cache/190e3b4e99a648784cc14c84e904f68903c2b7652bb5112e7287c7aa181a77d9

COM:BAVARIAN-NORDIC

Bavarian Nordic

  • Stock

DKK

Last Close

198.40

25/11 09:40

Market Cap

14.41B

Beta: -

Volume Today

117.47K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
revenue
337.50M
-
285.90M
15.29%
164.50M
42.46%
225.20M
36.90%
541.22M
140.33%
234.80M
56.62%
389.10M
65.72%
79.10M
79.67%
317.55M
301.45%
22.56M
92.90%
116.56M
416.70%
452.30M
288.05%
415.33M
8.17%
197.70M
52.40%
397.28M
100.95%
734.27M
84.83%
40.91M
94.43%
11.29M
72.39%
86.34M
664.48%
221.73M
156.81%
181.25M
18.26%
126.83M
30.02%
101.36M
20.08%
144.10M
42.16%
290.19M
101.38%
365.40M
25.92%
699.58M
91.45%
558.49M
20.17%
228.91M
59.01%
535.25M
133.82%
370.00M
30.87%
448.66M
21.26%
543.97M
21.24%
320.06M
41.16%
536.70M
67.69%
1.00B
86.99%
1.29B
28.59%
1.25B
2.98%
1.99B
58.67%
1.38B
30.72%
2.45B
77.96%
831.47M
66.05%
1.43B
71.68%
1.36B
4.49%
cost of revenue
137.91M
-
144.40M
4.71%
84.60M
41.41%
99.10M
17.14%
166.98M
68.50%
92.10M
44.84%
110M
19.44%
43.54M
60.42%
169.46M
289.19%
18.90M
88.85%
28.31M
49.81%
145.10M
412.53%
105.49M
27.30%
50.13M
52.47%
127.07M
153.46%
98.73M
22.30%
14.68M
85.14%
19.11M
30.19%
45.66M
138.96%
80.49M
76.30%
109.87M
36.50%
77.56M
29.41%
49.81M
35.78%
92.75M
86.22%
134.64M
45.16%
243.08M
80.54%
379.49M
56.11%
245.60M
35.28%
326.93M
33.12%
377.34M
15.42%
249.30M
33.93%
313.91M
25.92%
387.00M
23.28%
292.18M
24.50%
431.31M
47.62%
383.75M
11.03%
342.28M
10.81%
428.40M
25.16%
683.73M
59.60%
514.37M
24.77%
832.80M
61.91%
566.24M
32.01%
707.55M
24.96%
783.76M
10.77%
gross profit
199.60M
-
141.50M
29.11%
79.90M
43.53%
126.10M
57.82%
374.23M
196.78%
142.70M
61.87%
279.10M
95.59%
35.56M
87.26%
148.09M
316.46%
3.66M
97.53%
88.25M
2,310.46%
307.20M
248.11%
309.84M
0.86%
147.56M
52.38%
270.20M
83.11%
635.54M
135.21%
26.23M
95.87%
-7.81M
129.78%
40.69M
620.80%
141.24M
247.16%
71.39M
49.46%
49.28M
30.97%
51.55M
4.62%
51.35M
0.40%
155.55M
202.94%
122.32M
21.36%
320.09M
161.68%
312.89M
2.25%
-98.01M
131.32%
157.91M
261.11%
120.70M
23.57%
134.74M
11.64%
156.96M
16.49%
27.87M
82.24%
105.39M
278.09%
619.81M
488.14%
948.19M
52.98%
823.66M
13.13%
1.30B
58.18%
862.03M
33.84%
1.62B
87.54%
265.24M
83.59%
719.95M
171.44%
579.60M
19.49%
selling and marketing expenses
13.38M
-
10.80M
19.29%
