1818

COM:BURSAMALAYSIA

Bursa Malaysia

  • Stock

MYR

Last Close

8.85

25/11 08:58

Market Cap

7.61B

Beta: -

Volume Today

2.51M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
revenue
103.89M
-
115.14M
10.82%
115.48M
0.30%
120.98M
4.76%
119.67M
1.08%
119.79M
0.10%
120.66M
0.73%
122.02M
1.13%
125.20M
2.60%
126.13M
0.74%
122.25M
3.08%
111.79M
8.55%
112.54M
0.67%
134.68M
19.67%
134.75M
0.05%
122.63M
9.00%
130.02M
6.03%
144.84M
11.39%
134.25M
7.31%
123.18M
8.25%
121.03M
1.74%
121.44M
0.34%
118.56M
2.37%
117.48M
0.91%
122.66M
4.41%
145.53M
18.65%
175.19M
20.38%
233.27M
33.15%
224.81M
3.63%
228.00M
1.42%
192.16M
15.72%
169.86M
11.60%
161.60M
4.87%
161.04M
0.34%
148.38M
7.86%
135.74M
8.52%
140.13M
3.24%
150.74M
7.57%
138.83M
7.90%
152.09M
9.55%
160.41M
5.47%
186.56M
16.30%
199.08M
6.71%
207.86M
4.41%
cost of revenue
-10.15M
-
38.59M
480.16%
37.65M
2.43%
35.45M
5.84%
-14.73M
141.55%
36.97M
350.98%
37.52M
1.49%
37.04M
1.28%
-14.04M
137.91%
39.51M
381.29%
37.76M
4.41%
37.77M
0.02%
-17.02M
145.07%
39.56M
332.41%
40.46M
2.28%
37.34M
7.72%
-16.83M
145.07%
40.32M
339.55%
41.93M
4.00%
40.40M
3.66%
-20.36M
150.40%
39.17M
292.41%
40.49M
3.38%
38.35M
5.28%
-7.09M
118.48%
39.70M
660.17%
43.73M
10.13%
50.06M
14.48%
-19.53M
139.01%
45.75M
334.26%
50.14M
9.60%
43.68M
12.89%
-18.22M
141.72%
46.51M
355.27%
45.80M
1.53%
48.36M
5.60%
-10.20M
121.09%
49.18M
582.15%
52.77M
7.28%
50.70M
3.91%
-4.25M
108.38%
gross profit
114.04M
-
76.55M
32.87%
77.83M
1.67%
85.53M
9.88%
134.40M
57.15%
82.82M
38.38%
83.14M
0.39%
84.98M
2.22%
139.24M
63.85%
86.62M
37.79%
84.48M
2.47%
74.02M
12.38%
129.56M
75.03%
95.12M
26.58%
94.29M
0.87%
85.29M
9.55%
146.85M
72.18%
104.52M
28.83%
92.32M
11.67%
82.78M
10.33%
141.38M
70.79%
82.27M
41.81%
78.06M
5.11%
79.12M
1.36%
129.75M
63.98%
105.83M
18.44%
131.47M
24.23%
183.21M
39.36%
244.34M
33.36%
182.26M
25.41%
142.02M
22.08%
126.19M
11.15%
179.82M
42.51%
114.53M
36.31%
102.58M
10.43%
87.37M
14.83%
150.33M
72.05%
101.55M
32.45%
86.06M
15.25%
101.39M
17.81%
164.66M
62.41%
186.56M
13.30%
199.08M
6.71%
207.86M
4.41%
selling and marketing expenses
2.68M
-
4.03M
50.22%
2.94M
27.13%
1.60M
45.47%
2.18M
35.96%
4.91M
125.57%
2.16M
56.08%
463K
78.54%
1.78M
284.02%
4.61M
159.45%
1.92M
58.40%
1.44M
25.07%
2.03M
41.38%
3.82M
87.75%
1.70M
55.36%
2.57M
50.82%
3.33M
29.61%
4.63M
39.03%
1.51M
67.44%
1.59M
5.31%
4.28M
169.52%
6.39M
49.28%
2.19M
65.80%
1.87M
14.23%
4.46M
137.99%
2.12M
52.58%
154K
92.72%
1.14M
639.61%
2.39M
109.66%
535K
77.60%
1.36M
153.64%
2.10M
