COM:SYMRISE
Symrise AG
- Stock
Last Close
106.00
25/11 09:24
Market Cap
15.79B
Beta: -
Volume Today
16.01K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Sep '17 | Dec '17 | Dec '18 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 469.65M - | 472.14M 0.53% | 588.20M 24.58% | 590.12M 0.33% | 668.04M 13.21% | 662.73M 0.80% | 646.24M 2.49% | 624.72M 3.33% | 731.81M 17.14% | 730.71M 0.15% | 729.75M 0.13% | 710.91M 2.58% | 763.20M 7.35% | 717.89M 5.94% | 953.96M - | 1.91B 100% | 958.89M 49.74% | 1.92B 100% | 1.13B 41.07% | 2.26B 100% | 1.18B 47.84% | 2.36B 100% | 1.21B 48.82% | 2.41B 100% | 1.16B 52.01% | 2.32B 100% | 1.28B 44.63% | 2.57B 100% | ||
cost of revenue | 266.62M - | 261.14M 2.06% | 333.49M 27.71% | 370.44M 11.08% | 380.05M 2.59% | 374.77M 1.39% | 368.91M 1.56% | 366.41M 0.68% | 429.79M 17.30% | 424.88M 1.14% | 439.25M 3.38% | 423.50M 3.58% | 575.89M - | 1.15B 100% | 597.54M 48.12% | 1.20B 100% | 694.72M 41.87% | 1.39B 100% | 763.48M 45.05% | 1.53B 100% | 767.39M 49.74% | 1.53B 100% | 751.41M 51.04% | 1.50B 100% | 774.94M 48.43% | 1.57B 102.31% | ||||
gross profit | 203.03M - | 211.00M 3.93% | 254.70M 20.71% | 219.67M 13.75% | 287.99M 31.10% | 287.96M 0.01% | 277.33M 3.69% | 258.31M 6.86% | 302.02M 16.92% | 305.83M 1.26% | 290.50M 5.01% | 287.41M 1.06% | 763.20M 165.54% | 717.89M 5.94% | 378.07M - | 756.13M 100% | 361.35M 52.21% | 722.70M 100% | 435.46M 39.74% | 870.93M 100% | 415.57M 52.28% | 831.15M 100% | 439.46M 47.13% | 878.92M 100% | 406.82M 53.71% | 813.65M 100% | 507.71M 37.60% | 997.53M 96.47% | ||
selling and marketing expenses | 71.48M - | 75.10M 5.06% | 88.97M 18.47% | 109.64M 23.23% | 104.31M 4.86% | 104.67M 0.35% | 104.08M 0.57% | 113.84M 9.38% | 109.35M 3.95% | 118.91M 8.75% | 117.86M 0.88% | 120.83M 2.52% | 136.88M - | 136.88M 0% | 144.98M 5.92% | 144.98M 0% | 162.56M 12.13% | 177.75M - | 171.30M - | 166.62M - | 175.21M - | |||||||||
general and administrative expenses | 23.86M - | 25.56M 7.09% | 37.07M 45.06% | 33.79M 8.85% | 41.65M 23.27% | 36.04M 13.47% | 32.76M 9.10% | 38.03M 16.09% | 41.33M 8.68% | 42.20M 2.09% | 35.16M 16.67% | 37.20M 5.80% | 59.37M - | 59.37M 0% | 51.12M 13.89% | 51.12M 0% | 65.77M 28.64% | 63.19M - | 71.58M - | 66.32M - | 80.44M - | |||||||||
selling general and administrative expenses | 95.35M - | 100.66M 5.57% | 126.05M 25.22% | 143.43M 13.80% | 145.96M 1.76% | 140.72M 3.59% | 136.84M 2.75% | 151.88M 10.98% | 150.68M 0.79% | 161.11M 6.92% | 153.02M 5.02% | 158.03M 3.27% | 196.25M - | 389.90M 98.68% | 196.11M 49.70% | 415.61M 111.93% | 228.33M 45.06% | 456.66M 100% | 240.94M 47.24% | 481.88M 100% | 242.88M 49.60% | 485.75M 100% | 232.93M 52.05% | 465.87M 100% | 255.66M 45.12% | 511.31M 100% | ||||
research and development expenses | 30.89M - | 32.84M 6.32% | 37.35M 13.72% | 38.27M 2.46% | 40.37M 5.49% | 44.19M 9.47% | 41.23M 6.71% | 43.85M 6.36% | 43.30M 1.25% | 47.28M 9.19% | 45.93M 2.87% | 49.63M 8.07% | 52.87M - | 105.74M 100% | 58.10M 45.05% | 115.01M 97.94% | 61.69M 46.36% | 123.37M 100% | 66.11M 46.42% | 131.12M 98.35% | 65.50M 50.05% | 130.99M 100% | 67.80M 48.24% | 134.72M 98.69% | 67.56M 49.85% | 135.12M 100% | ||||