11.90M
10.19%
11.60M
2.52%
10.81M
6.84%
17.40M
61.01%
10M
42.53%
5.57M
44.27%
9.27M
66.41%
6.96M
24.96%
11.74M
68.67%
9.39M
19.99%
10.47M
11.51%
8.69M
17.06%
11.22M
29.17%
7.98M
28.90%
11.99M
50.37%
9.51M
20.74%
8.96M
5.70%
6.88M
23.22%
8.37M
21.60%
10.16M
21.40%
11.60M
14.13%
10.41M
10.22%
21.31M
104.63%
74.85M
251.30%
75.02M
0.23%
72.58M
3.26%
63.34M
12.72%
51.03M
19.43%
47.06M
7.79%
37.58M
20.16%
56.11M
49.33%
37.39M
33.37%
47.93M
28.19%
50.24M
4.83%
77.37M
54.00%
65.63M
15.18%
72.37M
10.28%
96.61M
33.49%
96.97M
0.37%
88.69M
8.53%
104.15M
-
general and administrative expenses
47.39M
-
38M
19.82%
38.80M
2.11%
44.20M
13.92%
60.02M
35.80%
46.90M
21.86%
43.50M
7.25%
34.85M
19.88%
49.54M
42.14%
45.14M
8.88%
41.42M
8.22%
41.98M
1.35%
45.67M
8.77%
41.70M
8.70%
45.06M
8.06%
34.19M
24.13%
47.12M
37.83%
38.92M
17.40%
50.64M
30.12%
43.50M
14.09%
46.90M
7.80%
39.69M
15.37%
43.58M
9.82%
46.23M
6.07%
43.92M
4.99%
51.45M
17.14%
74.88M
45.54%
74.08M
1.08%
77.74M
4.94%
72.73M
6.44%
83.20M
14.40%
69.64M
16.30%
67.35M
3.29%
77.79M
15.50%
90.23M
15.99%
81.48M
9.69%
126.53M
55.28%
90.25M
28.67%
180.69M
100.20%
111.31M
38.40%
158.60M
42.49%
120.33M
24.13%
117.60M
-
selling general and administrative expenses
60.77M
-
48.80M
19.70%
50.70M
3.89%
55.80M
10.06%
70.83M
26.93%
64.30M
9.22%
53.50M
16.80%
40.42M
24.44%
58.81M
45.49%
52.10M
11.42%
53.16M
2.05%
51.38M
3.36%
56.14M
9.27%
50.38M
10.26%
56.28M
11.70%
42.16M
25.08%
59.11M
40.20%
48.42M
18.08%
59.60M
23.09%
50.39M
15.47%
55.27M
9.68%
49.85M
9.81%
55.18M
10.70%
56.64M
2.65%
65.23M
15.16%
126.30M
93.63%
149.90M
18.69%
146.65M
2.17%
141.08M
3.80%
123.77M
12.27%
130.26M
5.25%
107.22M
17.69%
123.46M
15.15%
115.17M
6.71%
138.15M
19.95%
131.72M
4.65%
203.90M
54.79%
155.88M
23.55%
253.06M
62.34%
207.92M
17.84%
255.57M
22.92%
209.02M
18.21%
244.47M
16.96%
221.75M
9.29%
research and development expenses
99.41M
-
89.30M
10.17%
102.30M
14.56%
121.90M
19.16%
165.43M
35.71%
118.60M
28.31%
100.60M
15.18%
77.66M
22.80%
89.96M
15.84%
104.31M
15.95%
89.13M
14.56%
130.99M
46.97%
138.74M
5.92%
100.30M
27.71%
111.58M
11.25%
161.36M
44.62%
145.17M
10.03%
116.63M
19.66%
88.10M
24.47%
71.89M
18.40%
109.68M
52.57%
103.74M
5.41%
93.39M
9.98%
91.21M
2.33%
120.94M
32.59%
66.08M
45.36%
57.98M
12.26%
102.30M
76.45%
115.06M
12.47%
122.14M