55.12%
4.67M
121.81%
3.05M
34.65%
5.79M
89.87%
3.87M
33.23%
7.78M
101.01%
6.72M
13.58%
2.08M
69.03%
5.19M
149.59%
6.86M
32.00%
general and administrative expenses
1.63M
-
1.74M
7.00%
1.91M
9.87%
2.00M
4.39%
1.11M
44.44%
2.08M
86.94%
1.72M
17.11%
2.14M
24.65%
1.72M
19.92%
2.13M
23.94%
3.77M
77.26%
2.31M
38.79%
1.33M
42.27%
1.87M
40.44%
2.25M
19.98%
2.04M
9.39%
3.43M
68.50%
2.11M
38.38%
2.11M
0.33%
2.98M
41.31%
3.69M
24.16%
2.03M
44.95%
2.36M
16.13%
2.29M
3.26%
3.10M
35.89%
4.57M
47.31%
3.48M
24.03%
7.43M
113.87%
5.92M
20.40%
2.67M
54.85%
2.55M
4.68%
2.63M
3.50%
4.10M
55.71%
2.50M
39.04%
3.00M
19.99%
3.38M
12.60%
5.63M
66.68%
3.67M
34.77%
3.56M
2.97%
3.54M
0.70%
5.25M
48.31%
selling general and administrative expenses
4.31M
-
5.77M
33.91%
4.85M
15.97%
3.60M
25.80%
3.29M
8.67%
6.99M
112.53%
3.88M
44.50%
2.61M
32.77%
3.50M
34.06%
6.74M
92.88%
5.69M
15.58%
3.75M
34.16%
3.37M
10.17%
5.69M
69.01%
3.95M
30.57%
4.61M
16.58%
6.76M
46.80%
6.74M
0.24%
3.61M
46.41%
4.56M
26.29%
7.97M
74.74%
8.42M
5.62%
4.55M
46.02%
4.16M
8.53%
7.57M
81.89%
6.69M
11.58%
3.63M
45.75%
8.57M
136.18%
8.30M
3.12%
3.21M
61.39%
3.90M
21.74%
4.74M
21.45%
8.77M
85.06%
5.55M
36.71%
8.79M
58.39%
7.25M
17.59%
13.41M
85.00%
10.39M
22.48%
5.65M
45.67%
8.73M
54.69%
12.11M
38.61%
research and development expenses
other expenses
1.22M
-
1.80M
47.33%
1.92M
6.90%
2.48M
29.01%
1.56M
36.98%
1.56M
0.13%
1.60M
2.50%
1.58M
1.06%
1.52M
3.92%
1.56M
2.50%
1.55M
0.51%
1.77M
14.01%
1.68M
4.98%
1.68M
0.24%
1.78M
5.95%
1.79M
0.67%
1.75M
2.51%
351K
79.93%
452K
28.77%
856K
89.38%
375K
56.19%
330K
12%
469K
42.12%
400K
14.71%
427K
6.75%
449K
5.15%
323K
28.06%
341K
5.57%
351K
2.93%
243K
30.77%
321K
32.10%
100K
68.85%
78K
22%
20.07M
25,628.21%
17.05M
15.03%
17.67M
3.62%
73.28M
314.72%
19.20M
73.80%
118K
99.39%
131K
11.02%
-79.96M
61,140.46%
-78.41M
1.95%
-89.99M
14.77%
-93.08M
3.43%
cost and expenses
62.76M
-
59.61M
5.01%
56.73M
4.83%
54.49M
3.95%
59.14M
8.54%
59.90M
1.28%
57.29M
4.35%
56.83M
0.81%
64.45M
13.42%
62.33M
3.30%
60.31M
3.23%
57.56M
4.56%
54.55M
5.23%
62.59M
14.74%
60.82M
2.83%
57.31M
5.77%
66.12M
15.36%
62.24M
5.85%
59.85M
3.85%
60.76M
1.52%
56.18M
7.53%
61.58M
9.61%
60.14M
2.34%
57.47M
4.44%
61.59M
7.17%
62.85M
2.05%
61.78M
1.70%
73.85M
19.53%
90.87M
23.05%
69.35M
23.68%
76.26M
9.97%
66.79M
12.42%
76.66M
14.77%
72.13M
5.91%
71.64M
0.68%
73.28M
2.28%
76.48M
4.37%
78.78M
3.00%
50.47M
35.94%
78.39M
55.33%
88.57M
12.99%
87.05M
1.72%
89.99M
3.38%
93.08M
3.43%
operating expenses
72.91M
-
21.02M
71.16%
