Symrise AG supplies fragrances, flavorings, cosmetic active ingredients and raw materials, and functional ingredients. It operates through two segments, Taste, Nutrition & Health, and Scent & Care. The Taste, Nutrition & Health segment provides functional ingredients and flavor solutions used in the production of food and beverages; savory flavors; natural and sustainable ingredients for food and beverage manufacturers, baby food, and dietary supplements; product solutions and services for pet food manufacturers; sustainable ingredients and services for aqua feed manufacturers to develop solutions for fish and shrimp farms; and probiotics for food supplements and functional foods. The Scent & Care segment develops, produces, and sells fragrance ingredients and compositions, aroma molecules, cosmetic ingredients, and mint flavors, as well as specific application processes for such substances. This segment's products are used by manufacturers of perfumes, personal care and cosmetic products, cleaning products, detergents, air fresheners, and oral care products. It operates in Europe, Africa, the Middle East, North America, the Asia Pacific, and Latin America. Symrise AG was founded in 1874 and is headquartered in Holzminden, Germany.

Symrise AG

Coty is a global beauty maker that focuses on fragrance (59% of sales) and color cosmetics (28%), with limited exposure to skincare (5%) and body care (8%). For the fragrance business, Coty licenses luxury and high-end brands including Gucci, Burberry, Hugo Boss, Davidoff, and Calvin Klein, while its consumer cosmetics business focuses on acquired mass brands such as CoverGirl, Max Factor, Rimmel, Sally Hansen, and Bourjois. It also collaborates with social media celebrities Kim Kardashian and Kylie Jenner to launch makeup products bearing their names. By region, Coty generates close to 44% of sales from Europe, 42% from the Americas, and 14% from Asia-Pacific. German investment firm JAB is a controlling shareholder, with a 53% stake.

COTY INC

United-Guardian Inc manufactures and markets cosmetic ingredients, pharmaceuticals, medical lubricants, and specialty industrial products. Its product portfolio includes Klensoft, Deselex, Renacidin, Lubrajel Fluid. The company's pharmaceutical products are sold to and distributed by full-line drug wholesalers throughout the United States. Its medical and specialty industrial products are sold directly by the company to the end-users of those products or, in some cases, to contract manufacturers used by some of those end users. It operates in one business segment and its current product lines are separated into four distinct product categories that are cosmetic ingredients, pharmaceuticals, medical lubricants and sexual wellness. It derives key revenue from the sales made in the U.S.

United-Guardian, Inc.

Döhler provides natural food and beverage ingredients. It offers a range of products and solutions for the food and beverage industry, including taste and flavor solutions, health ingredients, and plant-based ingredients.

Döhler

Symrise AG is engaged in creating, manufacturing, and selling flavors and fragrances. The company is focused on innovative, efficient production cycles from research to material recovery, aiming to minimize environmental impact.

Chemical Manufacturing

Symrise Cosmetic Ingredients

Food and Beverage Services

Symrise Food & Beverage NA

Food and Beverage Manufacturing

Symrise Food & Beverage, Naturals

Food Production

Symrise Pet Food

Food & Beverages

Symrise Food & Beverage APAC

Symrise Aqua Feed

Personal Care Product Manufacturing

Symrise Fine Fragrance

Symrise Food & Beverage LATAM

Symrise Food & Beverage EAME

Symrise AG | 217,908 followers on LinkedIn. We are part of your daily life and create sustainable products for consumers around the world. | Symrise develops, produces and sells fragrance, flavoring and food ingredients, cosmetic active ingredients and raw materials as well as functional ingredients and solutions that enhance the sensory properties and nutrition of various products. With a market share of 12 % (2024), Symrise is one of the world&#39;s top suppliers in the F&amp;F market.

The company’s approximately 35,000 products are mainly produced on the basis of natural raw materials like vanilla, citrus fruits, onions, fish, meat, blossoms and plant materials.

Regine Lueghausen

Vice President Aroma Molecules Asia Pacific at Symrise Asia Pacific Pte Ltd

Mike Tan

Talent Acquisition Manager EAME @ Symrise

Mylene BENOIT

Food Service Technical Business Development Manager - Culinary

Leong Toong L.

Continuing our Future Forward Podcast! 🎙 Gen Z skin care users are cycling through different products in a structured weekly plan to improve their skin. This protocol has attracted over 3.5 billion hashtag views on TikTok. It is changing how consumers are approaching beauty care routines and rituals driving habits. This will impact how that generation manages their oral care and their expectations from products. In this episode we explore how skin cycling will shape the future of oral care. Listen now! https://spoti.fi/3NKPATl #symrise #alwaysinspiringmore #futureforward #podcast #oralcare #skincycling

What an inspiring experience it gave us to connect with so many fragrance enthusiasts and professionals at Beautyworld Middle East! The Aroma Molecules team feels extraordinarily grateful to everyone who visited our booth and shared their passion for our innovative, renewable ingredients - Ambrocenide® Flakes, Himalide®, and Neomagnolan®. Stay tuned as we continue to bring the best in upcycled, sustainable fragrance ingredients to life. Until next time! #Symrise #AromaMolecules #FragranceIngredients #IngredientFinder #AlwaysInspiringMore

