Symrise AG supplies fragrances, flavorings, cosmetic active ingredients and raw materials, and functional ingredients. It operates through two segments, Taste, Nutrition & Health, and Scent & Care. The Taste, Nutrition & Health segment provides functional ingredients and flavor solutions used in the production of food and beverages; savory flavors; natural and sustainable ingredients for food and beverage manufacturers, baby food, and dietary supplements; product solutions and services for pet food manufacturers; sustainable ingredients and services for aqua feed manufacturers to develop solutions for fish and shrimp farms; and probiotics for food supplements and functional foods. The Scent & Care segment develops, produces, and sells fragrance ingredients and compositions, aroma molecules, cosmetic ingredients, and mint flavors, as well as specific application processes for such substances. This segment's products are used by manufacturers of perfumes, personal care and cosmetic products, cleaning products, detergents, air fresheners, and oral care products. It operates in Europe, Africa, the Middle East, North America, the Asia Pacific, and Latin America. Symrise AG was founded in 1874 and is headquartered in Holzminden, Germany.

Symrise AG

Coty Inc., together with its subsidiaries, engages in the manufacture, marketing, distribution, and sale of beauty products worldwide. The company provides prestige fragrances, skin care, and color cosmetics products through prestige retailers, including perfumeries, department stores, e-retailers, direct-to-consumer websites, and duty-free shops under the Alexander McQueen, Burberry, Bottega Veneta, Calvin Klein, Cavalli, Chloe, Davidoff, Escada, Gucci, Hugo Boss, Jil Sander, Joop!, Kylie Jenner, Lacoste, Lancaster, Marc Jacobs, Miu Miu, Nikos, philosophy, Kim Kardashian West, and Tiffany & Co. brands. It also offers mass color cosmetics, fragrance, skin care, and body care products primarily through hypermarkets, supermarkets, drug stores, pharmacies, mid-tier department stores, traditional food and drug retailers, and e-commerce retailers under the Adidas, Beckham, Biocolor, Bozzano, Bourjois, Bruno Banani, CoverGirl, Jovan, Max Factor, Mexx, Monange, Nautica, Paixao, Rimmel, Risque, Sally Hansen, Stetson, and 007 James Bond brands. Coty Inc. also sells its products through third-party distributors to approximately 150 countries and territories. The company was founded in 1904 and is based in New York, New York. Coty Inc. is a subsidiary of Cottage Holdco B.V.

Coty Inc.

Stepan Company, together with its subsidiaries, produces and sells specialty and intermediate chemicals to other manufacturers for use in various end products. It operates through three segments: Surfactants, Polymers, and Specialty Products. The Surfactants segment offers surfactants that are used as principal ingredients in consumer and industrial cleaning products, including detergents for washing clothes, dishes, carpets, and floors and walls, as well as shampoos and body washes; and other applications, such as fabric softeners, germicidal quaternary compounds, disinfectants, and lubricating ingredients. Its surfactants are also used in various applications, including emulsifiers for spreading agricultural products; and industrial applications comprising latex systems, plastics, and composites. The Polymers segment provides polyurethane polyols that are used in the manufacture of rigid foam for thermal insulation in the construction industry, as well as a base raw material for coatings, adhesives, sealants, and elastomers (CASE); polyester resins, including liquid and powdered products, which are used in CASE applications; and phthalic anhydride that is used in unsaturated polyester resins, alkyd resins, and plasticizers for applications in construction materials, as well as components of automotive, boating, and other consumer products. The Specialty Products segment offers flavors, emulsifiers, and solubilizers for use in food, flavoring, nutritional supplement, and pharmaceutical applications. It serves in the United States, France, Poland, the United Kingdom, Brazil, Mexico, and internationally. Stepan Company was founded in 1932 and is headquartered in Northbrook, Illinois.