19.08M
9.25%
19.04M
0.21%
73.87M
288.01%
22.93M
68.97%
19.77M
13.77%
19.79M
0.09%
78.50M
296.72%
22.82M
70.93%
22.55M
1.21%
19.79M
12.22%
71.57M
261.65%
23.03M
67.82%
20.36M
11.61%
19.98M
1.89%
82.95M
315.25%
21.93M
73.56%
17.92M
18.28%
20.37M
13.65%
76.54M
275.83%
22.41M
70.72%
19.64M
12.34%
19.11M
2.71%
68.67M
259.31%
23.14M
66.30%
18.05M
22.01%
23.79M
31.78%
110.40M
364.11%
23.60M
78.62%
26.12M
10.68%
23.11M
11.52%
94.88M
310.50%
25.62M
73.00%
25.85M
0.88%
24.92M
3.60%
86.68M
247.90%
29.59M
65.86%
-2.30M
107.78%
27.68M
1,303.13%
79.96M
188.84%
78.41M
1.95%
-89.99M
214.77%
-93.08M
3.43%
interest expense
4.92M
-
5.13M
4.29%
4.84M
5.63%
4.56M
5.90%
4.29M
5.84%
4.74M
10.53%
4.33M
8.77%
4.43M
2.43%
4.67M
5.32%
5.28M
13.11%
4.99M
5.45%
4.84M
3.08%
4.69M
3.08%
134K
97.14%
133K
0.75%
134K
0.75%
124K
7.46%
133K
7.26%
134K
0.75%
134K
0%
135K
0.75%
133K
1.48%
134K
0.75%
134K
0%
131K
2.24%
133K
1.53%
134K
0.75%
137K
2.24%
136K
0.73%
133K
2.21%
134K
0.75%
133K
0.75%
136K
2.26%
133K
2.21%
134K
0.75%
133K
0.75%
135K
1.50%
133K
1.48%
133K
0%
134K
0.75%
133K
0.75%
133K
0%
ebitda
51.21M
-
61.89M
20.85%
65.18M
5.32%
72.99M
11.98%
96.42M
32.11%
65.36M
32.21%
69.69M
6.63%
71.20M
2.16%
96.75M
35.87%
69.94M
27.71%
67.62M
3.32%
60.17M
11.01%
97.04M
61.27%
85.58M
11.81%
87.49M
2.23%
78.26M
10.54%
80.22M
2.51%
93.41M
16.44%
85.78M
8.17%
74.44M
13.21%
77.31M
3.85%
69.91M
9.58%
68.82M
1.56%
70.34M
2.22%
71.94M
2.27%
93.39M
29.81%
122.93M
31.64%
168.47M
37.05%
144.22M
14.40%
168.07M
16.54%
125.31M
25.44%
112.03M
10.60%
95.39M
14.85%
99.11M
3.91%
88.11M
11.10%
74.98M
14.90%
74.98M
0.01%
84.22M
12.31%
102.95M
22.24%
88.11M
14.41%
80.45M
8.70%
108.15M
34.43%
117.76M
8.89%
123.84M
5.17%
operating income
41.14M
-
55.53M
34.98%
58.76M
5.81%
66.49M
13.16%
60.53M
8.96%
59.89M
1.05%
63.37M
5.80%
65.19M
2.88%
60.74M
6.82%
63.80M
5.04%
61.94M
2.92%
54.23M
12.44%
57.99M
6.92%
78.86M
36.00%
81.59M
3.45%
71.21M
12.72%
74.76M
4.99%
87.79M
17.43%
80.03M
8.84%
69.09M
13.67%
71.79M
3.91%
64.51M
10.15%
63.41M
1.70%
64.96M
2.44%
63.43M
2.35%
87.25M
37.56%
116.19M
33.16%
164.44M
41.54%
139.29M
15.30%
162.91M
16.95%
119.42M
26.70%
106.88M
10.50%
89.78M
16.00%
92.77M
3.33%
81.20M
12.47%
68.83M
15.23%
67.74M
1.59%
76.28M
12.61%
93.75M
22.91%
80.15M
14.51%
71.84M
10.36%
99.50M
38.51%
109.09M
9.63%
114.78M
5.22%
depreciation and amortization
8.38M
-
6.41M
23.41%
6.39M
0.33%
6.25M
2.27%
6.23M
0.26%
5.68M
8.92%
6.01M
5.88%
5.98M
0.43%
6.07M
1.42%
6.06M
0.15%
6.02M
0.66%
6.07M
0.75%
6.08M
0.28%
6.08M