World Vegan Day! Symrise celebrates the power of plant-based choices in building a sustainable future. Embracing vegan lifestyles, we reduce our environmental footprint, protect biodiversity, and conserve precious resources like water and land. Plant-based diets promote personal well-being and also contribute to the health of our planet. In our commitment to sustainability, we continue to innovate with eco-friendly products and support sustainable agriculture. Together, we can inspire change, protect our environment and create a healthier, greener world. Discover more about our sustainability efforts: https://bit.ly/48apYZb #symrise #alwaysinspiringmore #worldveganday #sustainability

Curious about the latest in feminine hygiene and hormonal wellness? The European feminine care market is booming, with revenues hitting $7.72 billion in 2024, according to Statista. Eco-friendly and sustainable products are especially trending in Germany. Copenhagen recently hosted the European Personal Care Program, spotlighting feminine hygiene and wellness. Embracing sexual health products can help in de-stigmatizing the category– from period care to contraception and hormone therapies. Discover more on this sensitive topic to help enrich the knowledge and comfortability of all genders with femcare options: https://bit.ly/4hpMCkL #symrise #alwaysinspiringmore #blog #femcare #womenshealth

Happy Diwali! 🪔✨ As we celebrate the Festival of Lights, may this Diwali inspire us all to bring brightness, positivity and hope into our lives and the lives of others. Let us honor new beginnings, light up the path forward, and spread kindness wherever we go. Wishing you a joyful, prosperous and radiant Diwali! #symrise #alwaysinspiringmore #diwali #inspirewithlight

Metric
Company Name	Symrise AG	COTY INC	United-Guardian, Inc.	Döhler
Symbol	SY1	COTY	UG
MSH ID	COM:SYMRISE	COM:COTY	COM:U-G	COM:DOEHLER
Market	STOCKS	STOCKS	STOCKS	PRIVATE
Sector	Basic Materials	Consumer Defensive	Consumer Defensive	Consumer Goods
Industry	Chemicals - Specialty	Household & Personal Products	Household & Personal Products	Food & Beverage
Country	DE	US	US	DE
Stage
Employee Count	12.66K	11.79K	25
Website	symrise.com	coty.com	u-g.com	doehler.com
LinkedIn
Founders

Metric
Market Cap	16.68B	6.45B	43.88M
Enterprise Value
Monthly Web Traffic	69.88K
Web Traffic Growth	0.68
Valuation
Raised Capital

Metric
Revenue	5.01B	6.12B	10.89M
Revenue (LTM)
Revenue (NTM)
Gross Profit	1.81B	3.75B	5.41M
EBITDA	838.42M	1.01B	2.97M
Operating Income	533.89M	585.90M	2.86M
Net Income	358.64M	89.40M	2.58M
EPS	2.57	0.10	0.56
Diluted EPS	2.57	0.10	0.56
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score	96.36
28-Day Growth Score	64.55
90-Day Growth Score	79.77
365-Day Growth Score	42.25

Metric
Gross Profit Margin	0.37	0.64	0.51
Operating Profit Margin	0.12	0.13	0.30
EBITDA Margin	0.17	0.16	0.27
Net Profit Margin	0.08	0.05	0.26
Return on Equity	0.18	0.08	0.29
Return on Assets	0.08	0.02	0.23
Return on Capital Employed	0.14	0.07	0.30

COM:SYMRISE

Symrise AG

Last Close

106.00

25/11 09:24

Market Cap

15.79B

Beta: -

Volume Today

16.01K

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	48.29	27.42	15.40
P/B Ratio	3.81	2.71	3.65
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	3.48	1.75	5.88
EV Multiple	17.27	5.91	21.88

Metric
Days Sales Outstanding		33.63	60.04
Days Payables Outstanding	66.28	238.49	10.48
Days Inventory Outstanding	150.90	129.65	81.50
Operating Cycle	228.93	162.93	145.84
Cash Conversion Cycle	171.11	-52.94	127.00
Asset Turnover	1.07	0.51	0.91

Metric
Operating Cash Flow	694.94M	614.60M	3.14M
Free Cash Flow	410.32M	369.40M	3.14M
Cash Flow to Debt	0.51	0.15	147.87
Operating Cash Flow/Sales	0.19	0.10	0.35
Free Cash Flow Yield	0.01	0.04	0.07

Metric
Cash & Equivalents	414.00M	320.60M	8.24M
Accounts Receivable	-36.17M	-104.50M	-135.87K
Inventory	1.32B	764.10M	1.22M
Goodwill	1.98B	3.91B
Debt to Capitalization	0.40	0.51	0.00
Debt to Assets	0.33	0.35
Current Ratio	2.76	0.79	7.88
Quick Ratio	1.64	0.50	6.99

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.02	0.00
R&D to Revenue	0.06		0.04
SG&A to Revenue	0.06