other expenses | -6.10M - | -8.27M 35.49% | 49.70M 701.26% | 676.49M 1,261.15% | 1.60M - | |||||||||||||||||||||||||
cost and expenses | 390.09M - | 389.85M 0.06% | 491.85M 26.16% | 551.28M 12.08% | 561.64M 1.88% | 554.38M 1.29% | 541.43M 2.33% | 554.36M 2.39% | 619.09M 11.68% | 624.63M 0.89% | 632.10M 1.20% | 622.90M 1.45% | 49.70M 92.02% | 676.49M 1,261.15% | 805.67M - | 1.65B 104.48% | 831.44M 49.53% | 1.73B 107.56% | 958.11M 44.48% | 1.97B 105.56% | 1.11B 43.64% | 2.14B 92.79% | 1.06B 50.67% | 2.15B 103.81% | 1.04B 51.81% | 2.10B 102.85% | 1.10B 47.72% | 2.21B 101.34% | ||
operating expenses | 123.47M - | 128.71M 4.25% | 158.35M 23.03% | 180.83M 14.20% | 181.59M 0.42% | 179.61M 1.09% | 172.52M 3.95% | 187.95M 8.94% | 189.29M 0.72% | 199.74M 5.52% | 192.85M 3.45% | 199.40M 3.40% | 49.70M 75.08% | 676.49M 1,261.15% | 229.78M - | 495.63M 115.70% | 233.90M 52.81% | 530.62M 126.86% | 263.39M 50.36% | 580.03M 120.22% | 346.54M 40.26% | 612.99M 76.89% | 288.25M 52.98% | 616.74M 113.96% | 285.50M 53.71% | 600.58M 110.36% | 324.82M 45.92% | 646.43M 99.01% | ||
interest expense | 8.31M - | 9.06M 8.97% | 10.60M 17.03% | 16.29M 53.67% | 12.04M 26.10% | 12.32M 2.33% | 12.11M 1.71% | 12.25M 1.16% | 11.81M 3.57% | 13.84M 17.13% | 13.07M 5.55% | 13.03M 0.33% | 30.65M - | 50.94M - | 52.34M - | 57.02M - | 49.17M - | |||||||||||||
ebitda | 101.08M - | 96.98M 4.05% | 126.66M 30.60% | 107.47M 15.15% | 153.76M 43.08% | 149.60M 2.71% | 147.74M 1.25% | 125.48M 15.06% | 159.57M 27.17% | 161.47M 1.19% | 150.77M 6.63% | 147.61M 2.10% | 162.30M 9.95% | 92.15M 43.22% | 202.12M - | 383.69M 89.83% | 172.34M 55.08% | 323.56M 87.74% | 240.44M 25.69% | 432.25M 79.77% | 174.82M 59.56% | 368.24M 110.64% | 219.70M 40.34% | 405.76M 84.69% | 177.23M 56.32% | 361.78M 104.13% | 271.80M 24.87% | 515.08M 89.50% | ||
operating income | 79.56M - | 82.29M 3.44% | 96.35M 17.08% | 49.88M 48.23% | 106.40M 113.31% | 108.35M 1.83% | 104.81M 3.27% | 75.66M 27.81% | 112.72M 48.99% | 106.08M 5.89% | 97.66M 7.95% | 92.92M 4.84% | 112.60M 21.17% | 92.15M 18.16% | 140.52M - | 260.50M 85.38% | 107.69M 58.66% | 192.08M 78.35% | 169.79M 11.60% | 290.90M 71.32% | 114.22M 60.74% | 218.16M 91.00% | 147.90M 32.20% | 262.18M 77.27% | 120.02M 54.22% | 213.06M 77.53% | 182.90M 14.16% | 351.10M 91.97% | ||
depreciation and amortization | 21.40M - | 22.30M 4.20% | 29.03M 30.18% | 55.48M 91.08% | 42.41M 23.55% | 43.19M 1.82% | 43.36M 0.41% | 48.01M 10.71% | 45.73M 4.75% | 52.86M 15.59% | 53.11M 0.49% | 54.68M 2.95% | 49.70M 9.11% | 61.60M - | 123.19M 100% | 64.65M 47.52% | 131.48M 103.38% | 70.65M 46.26% | 141.35M 100.08% | 60.60M 57.13% | 150.08M 147.66% | 71.80M 52.16% | 143.58M 99.97% | 57.21M 60.15% | 148.71M 159.92% | 81.95M 44.89% | 163.98M 100.09% | |||
total other income expenses net | -8.20M - | -16.67M 103.32% | -9.32M 44.10% | -14.18M 52.15% | -7.09M 50.00% | -14.25M 101.02% | -12.54M 11.98% | -10.43M 16.83% | -10.69M 2.48% | -11.31M 5.77% | -12.21M 8.00% | -9.40M 23.00% | -3.73M - | 10.57M 383.44% | 13.61M 28.71% | 48.33M 255.18% | -10.94M 122.64% | 22.24M 303.24% | -57.51M 358.63% | -113.03M 96.53% | -19.05M 83.15% | -11.09M 41.76% | -16.39M 47.76% | -8.43M 48.56% | -21.10M 150.24% | -30.70M 45.49% | ||||