0.12%
6.01M
1.07%
5.93M
1.30%
5.78M
2.51%
5.57M
3.77%
5.48M
1.46%
5.50M
0.24%
5.42M
1.33%
5.08M
6.38%
5.14M
1.28%
5.17M
0.43%
5.39M
4.36%
5.56M
3.19%
5.29M
4.87%
5.36M
1.36%
5.18M
3.43%
5.18M
0.04%
5.32M
2.78%
5.39M
1.37%
6.10M
13.13%
6.34M
3.98%
6.92M
9.03%
6.15M
11.13%
7.25M
17.84%
7.94M
9.54%
8.26M
4.11%
8.50M
2.93%
8.61M
1.26%
8.64M
0.37%
8.67M
0.30%
9.06M
4.50%
total other income expenses net
7.16M
-
7.40M
3.31%
7.04M
4.80%
7.13M
1.22%
8.88M
24.59%
6.96M
21.68%
6.11M
12.12%
6.70M
9.55%
9.81M
46.43%
6.79M
30.78%
7.50M
10.46%
7.37M
1.72%
10.97M
48.86%
-134K
101.22%
-133K
0.75%
-134K
0.75%
-134K
0%
-133K
0.75%
-134K
0.75%
-134K
0%
-133K
0.75%
-133K
0%
-134K
0.75%
-134K
0%
-133K
0.75%
-133K
0%
-134K
0.75%
-137K
2.24%
-134K
2.19%
-133K
0.75%
-134K
0.75%
-133K
0.75%
-133K
0%
-133K
0%
-134K
0.75%
-133K
0.75%
-133K
0%
-133K
0%
-133K
0%
-134K
0.75%
-151K
12.69%
478K
416.56%
182K
61.92%
593K
225.82%
income before tax
48.30M
-
62.93M
30.29%
65.80M
4.56%
73.62M
11.88%
69.41M
5.71%
66.85M
3.69%
69.48M
3.94%
71.89M
3.47%
70.55M
1.86%
70.59M
0.06%
69.44M
1.64%
61.60M
11.28%
68.96M
11.94%
78.73M
14.17%
81.45M
3.46%
71.07M
12.74%
74.63M
5.00%
87.66M
17.47%
79.89M
8.86%
68.96M
13.69%
71.66M
3.92%
64.37M
10.17%
63.27M
1.71%
64.82M
2.45%
63.30M
2.36%
87.12M
37.64%
116.05M
33.21%
164.31M
41.58%
139.16M
15.31%
162.77M
16.97%
119.28M
26.72%
106.74M
10.51%
89.65M
16.02%
92.63M
3.33%
81.06M
12.49%
68.70M
15.25%
67.61M
1.59%
76.15M
12.63%
93.62M
22.95%
80.01M
14.53%
71.69M
10.40%
99.98M
39.47%
109.27M
9.29%
115.38M
5.59%
income tax expense
13.36M
-
16.03M
20.02%
17.89M
11.58%
18.96M
6.00%
14.85M
21.67%
17.69M
19.11%
18.44M
4.23%
18.27M
0.94%
17.92M
1.87%
18.01M
0.46%
17.70M
1.69%
15.65M
11.57%
16.57M
5.85%
19.84M
19.75%
20.53M
3.46%
17.96M
12.52%
17.35M
3.37%
22.00M
26.81%
20.04M
8.92%
17.50M
12.70%
18.02M
3.02%
16.16M
10.35%
15.88M
1.71%
16.43M
3.45%
17.74M
7.97%
22.39M
26.22%
29.82M
33.21%
42.37M
42.07%
34.30M
19.05%
41.38M
20.64%
30.31M
26.75%
26.80M
11.58%
24.69M
7.87%
24.67M
0.11%
21.59M
12.47%
18.57M
13.99%
18.60M
0.17%
19.97M
7.36%
17.36M
13.10%
19.66M
13.26%
12.99M
33.91%
25.65M
97.45%
28.66M
11.71%
30.09M
5.01%
net income
33.84M
-
45.15M
33.41%
46.85M
3.77%
53.09M
13.31%
53.14M
0.10%
47.05M
11.45%
49.49M
5.17%
51.47M
3.99%
50.60M
1.68%
49.94M
1.32%
49.48M
0.92%
44.04M
10.98%
50.17M
13.90%
56.63M
12.88%
59.54M
5.14%
51.60M
13.33%
55.27M
7.11%
63.78M
15.40%
58.21M
8.73%
50.19M
13.78%
51.85M
3.31%
46.85M
9.64%
46.34M
1.10%
47.10M
1.65%
45.56M
3.28%
64.73M
