COM:SYMRISE
Symrise AG
- Stock
Last Close
106.00
25/11 09:24
Market Cap
15.79B
Beta: -
Volume Today
16.01K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.83B - | 2.12B 15.83% | 2.60B 22.72% | 2.90B 11.59% | 3.00B 3.21% | 3.15B 5.26% | 3.41B 8.05% | 3.52B 3.30% | 3.83B 8.67% | 4.62B 20.72% | 4.75B 2.91% | |
cost of revenue | 1.06B - | 1.23B 16.25% | 1.49B 20.98% | 1.72B 15.27% | 1.77B 3.15% | 1.91B 7.94% | 2.04B 6.70% | 2.13B 4.37% | 2.35B 10.18% | 2.92B 24.27% | 3.04B 4.16% | |
gross profit | 770.84M - | 888.40M 15.25% | 1.11B 25.12% | 1.19B 6.65% | 1.22B 3.29% | 1.24B 1.39% | 1.37B 10.12% | 1.39B 1.71% | 1.48B 6.35% | 1.70B 15.10% | 1.72B 0.77% | |
selling and marketing expenses | 289.96M - | 345.20M 19.05% | 426.91M 23.67% | 468.79M 9.81% | 478.13M 1.99% | 489.94M 2.47% | 531.53M 8.49% | 533.53M 0.38% | 563.72M 5.66% | 680.62M 20.74% | 675.83M 0.70% | |
general and administrative expenses | 85.03M - | 120.28M 41.46% | 148.48M 23.45% | 158.49M 6.74% | 154.66M 2.42% | 164.73M 6.51% | 200.98M 22.01% | 203.19M 1.10% | 221.00M 8.76% | 257.92M 16.71% | 275.79M 6.93% | |
selling general and administrative expenses | 374.99M - | 465.48M 24.13% | 575.40M 23.61% | 627.28M 9.02% | 632.79M 0.88% | 654.67M 3.46% | 732.51M 11.89% | 736.72M 0.57% | 784.71M 6.51% | 938.54M 19.60% | 951.62M 1.39% | |
research and development expenses | 127.00M - | 139.35M 9.73% | 169.64M 21.74% | 186.15M 9.73% | 196.43M 5.52% | 200.44M 2.04% | 213.35M 6.44% | 212.30M 0.49% | 220.74M 3.98% | 254.49M 15.29% | 265.70M 4.41% | |
other expenses | 1.06M - | 4.36M 313.07% | 8.27M 89.52% | 7.84M 5.19% | -31.88M 506.72% | -47.61M 49.34% | -43.19M 9.29% | -42.53M 1.53% | -101.66M 139.04% | -59.69M 41.28% | 9.00M 115.08% | |
cost and expenses | 1.55B - | 1.82B 17.28% | 2.21B 21.32% | 2.50B 13.19% | 2.57B 2.62% | 2.72B 5.87% | 2.94B 8.21% | 3.04B 3.16% | 3.25B 7.05% | 4.05B 24.58% | 4.25B 4.85% | |
operating expenses | 494.90M - | 591.36M 19.49% | 721.67M 22.03% | 785.73M 8.88% | 797.34M 1.48% | 807.50M 1.27% | 902.67M 11.79% | 906.49M 0.42% | 903.79M 0.30% | 1.13B 25.40% | 1.21B 6.62% | |
interest expense | 34.96M - | 44.27M 26.61% | 48.72M 10.06% | 53.35M 9.49% | 53.90M 1.04% | 42.08M 21.94% | 51.43M 22.22% | 57.83M 12.46% | 38.87M 32.78% | 58.91M 51.56% | 98.57M 67.31% | |
ebitda | 366.99M - | 430.04M 17.18% | 573.37M 33.33% | 609.11M 6.23% | 623.61M 2.38% | 627.67M 0.65% | 696.48M 10.96% | 735.96M 5.67% | 830.53M 12.85% | 859.09M 3.44% | 795.94M 7.35% | |
operating income | 283.13M - | 308.08M 8.81% | 395.21M 28.28% | 404.65M 2.39% | 431.59M 6.66% | 433.97M 0.55% | 464.19M 6.96% | 487.51M 5.03% | 558.96M 14.65% | 503.98M 9.84% | 506.84M 0.57% | |
depreciation and amortization | 90.01M - | 128.21M 42.44% | 176.97M 38.03% | 201.90M 14.09% | 198.72M 1.58% | 196.55M 1.09% | 232.29M 18.18% | 248.44M 6.95% | 271.58M 9.31% | 355.12M 30.76% | 289.10M 18.59% | |
total other income expenses net | -30.09M - | -37.33M 24.07% | -39.02M 4.54% | -40.96M 4.96% | -51.68M 26.17% | -44.93M 13.06% | -45.83M 1.99% | -63.95M 39.55% | -42.76M 33.13% | -72.86M 70.39% | -51.13M 29.83% | |
income before tax | 245.85M - | 259.71M 5.64% | 350.89M 35.11% | 358.78M 2.25% | 375.45M 4.65% | 389.04M 3.62% | 418.36M 7.54% | 423.56M 1.24% | 516.19M 21.87% | 431.11M 16.48% | 455.72M 5.71% | |
income tax expense | 73.52M - | 72.94M 0.78% | 98.50M 35.04% | 97.52M 1.00% | 99.80M 2.33% | 109.36M 9.58% | 113.22M 3.54% | 108.61M 4.07% | 131.16M 20.76% | 140.42M 7.06% | 120.00M 14.54% | |
net income | 172.34M - | 185M 7.35% | 246.78M 33.39% | 252.71M 2.40% | 270.27M 6.95% | 275.33M 1.87% | 298.31M 8.35% | 306.87M 2.87% | 374.92M 22.18% | 280.01M 25.32% | 340.47M 21.59% | |
weighted average shs out | 118.17M - | 125.32M 6.05% | 129.81M 3.59% | 129.81M 0% | 129.81M 0% | 129.81M 0% | 134.80M 3.84% | 135.43M 0.46% | 136.63M 0.89% | 139.77M 2.30% | 139.77M 0% | |
weighted average shs out dil | 118.17M - | 125.32M 6.05% | 129.81M 3.59% | 129.81M 0% | 132.12M 1.78% | 134.17M 1.55% | 139.16M 3.72% | 139.78M 0.45% | 138.86M 0.66% | 139.77M 0.66% | 139.77M 0% | |
eps | 1.46 - | 1.48 1.37% | 1.90 28.38% | 1.94 2.11% | 2.08 7.22% | 2.12 1.92% | 2.16 1.89% | 2.27 5.09% | 2.74 20.70% | 2 27.01% | 2.44 22.00% | |
epsdiluted | 1.46 - | 1.48 1.37% | 1.90 28.38% | 1.94 2.11% | 2.06 6.19% | 2.05 0.49% | 2.12 3.41% | 2.22 4.72% | 2.70 21.62% | 2 25.93% | 2.44 22.00% |
All numbers in EUR (except ratios and percentages)