Barnet Products is focused on finding, developing, and presenting innovative technologies, concepts, ingredients, systems, and formulas to customers in the cosmetic industry.

Barnet Products

BASF Personal Care offers sustainable personal care solutions through the development of chemical products and formulations for various industries including skin care and hair care.

BASF Personal Care

Coty Inc., together with its subsidiaries, engages in the manufacture, marketing, distribution, and sale of beauty products worldwide. The company provides prestige fragrances, skin care, and color cosmetics products through prestige retailers, including perfumeries, department stores, e-retailers, direct-to-consumer websites, and duty-free shops under the Alexander McQueen, Burberry, Bottega Veneta, Calvin Klein, Cavalli, Chloe, Davidoff, Escada, Gucci, Hugo Boss, Jil Sander, Joop!, Kylie Jenner, Lacoste, Lancaster, Marc Jacobs, Miu Miu, Nikos, philosophy, Kim Kardashian West, and Tiffany & Co. brands. It also offers mass color cosmetics, fragrance, skin care, and body care products primarily through hypermarkets, supermarkets, drug stores, pharmacies, mid-tier department stores, traditional food and drug retailers, and e-commerce retailers under the Adidas, Beckham, Biocolor, Bozzano, Bourjois, Bruno Banani, CoverGirl, Jovan, Max Factor, Mexx, Monange, Nautica, Paixao, Rimmel, Risque, Sally Hansen, Stetson, and 007 James Bond brands. Coty Inc. also sells its products through third-party distributors to approximately 150 countries and territories. The company was founded in 1904 and is based in New York, New York. Coty Inc. is a subsidiary of Cottage Holdco B.V.

Coty Inc.

The Estée Lauder Companies Inc. manufactures, markets, and sells skin care, makeup, fragrance, and hair care products worldwide. The company offers a range of skin care products, including moisturizers, serums, cleansers, toners, body care, exfoliators, acne care and oil correctors, facial masks, cleansing devices, and sun care products; and makeup products, such as lipsticks, lip glosses, mascaras, foundations, eyeshadows, nail polishes, and powders, as well as compacts, brushes, and other makeup tools. It also provides fragrance products in various forms comprising eau de parfum sprays and colognes, as well as lotions, powders, creams, candles, and soaps; and hair care products that include shampoos, conditioners, styling products, treatment, finishing sprays, and hair color products, as well as sells ancillary products and services. The company offers its products under Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, Smashbox, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, By Kilian, BECCA, Too Faced, Dr. Jart+, DECIEM, and The Ordinary brands. It also holds license arrangements for Tommy Hilfiger, Donna Karan New York, DKNY, Michael Kors, and Ermenegildo Zegna brands. The company sells its products through department stores, specialty-multi retailers, upscale perfumeries and pharmacies, and salons and spas; freestanding stores; its own and authorized retailer websites; third-party online malls; stores in airports; and in-flight and duty-free shops. The company was founded in 1946 and is headquartered in New York, New York.

Metric
Company Name	Barnet Products	BASF Personal Care	Coty Inc.	The Estée Lauder Companies Inc.
Symbol			COTY	EL
MSH ID	COM:BARNETPRODUCTS	COM:BASF:PERSONAL-CARE	COM:COTY	COM:ELCOMPANIES
Market	PRIVATE	PRIVATE	STOCKS	STOCKS
Sector	Consumer Goods	Consumer Goods	Consumer Defensive	Consumer Defensive
Industry	Cosmetics	Chemicals & Materials	Household & Personal Products	Household & Personal Products
Country	US	DE	US	US
Stage
Employee Count			11.35K	44.02K
Website	barnetproducts.com	personal-care.basf.com	coty.com	elcompanies.com
LinkedIn
Founders

Metric
Market Cap	8.57B	36.65B
Enterprise Value
Monthly Web Traffic		480.84K
Web Traffic Growth		0.08
Valuation
Raised Capital

Metric
Revenue	6.12B	15.61B
Revenue (LTM)
Revenue (NTM)
Gross Profit	3.75B	11.18B
EBITDA	1.01B	970M
Operating Income	585.90M	970M
Net Income	89.40M	390M
EPS	0.10	1.09
Diluted EPS	0.10	1.08
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.64	0.72
Operating Profit Margin	0.13	0.10
EBITDA Margin	0.16	0.06
Net Profit Margin	0.05	0.04
Return on Equity	0.08	0.11
Return on Assets	0.02	0.03
Return on Capital Employed	0.07	0.09

BARN

COM:BARNETPRODUCTS

Barnet Products

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	27.42	98.93
P/B Ratio	2.71	10.15
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	1.75	3.38
EV Multiple	5.91	22.90

Metric
Days Sales Outstanding	33.63	44.96
Days Payables Outstanding	238.49	99.50
Days Inventory Outstanding	129.65	209.00
Operating Cycle	162.93	251.22
Cash Conversion Cycle	-52.94	150.70
Asset Turnover	0.51	0.77

Metric
Operating Cash Flow	614.60M	2.36B
Free Cash Flow	369.40M	1.44B
Cash Flow to Debt	0.15	0.29
Operating Cash Flow/Sales	0.10	0.15
Free Cash Flow Yield	0.04	-0.03

Metric
Cash & Equivalents	320.60M	3.40B
Accounts Receivable	-104.50M	-285M
Inventory	764.10M	2.17B
Goodwill	3.91B	2.14B
Debt to Capitalization	0.51	0.63
Debt to Assets	0.35	0.45
Current Ratio	0.79	1.45
Quick Ratio	0.50	1.15

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.02	0.02
R&D to Revenue
SG&A to Revenue		0.78