42.09%
86.23M
33.21%
121.94M
41.41%
104.85M
14.01%
121.39M
15.77%
88.97M
26.71%
79.94M
10.15%
64.95M
18.75%
67.97M
4.64%
59.47M
12.50%
50.13M
15.71%
49.00M
2.24%
56.17M
14.63%
76.25M
35.74%
60.41M
20.78%
59.55M
1.41%
75.03M
25.99%
80.45M
7.22%
85.74M
6.58%
weighted average shs out
798.92M
-
798.92M
0%
799.29M
0.05%
799.80M
0.06%
800.28M
0.06%
800.28M
0%
800.65M
0.05%
801.76M
0.14%
801.92M
0.02%
801.92M
0%
802.74M
0.10%
804.21M
0.18%
804.41M
0.02%
1.21B
50.00%
804.77M
33.30%
806.06M
0.16%
1.21B
50.04%
806.25M
33.33%
806.25M
0%
807.33M
0.13%
807.48M
0.02%
807.48M
0%
807.48M
0%
808.38M
0.11%
808.50M
0.02%
808.50M
0%
808.50M
0%
808.96M
0.06%
808.50M
0.06%
808.50M
0%
809.27M
0.10%
809.30M
0.00%
809.30M
0%
809.30M
0%
809.30M
0%
809.30M
0%
809.30M
0%
809.30M
0%
809.30M
0%
809.30M
0%
809.30M
0%
809.30M
0%
809.30M
0%
809.30M
0%
weighted average shs out dil
801.88M
-
801.88M
0%
802.21M
0.04%
804.06M
0.23%
803.93M
0.02%
803.93M
0%
804.20M
0.03%
806.25M
0.25%
806.11M
0.02%
806.11M
0%
806.42M
0.04%
808.03M
0.20%
807.99M
0.00%
1.21B
50%
808.38M
33.30%
809.02M
0.08%
1.21B
49.98%
808.89M
33.33%
809.79M
0.11%
810.03M
0.03%
809.53M
0.06%
809.53M
0%
809.48M
0.01%
809.46M
0.00%
809.35M
0.01%
809.35M
0%
809.35M
0.00%
809.33M
0.00%
808.79M
0.07%
808.50M
0.04%
809.27M
0.10%
809.30M
0.00%
809.30M
0%
809.30M
0%
809.30M
0%
809.30M
0%
809.30M
0%
809.30M
0%
809.30M
0%
809.30M
0%
809.30M
0%
809.30M
0%
809.30M
0%
809.30M
0%
eps
0.04
-
0.06
35.00%
0.06
3.53%
0.07
13.63%
0.07
1.05%
0.06
11.06%
0.06
5.62%
0.06
3.23%
0.06
1.56%
0.06
1.59%
0.06
1.13%
0.05
10.77%
0.06
13.35%
0.05
24.68%
0.07
58.46%
0.06
13.51%
0.05
28.13%
0.08
71.74%
0.07
8.86%
0.06
13.89%
0.06
3.23%
0.06
9.37%
0.06
1.72%
0.06
1.75%
0.06
3.45%
0.08
42.86%
0.11
37.50%
0.15
36.36%
0.13
13.33%
0.15
15.38%
0.11
26.67%
0.10
10.00%
0.08
18.89%
0.08
4.61%
0.07
12.50%
0.06
15.65%
0.06
2.26%
0.07
13.86%
0.09
36.23%
0.07
20.21%
0.07
1.87%
0.09
25.95%
0.10
7.23%
0.11
10.66%
epsdiluted
0.04
-
0.06
33.33%
0.06
4.82%
0.07
12.44%
0.07
0%
0.06
11.06%
0.06
4.43%
0.06
4.40%
0.06
1.56%
0.06
1.59%
0.06
1.13%
0.05
10.77%
0.06
13.35%
0.05
24.68%
0.07
58.46%
0.06
13.51%
0.05
28.13%
0.08
71.74%
0.07
8.86%
0.06
13.89%
0.06
3.23%
0.06
9.37%
0.06
1.72%
0.06
1.75%
0.06
3.45%
0.08
42.86%
0.11
37.50%
0.15
36.36%
0.13
13.33%
0.15
15.38%
0.11
26.67%
0.10
10.00%
0.08
18.89%
0.08
4.61%
0.07
12.50%
0.06
15.65%
0.06
2.26%
0.07
13.86%
0.09
36.23%
0.07
20.21%
0.07
1.87%
0.09
25.95%
0.10
7.23%
0.11
10.66%

All numbers in MYR (except ratios and percentages)