1818
COM:BURSAMALAYSIA
Bursa Malaysia
- Stock
Last Close
8.77
22/11 08:50
Market Cap
7.61B
Beta: -
Volume Today
1.04M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 439.82M - | 471.27M 7.15% | 487.67M 3.48% | 472.71M 3.07% | 522.08M 10.44% | 523.29M 0.23% | 480.13M 8.25% | 778.80M 62.21% | 751.63M 3.49% | 585.29M 22.13% | 645.92M 10.36% | |
cost of revenue | 89.99M - | 96.95M 7.74% | 97.49M 0.55% | 98.02M 0.54% | 100.53M 2.56% | 102.28M 1.75% | 110.93M 8.45% | 113.96M 2.73% | 121.35M 6.48% | 130.47M 7.52% | 148.41M 13.75% | |
gross profit | 349.83M - | 374.31M 7.00% | 390.18M 4.24% | 374.69M 3.97% | 421.55M 12.51% | 421.01M 0.13% | 369.20M 12.30% | 664.84M 80.07% | 630.28M 5.20% | 454.82M 27.84% | 497.51M 9.39% | |
selling and marketing expenses | 8.34M - | 10.75M 28.84% | 9.31M 13.38% | 10.00M 7.42% | 11.42M 14.19% | 12.01M 5.12% | 14.91M 24.16% | 5.80M 61.12% | 8.67M 49.52% | 20.49M 136.41% | 20.85M 1.77% | |
general and administrative expenses | 7.11M - | 6.76M 4.88% | 7.66M 13.19% | 9.54M 24.63% | 9.58M 0.42% | 10.89M 13.65% | 9.79M 10.14% | 21.40M 118.65% | 11.96M 44.13% | 14.51M 21.40% | 16.03M 10.45% | |
selling general and administrative expenses | 15.46M - | 17.51M 13.32% | 16.97M 3.12% | 19.55M 15.19% | 21.00M 7.46% | 22.90M 9.01% | 24.69M 7.85% | 27.19M 10.12% | 20.62M 24.17% | 35M 69.73% | 36.88M 5.37% | |
research and development expenses | ||||||||||||
other expenses | 6.55M - | 7.75M 18.44% | 6.26M 19.31% | 6.55M 4.68% | 7.01M 6.98% | 2.03M 70.97% | 105.15M 5,069.57% | 148.19M 40.93% | 147.09M 0.74% | 128.06M 12.94% | -292.08M 328.07% | |
cost and expenses | 225.12M - | 229.97M 2.15% | 238.47M 3.70% | 234.75M 1.56% | 246.84M 5.15% | 239.04M 3.16% | 240.77M 0.72% | 289.34M 20.17% | 289.06M 0.10% | 293.54M 1.55% | 325.37M 10.84% | |
operating expenses | 135.13M - | 133.01M 1.57% | 140.98M 5.99% | 136.73M 3.01% | 146.31M 7.01% | 136.76M 6.53% | 129.84M 5.05% | 175.38M 35.07% | 167.71M 4.37% | 163.06M 2.77% | 292.08M 79.12% | |
interest expense | 22.13M - | -259K 101.17% | 61K 123.55% | 52K 14.75% | 525K 909.62% | 536K 2.10% | 532K 0.75% | 540K 1.50% | 536K 0.74% | 535K 0.19% | 533K 0.37% | |
ebitda | 251.38M - | 296.49M 17.94% | 303.00M 2.20% | 294.77M 2.72% | 331.56M 12.48% | 330.94M 0.19% | 281.01M 15.09% | 529.01M 88.26% | 500.79M 5.34% | 337.19M 32.67% | 353.84M 4.94% | |
operating income | 214.70M - | 241.30M 12.39% | 249.20M 3.27% | 237.96M 4.51% | 306.42M 28.77% | 308.71M 0.75% | 256.30M 16.98% | 507.18M 97.88% | 478.98M 5.56% | 310.54M 35.17% | 320.55M 3.22% | |
depreciation and amortization | 34.96M - | 25.29M 27.68% | 23.74M 6.12% | 24.23M 2.06% | 23.80M 1.76% | 21.97M 7.69% | 24.71M 12.47% | 21.84M 11.61% | 21.81M 0.12% | 26.66M 22.20% | 33.29M 24.88% | |
total other income expenses net | 30.88M - | 30.46M 1.38% | 29.58M 2.89% | 32.63M 10.32% | -535K 101.64% | -534K 0.19% | -534K 0% | -538K 0.75% | -533K 0.93% | -533K 0% | 918K 272.23% | |
income before tax | 245.58M - | 271.76M 10.66% | 278.78M 2.58% | 270.59M 2.94% | 305.88M 13.04% | 308.18M 0.75% | 255.76M 17.01% | 506.64M 98.09% | 478.44M 5.56% | 310.00M 35.21% | 321.47M 3.70% | |
income tax expense | 66.19M - | 67.74M 2.33% | 72.32M 6.77% | 67.93M 6.07% | 75.67M 11.40% | 77.56M 2.49% | 66.21M 14.64% | 128.89M 94.68% | 123.19M 4.42% | 83.43M 32.27% | 69.98M 16.13% | |
net income | 173.07M - | 198.23M 14.53% | 198.61M 0.20% | 193.62M 2.51% | 223.04M 15.19% | 224.04M 0.45% | 185.85M 17.04% | 377.75M 103.25% | 355.25M 5.95% | 226.57M 36.22% | 252.38M 11.39% | |
weighted average shs out | 798.56M - | 799.67M 0.14% | 801.16M 0.19% | 803.33M 0.27% | 805.98M 0.33% | 806.83M 0.11% | 807.96M 0.14% | 808.75M 0.10% | 809.23M 0.06% | 809.23M 0% | 809.30M 0.01% | |
weighted average shs out dil | 800.74M - | 802.98M 0.28% | 805.04M 0.26% | 807.09M 0.25% | 807.96M 0.11% | 809.36M 0.17% | 809.42M 0.01% | 809.34M 0.01% | 809.23M 0.01% | 809.30M 0.01% | 809.30M 0.00% | |
eps | 0.22 - | 0.25 13.64% | 0.25 0% | 0.24 4.00% | 0.28 16.67% | 0.28 0% | 0.23 17.86% | 0.47 104.35% | 0.44 6.38% | 0.28 36.36% | 0.31 10.71% | |
epsdiluted | 0.22 - | 0.25 13.64% | 0.25 0% | 0.24 4.00% | 0.28 16.67% | 0.28 0% | 0.23 17.86% | 0.47 104.35% | 0.44 6.38% | 0.28 36.36% | 0.31 10.71% |
All numbers in (except ratios and percentages)