income before tax | 71.36M - | 65.62M 8.04% | 87.03M 32.62% | 35.70M 58.98% | 99.31M 178.17% | 94.10M 5.25% | 92.26M 1.95% | 65.22M 29.30% | 102.03M 56.43% | 94.78M 7.11% | 85.44M 9.85% | 83.52M 2.25% | 136.79M - | 271.07M 98.16% | 121.30M 55.25% | 240.40M 98.19% | 158.85M 33.92% | 313.13M 97.12% | 56.71M 81.89% | 105.12M 85.38% | 128.85M 22.57% | 251.09M 94.86% | 103.62M 58.73% | 204.63M 97.48% | 161.80M 20.93% | 320.40M 98.03% | ||||
income tax expense | 19.49M - | 15.92M 18.31% | 26.69M 67.63% | 10.84M 59.40% | 29.47M 171.95% | 27.19M 7.74% | 25.28M 7.03% | 16.57M 34.44% | 29.31M 76.88% | 25.61M 12.63% | 23.58M 7.93% | 21.47M 8.94% | 159.08M - | 35.81M - | 71.61M 100% | 29.77M 58.42% | 59.55M 100% | 41.56M 30.21% | 83.12M 100% | 28.65M 65.53% | 57.30M 100% | 33.60M 41.35% | 67.21M 100% | 26.40M 60.72% | 52.80M 100% | 40.94M 22.46% | 81.88M 100% | |||
net income | 51.87M - | 49.41M 4.73% | 59.48M 20.37% | 24.24M 59.24% | 67.98M 180.45% | 65.56M 3.57% | 65.73M 0.26% | 47.51M 27.72% | 70.77M 48.96% | 67.55M 4.56% | 59.86M 11.38% | 59.08M 1.30% | 112.60M 90.60% | -66.93M 159.44% | 98.08M - | 196.17M 100% | 89.38M 54.44% | 178.76M 100% | 114.40M 36.00% | 228.80M 100% | 25.60M 88.81% | 51.20M 100% | 93.77M 83.13% | 187.54M 100% | 76.47M 59.23% | 152.93M 100% | 119.73M 21.71% | 239.46M 100% | ||
weighted average shs out | 118.17M - | 123.75M 4.72% | 129.54M 4.68% | 129.81M 0.21% | 130.74M 0.71% | 129.81M 0.71% | 128.88M 0.72% | 131.07M 1.70% | 128.67M 1.82% | 129.81M 0.88% | 130.12M 0.24% | 129.38M 0.57% | 129.81M 0.33% | 129.81M 0% | 138.15M - | 135.43M 1.97% | 139.58M 3.06% | 137.98M 1.14% | 139.51M 1.11% | 139.77M 0.18% | 140.03M 0.18% | 139.77M 0.18% | 139.96M 0.13% | 139.77M 0.13% | 139.59M 0.13% | 139.77M 0.13% | 140.03M 0.19% | 139.77M 0.19% | ||
weighted average shs out dil | 118.17M - | 123.75M 4.72% | 129.54M 4.68% | 129.81M 0.21% | 130.74M 0.71% | 129.81M 0.71% | 128.88M 0.72% | 131.07M 1.70% | 128.67M 1.82% | 129.81M 0.88% | 130.12M 0.24% | 129.38M 0.57% | 129.81M 0.33% | 129.81M 0% | 138.15M - | 138.15M 0% | 139.58M 1.04% | 139.58M 0% | 139.51M 0.04% | 139.77M 0.18% | 140.03M 0.18% | 139.77M 0.18% | 139.96M 0.13% | 139.77M 0.13% | 139.59M 0.13% | 139.77M 0.13% | 140.03M 0.19% | 139.77M 0.19% | ||
eps | 0.44 - | 0.40 9.09% | 0.46 15% | 0.18 60.87% | 0.52 188.89% | 0.51 1.92% | 0.51 0% | 0.36 29.41% | 0.55 52.78% | 0.52 5.45% | 0.46 11.54% | 0.45 2.17% | 0.87 93.33% | -0.52 159.77% | 0 100% | 0.71 Infinity% | 1.45 104.23% | 0.64 55.86% | 1.30 103.13% | 0.82 36.92% | 1.64 100% | 0.18 89.02% | 0.37 105.56% | 0.67 81.08% | 1.34 100% | 0.55 58.96% | 1.09 98.18% | 0.86 21.10% | 1.71 98.84% | |
epsdiluted | 0.44 - | 0.40 9.09% | 0.46 15% | 0.18 60.87% | 0.52 188.89% | 0.51 1.92% | 0.51 0% | 0.36 29.41% | 0.55 52.78% | 0.52 5.45% | 0.46 11.54% | 0.45 2.17% | 0.87 93.33% | -0.52 159.77% | 0 100% | 0.71 Infinity% | 1.42 100% | 0.64 54.93% | 1.28 100% | 0.82 35.94% | 1.64 100% | 0.18 89.02% | 0.37 105.56% | 0.67 81.08% | 1.34 100% | 0.55 58.96% | 1.09 98.18% | 0.86 21.10% | 1.71 98.84% |
All numbers in EUR (except ratios and percentages)