Stepan Company

United-Guardian, Inc. manufactures and markets cosmetic ingredients, pharmaceuticals, medical lubricants, and proprietary specialty industrial products in the United States and internationally. The company offers cosmetic ingredients, including LUBRAJEL line of water-based moisturizing and lubricating gel formulations; LUBRAJEL NATURAL consisting of natural ingredients for cosmetic use; LUBRAJEL MARINE; LUBRASIL II SB, a special formulation of LUBRAJEL in which silicone oil is incorporated into a LUBRAJEL base; LUBRAJEL II XD; B-122, a powdered lubricant that is used in the manufacture of pressed powders, eyeliners, rouges, and industrial products; KLENSOFT, a surfactant, which is used in shampoos, shower gels, makeup removers, and other cosmetic formulations; and ORCHID COMPLEX, an oil-soluble base for skin creams, lotions, cleansers, and other cosmetics. Its medical lubricants comprise LUBRAJEL RR and RC, which are water-based lubricant gels for urinary catheters; LUBRAJEL MG to lubricate urinary catheters, pre-lubricated enema tips, and other medical devices; LUBRAJEL LC and LUBRAJEL FA that are LUBRAJEL formulations for oral care; and LUBRAJEL FLUID to lubricate water-soluble products. The company's pharmaceutical products consist of RENACIDIN, a prescription drug to prevent and dissolve calcifications in urethral catheters and the urinary bladder; and CLORPACTIN WCS-90, an antimicrobial product to treat infections in the urinary bladder, and localized infections in the peritoneum, as well as eye, ear, nose and throat, and sinuses. Its industrial products include DESELEX, a sequestering and chelating agent used for manufacturing detergents; and THOROCLENS, a chlorine-based industrial cleanser. The company also conducts research and development primarily related to the development of cosmetic ingredients. It markets its products through marketing partners, distributors, and wholesalers. The company was founded in 1942 and is based in Hauppauge, New York.

United-Guardian, Inc.

Symrise AG is engaged in creating, manufacturing, and selling flavors and fragrances. The company is focused on innovative, efficient production cycles from research to material recovery, aiming to minimize environmental impact.

Chemical Manufacturing

Symrise Cosmetic Ingredients

Food and Beverage Services

Symrise Food & Beverage NA

Food and Beverage Manufacturing

Symrise Food & Beverage, Naturals

Food Production

Symrise Pet Food

Food & Beverages

Symrise Food & Beverage APAC

Symrise Aqua Feed

Personal Care Product Manufacturing

Symrise Fine Fragrance

Symrise Food & Beverage LATAM

Symrise Food & Beverage EAME

Symrise AG | 217,908 followers on LinkedIn. We are part of your daily life and create sustainable products for consumers around the world. | Symrise develops, produces and sells fragrance, flavoring and food ingredients, cosmetic active ingredients and raw materials as well as functional ingredients and solutions that enhance the sensory properties and nutrition of various products. With a market share of 12 % (2024), Symrise is one of the world&#39;s top suppliers in the F&amp;F market.

The company’s approximately 35,000 products are mainly produced on the basis of natural raw materials like vanilla, citrus fruits, onions, fish, meat, blossoms and plant materials.

Regine Lueghausen

Vice President Aroma Molecules Asia Pacific at Symrise Asia Pacific Pte Ltd

Mike Tan

Talent Acquisition Manager EAME @ Symrise

Mylene BENOIT

Food Service Technical Business Development Manager - Culinary

Leong Toong L.

Continuing our Future Forward Podcast! 🎙 Gen Z skin care users are cycling through different products in a structured weekly plan to improve their skin. This protocol has attracted over 3.5 billion hashtag views on TikTok. It is changing how consumers are approaching beauty care routines and rituals driving habits. This will impact how that generation manages their oral care and their expectations from products. In this episode we explore how skin cycling will shape the future of oral care. Listen now! https://spoti.fi/3NKPATl #symrise #alwaysinspiringmore #futureforward #podcast #oralcare #skincycling

What an inspiring experience it gave us to connect with so many fragrance enthusiasts and professionals at Beautyworld Middle East! The Aroma Molecules team feels extraordinarily grateful to everyone who visited our booth and shared their passion for our innovative, renewable ingredients - Ambrocenide® Flakes, Himalide®, and Neomagnolan®. Stay tuned as we continue to bring the best in upcycled, sustainable fragrance ingredients to life. Until next time! #Symrise #AromaMolecules #FragranceIngredients #IngredientFinder #AlwaysInspiringMore

World Vegan Day! Symrise celebrates the power of plant-based choices in building a sustainable future. Embracing vegan lifestyles, we reduce our environmental footprint, protect biodiversity, and conserve precious resources like water and land. Plant-based diets promote personal well-being and also contribute to the health of our planet. In our commitment to sustainability, we continue to innovate with eco-friendly products and support sustainable agriculture. Together, we can inspire change, protect our environment and create a healthier, greener world. Discover more about our sustainability efforts: https://bit.ly/48apYZb #symrise #alwaysinspiringmore #worldveganday #sustainability

