Coty Inc., together with its subsidiaries, engages in the manufacture, marketing, distribution, and sale of beauty products worldwide. The company provides prestige fragrances, skin care, and color cosmetics products through prestige retailers, including perfumeries, department stores, e-retailers, direct-to-consumer websites, and duty-free shops under the Alexander McQueen, Burberry, Bottega Veneta, Calvin Klein, Cavalli, Chloe, Davidoff, Escada, Gucci, Hugo Boss, Jil Sander, Joop!, Kylie Jenner, Lacoste, Lancaster, Marc Jacobs, Miu Miu, Nikos, philosophy, Kim Kardashian West, and Tiffany & Co. brands. It also offers mass color cosmetics, fragrance, skin care, and body care products primarily through hypermarkets, supermarkets, drug stores, pharmacies, mid-tier department stores, traditional food and drug retailers, and e-commerce retailers under the Adidas, Beckham, Biocolor, Bozzano, Bourjois, Bruno Banani, CoverGirl, Jovan, Max Factor, Mexx, Monange, Nautica, Paixao, Rimmel, Risque, Sally Hansen, Stetson, and 007 James Bond brands. Coty Inc. also sells its products through third-party distributors to approximately 150 countries and territories. The company was founded in 1904 and is based in New York, New York. Coty Inc. is a subsidiary of Cottage Holdco B.V.

Coty Inc.

Barnet Products is focused on finding, developing, and presenting innovative technologies, concepts, ingredients, systems, and formulas to customers in the cosmetic industry.

Barnet Products

Cohere Beauty is a contract manufacturer specializing in the development and manufacturing of personal care products, including haircare, skincare, bodycare, and fragrance. They focus on innovation, expertise, and quality assurance in product development.

Cohere Beauty

Symrise AG supplies fragrances, flavorings, cosmetic active ingredients and raw materials, and functional ingredients. It operates through two segments, Taste, Nutrition & Health, and Scent & Care. The Taste, Nutrition & Health segment provides functional ingredients and flavor solutions used in the production of food and beverages; savory flavors; natural and sustainable ingredients for food and beverage manufacturers, baby food, and dietary supplements; product solutions and services for pet food manufacturers; sustainable ingredients and services for aqua feed manufacturers to develop solutions for fish and shrimp farms; and probiotics for food supplements and functional foods. The Scent & Care segment develops, produces, and sells fragrance ingredients and compositions, aroma molecules, cosmetic ingredients, and mint flavors, as well as specific application processes for such substances. This segment's products are used by manufacturers of perfumes, personal care and cosmetic products, cleaning products, detergents, air fresheners, and oral care products. It operates in Europe, Africa, the Middle East, North America, the Asia Pacific, and Latin America. Symrise AG was founded in 1874 and is headquartered in Holzminden, Germany.

Symrise AG

Coty develops and manufactures beauty products, including cosmetics, skincare, fragrances, and hair color. The company focuses on sustainability and innovation in its offerings.

Metric
Company Name	Coty Inc.	Barnet Products	Cohere Beauty	Symrise AG
Symbol	COTY			SY1
MSH ID	COM:COTY	COM:BARNETPRODUCTS	COM:COHEREBEAUTY	COM:SYMRISE
Market	STOCKS	PRIVATE	PRIVATE	STOCKS
Sector	Consumer Defensive	Consumer Goods	Consumer Goods	Basic Materials
Industry	Household & Personal Products	Cosmetics	Cosmetics & Personal Care	Chemicals - Specialty
Country	US	US	US	DE
Stage
Employee Count	11.35K			12.66K
Website	coty.com	barnetproducts.com	coherebeauty.com	symrise.com
LinkedIn				symrise
Founders

Metric
Market Cap	8.57B	16.68B
Enterprise Value
Monthly Web Traffic		69.88K
Web Traffic Growth		0.68
Valuation
Raised Capital

Metric
Revenue	6.12B	5.02B
Revenue (LTM)
Revenue (NTM)
Gross Profit	3.75B	1.81B
EBITDA	1.01B	840.70M
Operating Income	585.90M	535.34M
Net Income	89.40M	359.62M
EPS	0.10	2.58
Diluted EPS	0.10	2.58
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.64	0.37
Operating Profit Margin	0.13	0.12
EBITDA Margin	0.16	0.17
Net Profit Margin	0.05	0.08
Return on Equity	0.08	0.18
Return on Assets	0.02	0.08
Return on Capital Employed	0.07	0.14

COM:COTY

Coty

Last Close

7.19

22/11 21:00

Market Cap

8.57B

Beta: -

Volume Today

4.02M

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	27.42	48.29
P/B Ratio	2.71	3.81
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	1.75	3.48
EV Multiple	5.91	17.27

Metric
Days Sales Outstanding	33.63
Days Payables Outstanding	238.49	66.28
Days Inventory Outstanding	129.65	150.90
Operating Cycle	162.93	228.93
Cash Conversion Cycle	-52.94	171.11
Asset Turnover	0.51	1.07

Metric
Operating Cash Flow	614.60M	696.83M
Free Cash Flow	369.40M	411.44M
Cash Flow to Debt	0.15	0.51
Operating Cash Flow/Sales	0.10	0.19
Free Cash Flow Yield	0.04	0.01

Metric
Cash & Equivalents	320.60M	415.13M
Accounts Receivable	-104.50M	-36.27M
Inventory	764.10M	1.33B
Goodwill	3.91B	1.99B
Debt to Capitalization	0.51	0.40
Debt to Assets	0.35	0.33
Current Ratio	0.79	2.76
Quick Ratio	0.50	1.64

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.02
R&D to Revenue		0.06
SG&A to Revenue		0.06