.27B 10.63% | 4.04B 5.46% | 4.08B 1.10% | 4.02B 1.42% | 4.09B 1.80% | 4.21B 2.76% | 4.24B 0.76% | 4.43B 4.59% | 4.47B 0.91% | 5.16B 15.23% | 5.26B 1.94% | 5.43B 3.39% | 5.49B 0.97% | 5.49B 0.03% | 5.73B 4.41% | 6.04B 5.46% | 6.07B 0.52% | 6.54B 7.63% | 6.36B 2.79% | 6.07B 4.54% | 6.49B 6.98% | 5.81B 10.42% | 6.45B 10.92% | 6.54B 1.43% | 6.27B 4.09% | 6.06B 3.47% | 6.32B 4.30% | |
total investments | 601.60M - | 613.89M 2.04% | 627.60M 2.23% | 601.30M 4.19% | 611.93M 1.77% | 625.09M 2.15% | 648.33M 3.72% | 692.51M 6.81% | 716.90M 3.52% | 913.40M 27.41% | 890.75M 2.48% | 902.45M 1.31% | 953.06M 5.61% | 1.02B 7.18% | 1.09B 6.28% | 1.21B 11.85% | 1.29B 6.16% | 1.44B 11.74% | 1.45B 0.75% | 1.47B 1.04% | 1.53B 4.38% | 1.58B 3.07% | 1.58B 0.03% | 1.66B 5.15% | 1.74B 4.86% | 1.76B 1.35% | 1.76B 0.04% | 1.75B 0.52% | 1.85B 5.76% | 1.91B 3.20% | 1.95B 1.80% | 1.80B 7.67% | 1.83B 1.92% | 1.91B 4.05% | 1.94B 1.79% | 1.91B 1.69% | 2.14B 12.04% | 2.31B 7.92% | 2.28B 1.08% | 2.31B 1.02% | 2.45B 6.12% | 2.42B 1.21% | 2.46B 1.65% | 2.74B 11.37% | |
total liabilities | 4.62B - | 4.65B 0.58% | 4.61B 0.81% | 4.64B 0.64% | 4.50B 3.01% | 4.44B 1.43% | 4.39B 0.99% | 4.47B 1.77% | 4.49B 0.41% | 4.78B 6.44% | 4.64B 2.82% | 4.65B 0.14% | 4.24B 8.90% | 4.42B 4.27% | 4.51B 2.20% | 4.64B 2.87% | 5.01B 7.98% | 5.43B 8.31% | 5.21B 4.03% | 5.33B 2.21% | 5.28B 0.88% | 5.38B 1.85% | 5.37B 0.19% | 5.38B 0.19% | 5.54B 3.07% | 5.47B 1.35% | 6.16B 12.73% | 6.23B 1.12% | 6.56B 5.30% | 6.78B 3.34% | 6.97B 2.75% | 7.68B 10.16% | 7.84B 2.18% | 8.16B 4.08% | 8.74B 7.07% | 8.71B 0.29% | 8.23B 5.57% | 8.46B 2.78% | 7.44B 12.06% | 8.20B 10.30% | 8.17B 0.38% | 7.91B 3.22% | 7.71B 2.51% | 7.80B 1.18% | |
total liabilities and stockholders equity | 7.21B - | 7.31B 1.34% | 7.25B 0.77% | 7.15B 1.47% | 6.90B 3.45% | 6.73B 2.44% | 6.66B 1.09% | 6.55B 1.65% | 6.55B 0.07% | 6.90B 5.36% | 6.87B 0.49% | 7.02B 2.22% | 6.97B 0.72% | 7.30B 4.68% | 7.50B 2.71% | 7.74B 3.26% | 8.22B 6.23% | 8.66B 5.31% | 8.36B 3.43% | 8.49B 1.55% | 8.45B 0.45% | 8.58B 1.45% | 8.52B 0.67% | 8.40B 1.36% | 8.54B 1.67% | 7.80B 8.70% | 8.61B 10.35% | 8.75B 1.62% | 9.38B 7.20% | 9.63B 2.68% | 9.68B 0.59% | 10.47B 8.09% | 10.95B 4.56% | 11.48B 4.91% | 12.24B 6.60% | 12.62B 3.07% | 12.64B 0.16% | 13.07B 3.38% | 11.76B 9.98% | 12.46B 5.92% | 13.00B 4.36% | 12.60B 3.08% | 12.34B 2.03% | 12.87B 4.25% | |