Curious about the latest in feminine hygiene and hormonal wellness? The European feminine care market is booming, with revenues hitting $7.72 billion in 2024, according to Statista. Eco-friendly and sustainable products are especially trending in Germany. Copenhagen recently hosted the European Personal Care Program, spotlighting feminine hygiene and wellness. Embracing sexual health products can help in de-stigmatizing the category– from period care to contraception and hormone therapies. Discover more on this sensitive topic to help enrich the knowledge and comfortability of all genders with femcare options: https://bit.ly/4hpMCkL #symrise #alwaysinspiringmore #blog #femcare #womenshealth

Happy Diwali! 🪔✨ As we celebrate the Festival of Lights, may this Diwali inspire us all to bring brightness, positivity and hope into our lives and the lives of others. Let us honor new beginnings, light up the path forward, and spread kindness wherever we go. Wishing you a joyful, prosperous and radiant Diwali! #symrise #alwaysinspiringmore #diwali #inspirewithlight

Metric
Company Name	Symrise AG	Coty Inc.	Stepan Company	United-Guardian, Inc.
Symbol	SY1	COTY	SCL	UG
MSH ID	COM:SYMRISE	COM:COTY	COM:STEPAN	COM:U-G
Market	STOCKS	STOCKS	STOCKS	STOCKS
Sector	Basic Materials	Consumer Defensive	Basic Materials	Consumer Defensive
Industry	Chemicals - Specialty	Household & Personal Products	Chemicals - Specialty	Household & Personal Products
Country	DE	US	US	US
Stage
Employee Count	12.66K	11.35K	2.39K	23
Website	symrise.com	coty.com	stepan.com	u-g.com
LinkedIn	symrise
Founders

Metric
Market Cap	16.68B	8.57B	1.87B	43.55M
Enterprise Value
Monthly Web Traffic	69.88K
Web Traffic Growth	0.68
Valuation
Raised Capital

Metric
Revenue	5.02B	6.12B	2.33B	10.89M
Revenue (LTM)
Revenue (NTM)
Gross Profit	1.81B	3.75B	277.59M	5.41M
EBITDA	840.70M	1.01B	177.95M	2.97M
Operating Income	535.34M	585.90M	72.61M	2.86M
Net Income	359.62M	89.40M	40.20M	2.58M
EPS	2.58	0.10	1.77	0.56
Diluted EPS	2.58	0.10	1.75	0.56
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.37	0.64	0.13	0.51
Operating Profit Margin	0.12	0.13	0.03	0.30
EBITDA Margin	0.17	0.16	0.08	0.27
Net Profit Margin	0.08	0.05	0.02	0.26
Return on Equity	0.18	0.08	0.03	0.29
Return on Assets	0.08	0.02	0.02	0.23
Return on Capital Employed	0.14	0.07	0.04	0.30

COM:SYMRISE

Symrise AG

Last Close

106.00

25/11 09:24

Market Cap

15.79B

Beta: -

Volume Today

16.01K

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	48.29	27.42	38.74	15.40
P/B Ratio	3.81	2.71	1.68	3.65
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	3.48	1.75	0.94	5.88
EV Multiple	17.27	5.91	13.99	21.88

Metric
Days Sales Outstanding		33.63	63.06	60.04
Days Payables Outstanding	66.28	238.49	41.35	10.48
Days Inventory Outstanding	150.90	129.65	50.45	81.50
Operating Cycle	228.93	162.93	122.93	145.84
Cash Conversion Cycle	171.11	-52.94	75.30	127.00
Asset Turnover	1.07	0.51	0.98	0.91

Metric
Operating Cash Flow	696.83M	614.60M	174.88M	3.14M
Free Cash Flow	411.44M	369.40M	-85.46M	3.14M
Cash Flow to Debt	0.51	0.15	0.48	147.87
Operating Cash Flow/Sales	0.19	0.10	0.13	0.35
Free Cash Flow Yield	0.01	0.04	-0.07	0.07

Metric
Cash & Equivalents	415.13M	320.60M	129.82M	8.24M
Accounts Receivable	-36.27M	-104.50M	32.01M	-135.87K
Inventory	1.33B	764.10M	265.56M	1.22M
Goodwill	1.99B	3.91B	97.44M
Debt to Capitalization	0.40	0.51	0.36	0.00
Debt to Assets	0.33	0.35	0.28
Current Ratio	2.76	0.79	1.46	7.88
Quick Ratio	1.64	0.50	1.32	6.99

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.02	0.00	0.00
R&D to Revenue	0.06		0.02	0.04
SG&A to Revenue	0.06		0.04