6.15%
97.08M
20.52%
74.51M
23.25%
105.43M
41.50%
104.80M
0.60%
184.86M
76.40%
360.12M
94.81%
533.31M
48.09%
298.02M
44.12%
503.63M
68.99%
980.17M
94.62%
446.26M
54.47%
185.11M
58.52%
209.59M
13.22%
264.28M
26.09%
other expenses
-627.65M
-
93.57M
-
cost and expenses
298.09M
-
282.50M
5.23%
237.60M
15.89%
276.80M
16.50%
403.24M
45.68%
275M
31.80%
264.10M
3.96%
161.63M
38.80%
318.23M
96.89%
175.30M
44.91%
170.60M
2.68%
327.46M
91.95%
300.37M
8.27%
200.81M
33.14%
294.93M
46.87%
302.26M
2.49%
218.96M
27.56%
184.16M
15.89%
193.36M
4.99%
202.76M
4.86%
274.81M
35.53%
231.14M
15.89%
198.38M
14.17%
240.60M
21.29%
320.81M
33.33%
-192.18M
159.91%
587.36M
405.63%
494.55M
15.80%
583.07M
17.90%
623.25M
6.89%
476.64M
23.52%
495.64M
3.99%
615.90M
24.26%
512.16M
16.84%
754.33M
47.29%
875.60M
16.08%
1.08B
23.29%
882.30M
18.27%
1.44B
63.26%
1.70B
18.19%
1.53B
9.86%
960.37M
37.42%
1.16B
20.95%
1.36B
17.37%
operating expenses
160.18M
-
138.10M
13.79%
153M
10.79%
177.70M
16.14%
236.26M
32.95%
182.90M
22.58%
154.10M
15.75%
118.09M
23.37%
148.77M
25.99%
156.41M
5.13%
142.29M
9.03%
182.37M
28.17%
194.88M
6.86%
150.68M
22.68%
167.85M
11.40%
203.52M
21.25%
204.28M
0.37%
165.06M
19.20%
147.70M
10.51%
122.28M
17.22%
164.94M
34.90%
153.59M
6.89%
148.57M
3.27%
147.85M
0.48%
186.17M
25.91%
-435.27M
333.80%
207.88M
147.76%
248.95M
19.76%
256.14M
2.89%
245.91M
4.00%
227.34M
7.55%
181.73M
20.06%
228.89M
25.95%
219.97M
3.90%
323.02M
46.84%
491.85M
52.27%
737.21M
49.89%
453.90M
38.43%
756.69M
66.71%
1.19B
57.01%
701.83M
40.93%
394.13M
43.84%
454.06M
15.20%
579.60M
27.65%
interest expense
-6.31M
-
1M
115.86%
1.10M
10%
1.10M
0%
3.08M
179.55%
400K
86.99%
40.50M
10,025%
577K
98.58%
4.53M
685.79%
554K
87.78%
754K
36.10%
1.40M
85.81%
4.36M
210.85%
820K
81.17%
887K
8.17%
474K
46.56%
3.50M
637.76%
3.68M
5.15%
3.38M
8.16%
3.50M
3.79%
3.97M
13.32%
4.09M
3.00%
3.97M
2.88%
3.99M
0.33%
6.44M
61.57%
39.65M
515.70%
35.76M
9.82%
32.01M
10.48%
59.96M
87.30%
32.79M
45.31%
43.98M
34.13%
33.46M
23.93%
41.83M
25.03%
32.75M
21.72%
17.70M
45.96%
7.14M
59.63%
104.08M
1,357.02%
30.22M
70.96%
22.15M
26.71%
2.04M
90.81%
5.96M
192.87%
21.76M
265.08%
2.44M
88.80%
23.48M
863.56%
ebitda
27.82M
-
16.20M
41.76%
-55.60M
443.21%
-8.60M
84.53%
163.58M
2,002.10%
74.30M
54.58%
135.90M
82.91%
-67.83M
149.91%
27.72M
140.86%