total non current assets | 5.70B - | 5.81B 2.09% | 5.86B 0.76% | 5.64B 3.76% | 5.54B 1.70% | 5.37B 3.07% | 5.38B 0.13% | 5.28B 1.85% | 5.53B 4.67% | 5.90B 6.70% | 5.88B 0.21% | 6.01B 2.19% | 5.95B 1.05% | 6.17B 3.76% | 6.32B 2.30% | 6.44B 1.95% | 6.81B 5.79% | 7.08B 3.93% | 7.00B 1.15% | 7.00B 0.08% | 7.06B 0.80% | 7.14B 1.12% | 6.97B 2.33% | 7.01B 0.61% | 7.18B 2.35% | 6.42B 10.60% | 7.00B 9.12% | 7.03B 0.41% | 7.80B 10.94% | 7.80B 0.07% | 7.83B 0.50% | 7.91B 0.93% | 8.39B 6.09% | 8.60B 2.51% | 9.27B 7.82% | 9.06B 2.31% | 8.95B 1.18% | 9.27B 3.50% | 9.18B 0.88% | 9.62B 4.77% | 9.92B 3.14% | 9.73B 2.00% | 9.57B 1.65% | 10.06B 5.21% | |
total non current liabilities | 3.38B - | 3.34B 1.18% | 3.46B 3.53% | 3.67B 6.23% | 3.50B 4.75% | 3.52B 0.61% | 3.56B 1.09% | 3.44B 3.30% | 3.44B 0.06% | 3.37B 2.06% | 3.26B 3.13% | 3.13B 4.17% | 3.08B 1.43% | 3.08B 0.13% | 3.24B 5.26% | 3.34B 3.18% | 3.61B 8.12% | 3.62B 0.11% | 3.27B 9.60% | 3.48B 6.34% | 3.57B 2.67% | 3.71B 4.00% | 4.14B 11.61% | 4.04B 2.43% | 3.98B 1.55% | 3.71B 6.78% | 3.99B 7.54% | 4.29B 7.58% | 4.35B 1.34% | 4.41B 1.42% | 4.26B 3.55% | 4.85B 14.00% | 4.93B 1.70% | 5.38B 9.02% | 5.56B 3.32% | 5.43B 2.27% | 5.45B 0.27% | 5.65B 3.68% | 5.26B 6.81% | 5.50B 4.61% | 5.41B 1.66% | 5.25B 3.00% | 5.49B 4.63% | 5.23B 4.90% | |
total stockholders equity | 2.23B - | 2.29B 2.62% | 2.28B 0.19% | 2.14B 6.29% | 2.06B 3.89% | 1.96B 4.54% | 1.93B 1.70% | 1.74B 10.03% | 1.75B 0.89% | 1.81B 3.12% | 1.91B 5.95% | 2.05B 7.11% | 2.20B 7.40% | 2.35B 6.60% | 2.42B 3.20% | 2.50B 3.34% | 2.61B 4.32% | 2.64B 0.94% | 2.56B 2.80% | 2.54B 0.66% | 2.56B 0.61% | 2.61B 1.97% | 2.54B 2.54% | 2.41B 5.12% | 2.39B 0.81% | 1.76B 26.47% | 1.82B 3.65% | 1.90B 3.91% | 2.08B 9.48% | 2.10B 1.07% | 1.98B 5.51% | 2.04B 2.97% | 2.37B 16.21% | 2.57B 8.43% | 2.68B 4.22% | 2.94B 9.61% | 3.41B 16.03% | 3.67B 7.53% | 3.36B 8.35% | 3.33B 0.88% | 3.82B 14.79% | 3.73B 2.30% | 3.66B 1.99% | 3.69B 0.85% |
All numbers in THB (except ratios and percentages)