COM:BAVARIAN-NORDIC
Bavarian Nordic
- Stock
Last Close
198.40
25/11 09:40
Market Cap
14.41B
Beta: -
Volume Today
117.47K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.21B - | 1.22B 0.36% | 1.02B 16.13% | 1.01B 1.35% | 1.37B 36.10% | 500.62M 63.46% | 662.49M 32.33% | 1.85B 179.61% | 1.90B 2.46% | 3.15B 66.02% | 7.06B 123.99% | |
cost of revenue | 484.70M - | 495.08M 2.14% | 415.14M 16.15% | 297.79M 28.27% | 290.62M 2.41% | 255.12M 12.22% | 354.76M 39.06% | 1.20B 236.88% | 1.33B 11.08% | 1.45B 9.19% | 2.54B 74.92% | |
gross profit | 727.80M - | 721.73M 0.83% | 605.42M 16.12% | 708.95M 17.10% | 1.08B 52.27% | 245.50M 77.26% | 307.73M 25.35% | 657.29M 113.59% | 570.32M 13.23% | 1.70B 198.30% | 4.52B 165.79% | |
selling and marketing expenses | 40.78M - | 45.11M 10.61% | 42.27M 6.29% | 38.56M 8.78% | 39.88M 3.42% | 33.73M 15.43% | 53.48M 58.56% | 285.78M 434.41% | 191.78M 32.89% | 212.93M 11.03% | 331.58M 55.72% | |
general and administrative expenses | 156.99M - | 181.02M 15.31% | 174.79M 3.44% | 174.21M 0.33% | 168.06M 3.53% | 179.96M 7.08% | 173.42M 3.63% | 278.14M 60.39% | 292.92M 5.31% | 376.02M 28.37% | 540.85M 43.83% | |
selling general and administrative expenses | 197.77M - | 226.13M 14.34% | 217.06M 4.01% | 212.77M 1.97% | 207.94M 2.27% | 213.68M 2.76% | 226.89M 6.18% | 563.93M 148.54% | 484.70M 14.05% | 588.96M 21.51% | 815.78M 38.51% | |
research and development expenses | 496.61M - | 478.93M 3.56% | 386.81M 19.23% | 463.17M 19.74% | 518.40M 11.93% | 386.30M 25.48% | 409.28M 5.95% | 341.42M 16.58% | 399.16M 16.91% | 1.18B 196.40% | 2.21B 86.67% | |
other expenses | -627.65M - | |||||||||||
cost and expenses | 1.18B - | 1.20B 1.79% | 1.02B 15.09% | 973.74M 4.44% | 1.02B 4.44% | 855.10M 15.92% | 990.93M 15.89% | 1.47B 48.63% | 2.21B 50.15% | 3.22B 45.68% | 5.56B 72.58% | |
operating expenses | 694.38M - | 705.06M 1.54% | 603.87M 14.35% | 675.94M 11.94% | 726.34M 7.46% | 599.98M 17.40% | 636.18M 6.03% | 277.70M 56.35% | 883.86M 218.28% | 1.77B 100.49% | 3.02B 70.66% | |
interest expense | 6.49M - | 6.28M 3.37% | 6.53M 4.11% | 7.06M 8.13% | 5.68M 19.62% | 14.53M 155.92% | 18.49M 27.25% | 177.00M 857.29% | 152.06M 14.09% | 119.69M 21.29% | 15.03M 87.44% | |
ebitda | 64.06M - | 65.66M 2.50% | 127.03M 93.47% | 112.71M 11.28% | 345.09M 206.18% | -277.87M 180.52% | -259.39M 6.65% | 809.77M 412.19% | 125.00M 84.56% | 395.40M 216.33% | 2.05B 418.80% | |
operating income | 17.84M - | 20.71M 16.11% | 83.51M 303.13% | 67.34M 19.36% | 307.56M 356.71% | -319.51M 203.89% | -316.43M 0.96% | 449.62M 242.09% | -263.31M 158.56% | -3.85M 98.54% | 1.50B 39,047.28% | |
depreciation and amortization | 46.22M - | 44.95M 2.75% | 43.52M 3.16% | 45.36M 4.23% | 37.53M 17.27% | 41.64M 10.95% | 57.05M 37.00% | 360.15M 531.34% | 388.31M 7.82% | 399.25M 2.82% | 553.82M 38.72% | |
total other income expenses net | -11.64M - | 43.65M 474.99% | -5.88M 113.47% | -27.79M 372.67% | -5.28M 81.01% | -37.13M 603.54% | -28.32M 23.73% | -167.65M 492.04% | -191.12M 14.00% | -327.77M 71.50% | -14.58M 95.55% | |
income before tax | 6.20M - | 64.36M 937.73% | 77.63M 20.62% | 39.55M 49.05% | 302.28M 664.32% | -356.63M 217.98% | -344.75M 3.33% | 281.98M 181.79% | -454.43M 261.16% | -331.61M 27.03% | 1.48B 547.19% | |
income tax expense | 52.93M - | 38.42M 27.41% | 18.20M 52.62% | 8.95M 50.84% | 120.94M 1,251.40% | 5.29M 95.62% | 2.03M 61.68% | 4.46M 119.67% | 10.35M 132.21% | 15.77M 52.45% | 7.75M 50.83% | |
net income | -46.73M - | 25.94M 155.51% | 59.43M 129.09% | 30.60M 48.51% | 181.34M 492.62% | -361.93M 299.58% | -346.78M 4.19% | 277.52M 180.03% | -464.77M 267.47% | -347.38M 25.26% | 1.48B 524.66% | |
weighted average shs out | 32.99M - | 33.32M 1.02% | 35.14M 5.46% | 38.04M 8.26% | 39.98M 5.10% | 40.77M 1.98% | 40.81M 0.08% | 54.05M 32.44% | 63.10M 16.76% | 54.05M 14.35% | 76.71M 41.94% | |
weighted average shs out dil | 32.99M - | 33.93M 2.86% | 36.16M 6.56% | 38.34M 6.05% | 40.30M 5.11% | 40.77M 1.17% | 40.81M 0.08% | 54.05M 32.44% | 63.10M 16.76% | 54.05M 14.35% | 76.71M 41.94% | |
eps | -1.42 - | 0.79 155.63% | 1.66 110.13% | 0.79 52.41% | 4.51 470.89% | -8.88 296.90% | -8.50 4.28% | 5.13 160.35% | -7.37 243.66% | -6.43 12.75% | 19.23 399.07% | |
epsdiluted | -1.42 - | 0.79 155.63% | 1.66 110.13% | 0.79 52.41% | 4.51 470.89% | -8.88 296.90% | -8.50 4.28% | 5.13 160.35% | -7.37 243.66% | -6.43 12.75% | 19.23 399.07% |
All numbers in DKK (except ratios and percentages)