-160.44M
678.88%
-27.64M
82.77%
138.11M
599.70%
162.68M
17.79%
-1.72M
101.06%
68.51M
4,083.31%
450.27M
557.21%
-171.98M
138.19%
-160.74M
6.54%
-93.07M
42.10%
50.88M
154.67%
-74.94M
247.29%
-83.18M
10.99%
-79.92M
3.92%
-73.54M
7.99%
-22.74M
69.07%
648.36M
2,950.93%
221.13M
65.89%
161.29M
27.06%
-230.63M
243.00%
8.18M
103.54%
2.46M
69.86%
63.01M
2,457.18%
51.35M
18.51%
-74.69M
245.46%
-65.28M
12.59%
227.65M
448.71%
349.69M
53.61%
486.68M
39.17%
700.08M
43.85%
378.90M
45.88%
1.06B
181.00%
21.84M
97.95%
419.54M
1,821.15%
252.84M
39.74%
operating income
17.60M
-
5.10M
71.02%
-66.80M
1,409.80%
-19.60M
70.66%
151.94M
875.18%
63.40M
58.27%
125M
97.16%
-78.68M
162.95%
16.84M
121.41%
-171.22M
1,116.63%
-38.55M
77.48%
126.97M
429.32%
150.15M
18.25%
-13.07M
108.70%
60.02M
559.23%
441.56M
635.66%
-180.95M
140.98%
-170.58M
5.73%
-103.11M
39.55%
40.84M
139.61%
-86.67M
312.20%
-97.66M
12.68%
-94.18M
3.56%
-87.72M
6.86%
-36.88M
57.95%
564.74M
1,631.17%
135.93M
75.93%
62.57M
53.97%
-323.24M
616.63%
-81.08M
74.92%
-94.93M
17.08%
-35.55M
62.54%
-51.75M
45.55%
-173.09M
234.47%
-164.59M
4.91%
129.25M
178.52%
246.57M
90.77%
374.94M
52.06%
560.21M
49.41%
-331.09M
159.10%
914.83M
376.31%
-128.90M
114.09%
265.89M
306.29%
depreciation and amortization
10.22M
-
11.10M
8.62%
11.20M
0.90%
11M
1.79%
11.65M
5.87%
10.90M
6.41%
10.90M
0%
10.85M
0.45%
10.87M
0.21%
10.78M
0.87%
10.92M
1.28%
11.14M
2.02%
12.53M
12.52%
11.35M
9.42%
8.49M
25.19%
8.72M
2.69%
8.97M
2.87%
9.84M
9.72%
10.04M
2.00%
10.04M
0.01%
11.72M
16.75%
14.47M
23.48%
14.25M
1.51%
14.18M
0.54%
14.14M
0.25%
83.62M
491.30%
85.20M
1.90%
98.72M
15.86%
92.61M
6.19%
89.26M
3.62%
97.39M
9.11%
98.56M
1.20%
103.10M
4.60%
98.40M
4.55%
99.31M
0.92%
98.41M
0.91%
103.13M
4.79%
111.74M
8.35%
139.88M
25.18%
710.00M
407.59%
149.89M
78.89%
150.73M
0.56%
153.65M
1.93%
156.89M
2.11%
total other income expenses net
6.31M
-
-1M
115.86%
-1.10M
10%
-1.10M
0%
-3.08M
179.55%
-400K
86.99%
-40.50M
10,025%
-8.37M
79.35%
320K
103.83%
1.99M
520.63%
3.38M
70.29%
-1.06M
131.37%
-32.10M
2,925.45%
6.82M
121.24%
-1.53M
122.41%
99K
106.48%
-10.67M
10,873.74%
-11.11M
4.13%
-6.08M
45.26%
-7.51M
23.45%
-12.43M
65.64%
-1.25M
89.99%
-7.14M
473.73%
-9.98M
39.70%
-9.95M
0.29%
-49.16M
394.03%
-23.94M
51.29%
-35.69M
49.04%
-49.24M
37.97%
-48.65M
1.19%
-53.21M
9.36%
-43.26M
18.69%
-46.00M
6.32%
-97.53M
112.03%
-71.26M
26.93%
-109.90M
54.22%
-91.05M
17.16%
1.54M
101.69%
-17.55M
1,237.39%
-3.42M
80.53%
-16.52M
383.32%
14.75M
189.34%
97K
99.34%
72.46M
74,600%
income before tax
23.90M
-
4.10M
82.85%
-67.90M
1,756.10%
-20.70M
69.51%
148.86M
819.13%
63M
57.68%
84.50M
34.13%
-87.05M
203.01%
17.16M
119.72%
-169.23M
1,086.10%
-35.17M
79.22%
125.91M
457.97%
118.05M
6.25%
-6.25M
105.30%
58.49M
1,035.60%
441.65M
655.04%
-191.62M
143.39%
-181.69M
5.18%
-109.19M
39.90%
33.34M
130.53%
-99.10M
397.27%
-98.90M
0.20%
-101.32M
2.44%
-97.69M
3.58%
-46.83M
52.06%
515.59M
1,200.91%
111.99M
78.28%
26.88M
76.00%
-372.48M
1,485.67%
-129.73M
65.17%
-148.13M
14.18%
-78.82M
46.79%
-97.75M
24.02%
-270.62M
176.85%
-235.86M
12.85%
19.34M
108.20%
155.52M
703.98%
376.48M
142.08%
542.66M
44.14%
-334.51M
161.64%
898.32M
368.55%
-114.14M
112.71%
265.99M
333.04%
72.46M
72.76%
income tax expense
50.73M
-
2.90M
94.28%
-13M
548.28%
-2.40M
81.54%
50.92M
2,221.67%
17.60M
65.44%
23.20M
31.82%
-37.42M
261.30%
14.85M
139.67%
-40.48M
372.65%
-9.39M
76.80%
28.09M
399.14%
30.73M
9.39%
-201K
100.65%
12.20M
6,170.15%
115.98M
850.60%
-7.05M
106.08%
760K
110.79%
626K
17.63%
1.62M
158.31%
2.29M
41.56%
723K
68.41%
762K
5.39%
1.49M
95.14%
-944K
163.48%
1.01M
206.89%
715K
29.14%
532K
25.59%
2.20M
313.35%
1.11M
49.34%
2.13M
90.75%
2.62M
23.39%
4.48M
71.01%
1.32M
70.47%
1.31M
0.83%
7.24M
451.10%
5.90M
18.49%
113K
98.08%
4.58M
3,952.21%
6.14M
34.00%
-3.07M
150.10%
310K
110.08%
4.86M
1,468.39%
1.97M
59.54%
net income
-26.83M
-
1.20M
104.47%
-54.90M
4,675%
-18.30M
66.67%
97.94M
635.19%
45.40M
53.65%
61.30M
35.02%
-49.63M
180.95%
2.31M
104.66%
-128.75M
5,661.68%
-25.78M
79.98%
97.82M
479.40%
87.32M
10.74%
-6.05M
106.93%
46.29M
865.05%
325.67M
603.50%
-184.57M
156.67%
-182.44M
1.15%
-109.81M
39.81%
31.72M
128.88%
-101.39M
419.64%
-99.63M
1.74%
-102.08M
2.47%
-99.18M
2.84%
-45.89M
53.73%
514.58M
1,221.35%
111.28M
78.38%
26.35M
76.32%
-374.68M
1,521.99%
-130.84M
65.08%
-150.26M
14.84%
-81.44M
45.80%
-102.23M
25.53%
-271.94M
166.01%
-237.17M
12.79%
12.11M
105.11%
149.62M
1,135.74%
376.37M
151.54%
538.08M
42.97%
-340.65M
163.31%
901.39M
364.61%
-114.45M
112.70%
261.13M
328.16%
70.49M
73.00%
weighted average shs out
32.99M
-
32.99M
0%
33.05M
0.19%
33.23M
0.56%
35.87M
7.93%
35.85M
0.05%
35.26M
1.65%
34.85M
1.15%
35.38M
1.52%
35.38M
0%
36.21M
2.35%
37.47M
3.47%
38.25M
2.07%
38.25M
0%
39.01M
2.01%
39.97M
2.45%
39.97M
0%
40.46M
1.23%
40.83M
0.91%
40.10M
1.79%
40.10M
0%
32.14M
19.85%
31.90M
0.74%
31.99M
0.29%
40.44M
26.41%
40.84M
0.98%
50.58M
23.85%
52.70M
4.19%
52.70M
0%
59.48M
12.86%
62.61M
5.27%
62.65M
0.06%
62.65M
0%
69.73M
11.31%
69.76M
0.04%
60.54M
13.21%
60.54M
0%
73.80M
21.90%
75.79M
2.69%
77.42M
2.16%
76.71M
0.92%
78.10M
1.81%
78.12M
0.02%
78.32M
0.27%
weighted average shs out dil
32.99M
-
32.99M
0%
33.05M
0.19%
33.23M
0.56%
35.87M
7.93%
35.85M
0.05%
35.26M
1.65%
34.85M
1.15%
35.38M
1.52%
35.38M
0%
36.21M
2.35%
38.64M
6.71%
38.25M
1.02%
38.25M
0%
39.01M
2.01%
40.36M
3.46%
40.36M
0%
40.46M
0.25%
40.83M
0.91%
40.10M
1.79%
40.10M
0%
32.14M
19.85%
31.90M
0.74%
31.99M
0.29%
40.44M
26.41%
40.84M
0.98%
50.58M
23.85%
52.70M
4.19%
52.70M
0%
59.48M
12.86%
62.61M
5.27%
62.65M
0.06%
62.65M
0%
69.73M
11.31%
69.76M
0.04%
60.54M
13.21%
60.54M
0%
73.80M
21.90%
75.79M
2.69%
77.42M
2.16%
76.71M
0.92%
78.10M
1.81%
78.12M
0.02%
78.32M
0.27%
eps
-0.81
-
0.04
104.49%
-1.66
4,660.44%
-0.55
66.87%
2.73
596.36%
1.27
53.48%
1.74
37.01%
-1.42
181.61%
0.07
104.58%
-3.64
5,700%
-0.71
80.49%
2.61
467.61%
2.28
12.64%
-0.16
107.02%
1.19
843.75%
8.15
584.87%
-4.62
156.69%
-4.51
2.38%
-2.69
40.35%
0.79
129.37%
-2.53
420.25%
-3.10
22.53%
-3.20
3.23%
-3.10
3.13%
-1.13
63.55%
12.60
1,215.04%
2.20
82.54%
0.50
77.27%
-7.11
1,522%
-2.20
69.06%
-2.40
9.09%
-1.30
45.83%
-1.63
25.38%
-3.90
139.26%
-3.40
12.82%
0.20
105.88%
2.47
1,135%
5.10
106.48%
7.10
39.22%
-4.40
161.97%
11.75
367.05%
-1.47
112.51%
3.34
327.21%
0.90
73.05%
epsdiluted
-0.81
-
0.04
104.49%
-1.66
4,660.44%
-0.55
66.87%
2.73
596.36%
1.27
53.48%
1.74
37.01%
-1.42
181.61%
0.07
104.58%
-3.64
5,700%
-0.71
80.49%
2.53
456.34%
2.28
9.88%
-0.16
107.02%
1.19
843.75%
8.07
578.15%
-4.57
156.63%
-4.51
1.31%
-2.69
40.35%
0.79
129.37%
-2.53
420.25%
-3.10
22.53%
-3.20
3.23%
-3.10
3.13%
-1.13
63.55%
12.60
1,215.04%
2.20
82.54%
0.50
77.27%
-7.11
1,522%
-2.20
69.06%
-2.40
9.09%
-1.30
45.83%
-1.63
25.38%
-3.90
139.26%
-3.40
12.82%
0.20
105.88%
2.47
1,135%
5.10
106.48%
7.10
39.22%
-4.40
161.97%
11.75
367.05%
-1.47
112.51%
3.34
327.21%
0.90
73.05%

All numbers in DKK (except ratios and percentages)