1818

COM:BURSAMALAYSIA

Bursa Malaysia

  • Stock

Last Close

8.77

22/11 08:50

Market Cap

7.61B

Beta: -

Volume Today

1.04M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
48.30M
-
62.93M
30.29%
65.80M
4.56%
73.62M
11.88%
69.41M
5.71%
66.85M
3.69%
69.48M
3.94%
71.89M
3.47%
70.55M
1.86%
70.59M
0.06%
69.44M
1.64%
61.60M
11.28%
68.96M
11.94%
78.73M
14.17%
81.45M
3.46%
71.07M
12.74%
74.63M
5.00%
87.66M
17.47%
79.89M
8.86%
68.96M
13.69%
71.66M
3.92%
64.37M
10.17%
63.27M
1.71%
64.82M
2.45%
63.30M
2.36%
87.12M
37.64%
116.05M
33.21%
164.31M
41.58%
139.16M
15.31%
162.77M
16.97%
119.28M
26.72%
106.74M
10.51%
89.65M
16.02%
92.63M
3.33%
81.06M
12.49%
68.70M
15.25%
67.61M
1.59%
76.15M
12.63%
93.62M
22.95%
80.01M
14.53%
59.55M
25.57%
75.03M
25.99%
80.45M
7.22%
85.74M
6.58%
depreciation and amortization
8.38M
-
6.41M
23.41%
6.39M
0.33%
6.25M
2.27%
6.23M
0.26%
5.68M
8.92%
6.01M
5.88%
5.98M
0.43%
6.07M
1.42%
6.06M
0.15%
6.02M
0.66%
6.07M
0.75%
6.08M
0.28%
6.08M
0.12%
6.01M
1.07%
5.93M
1.30%
5.78M
2.51%
5.57M
3.77%
5.48M
1.46%
5.50M
0.24%
5.42M
1.33%
5.08M
6.38%
5.14M
1.28%
5.17M
0.43%
5.39M
4.36%
5.56M
3.19%
5.29M
4.87%
5.36M
1.36%
5.18M
3.43%
5.18M
0.04%
5.32M
2.78%
5.39M
1.37%
6.10M
13.13%
6.37M
4.34%
6.31M
0.91%
6.87M
8.83%
7.38M
7.41%
7.91M
7.27%
8.26M
4.44%
8.50M
2.93%
8.61M
1.26%
8.64M
0.37%
8.67M
0.30%
9.06M
4.50%
deferred income tax
-30.87M
-
-15.02M
51.36%
-15.38M
2.42%
-15.50M
0.75%
-24.99M
61.28%
-18.18M
27.24%
-15.62M
14.08%
-19.09M
22.16%
-30.67M
60.68%
-20.15M
34.30%
-17.02M
15.54%
-19.13M
12.41%
-24.18M
26.40%
-17.99M
25.59%
-19.12M
6.29%
-14.70M
23.13%
-33.22M
126.03%
-23.76M
28.49%
-17.34M
27.03%
-19.93M
14.99%
-28.05M
40.72%
-22.32M
20.43%
-18.31M
17.96%
-19.11M
4.33%
-16.08M
15.82%
-17.57M
9.25%
-14.34M
18.39%
-19.02M
32.63%
-74.94M
293.98%
-44.59M
40.50%
-31.02M
30.42%
stock based compensation
1.45M
-
2.38M
64.62%
2.67M
12.26%
2.46M
7.89%
1.75M
29.11%
3.09M
76.86%
2.78M
10.04%
2.57M
7.56%
2.04M
20.37%
3.27M
59.85%
3.02M
7.65%
2.42M
19.74%
2.03M
16.30%
3.28M
61.83%
3.00M
8.56%
374K
87.54%
1.57M
320.59%
1.64M
4.26%
2.38M
45.24%
1.90M
20.11%
839K
55.91%
1.18M
40.41%
1.36M
15.53%
730K
46.36%
154K
78.90%
317K
105.84%
470K
48.26%
123K
73.83%
121K
1.63%
115K
4.96%
-53K
146.09%
change in working capital
-3.63M
-
10.69M
394.63%
-12.93M
220.90%
-1.51M
88.32%
-2.59M
71.72%
-8.02M
209.33%
8.29M
203.29%
671K
91.90%
4.98M
641.88%
8.82M
77.14%
-2.93M
133.18%
-4.15M
41.97%
-3.98M
4.29%
-2.22M
44.09%
9.15M
511.43%
-4.08M
144.65%
10.54M
358.08%
7.33M
30.45%
-7.38M
200.67%
2.23M
130.22%
-16.82M
854.17%
11.23M
166.80%
-8.62M
176.75%
4.61M
153.47%
-8.91M
293.19%
13.88M
255.79%
-20.14M
245.12%
25.12M
224.72%
9.82M
60.92%
-3.50M
135.62%
26.82M
866.89%
623K
97.68%
14.15M
2,170.63%
-12.55M
188.75%
2.99M
123.80%
7.39M
147.46%
9.43M
27.52%
-10.29M
209.17%
3.73M
136.25%
-11.21M
400.51%
4.72M
142.06%
-15.22M
422.73%
12.62M
182.87%
-5.25M
141.58%
accounts receivables
5.16M
-
3.32M
35.71%
-14.15M
526.84%
11.15M
178.81%
-7.07M
163.38%
87K
101.23%
-29.07M
33,508.05%
11.11M
138.21%
-3.82M
134.41%
inventory
-64K
-
2.08M
3,356.25%
-27K
101.30%
4K
-
-2K
150%
-133K
6,550%
-376K
182.71%
3K
100.80%
accounts payables
2.24M
-
6.11M
173.39%
3.86M
36.86%
-2.94M
-
137K
104.67%
15.52M
11,227.01%
other working capital
64K
-
-2.08M
3,356.25%
27K
101.30%
-7.42M
27,592.59%
-1.21M
83.66%
4.50M
470.57%
-1.54M
134.33%
17.40M
1,227.80%
-1.43M
108.19%
other non cash items
-36.41M
-
-20.80M
42.87%
-20.87M
0.32%
-20.80M
0.32%
-30.25M
45.45%
-23.38M
22.73%
-20.19M
13.63%
-23.78M
17.79%
-35.60M
49.70%
-25.70M
27.82%
-22.28M
13.30%
-24.25M
8.86%
-29.16M
20.20%
-23.39M
19.76%
-24.36M
4.13%
-19.66M
19.32%
-37.77M
92.16%
-28.41M
24.77%
-22.25M
21.71%
-24.83M
11.61%
-32.49M
30.87%
-26.40M
18.74%
-22.28M
15.61%
-22.93M
2.89%
-20.04M
12.58%
-21.75M
8.55%
-17.98M
17.36%
-22.54M
25.38%
-78.23M
247.06%
-47.89M
38.78%
-34.18M
28.62%
-40.06M
17.18%
-39.85M
0.52%
-25.23M
36.67%
-22.08M
12.49%
-24.93M
12.87%
-19.20M
22.98%
-21.24M
10.64%
-54.58M
156.97%
-20.26M
62.87%
-16.72M
17.50%
34.03M
303.58%
20.83M
38.80%
11.55M
44.53%
net cash provided by operating activities
18.08M
-
61.62M
240.77%
41.07M
33.34%
60.02M
46.13%
44.55M
25.78%
44.22M
0.74%
66.37M
50.09%
57.33M
13.61%
48.04M
16.20%
63.04M
31.22%
53.27M
15.50%
41.68M
21.75%
43.94M
5.41%
62.47M
42.18%
75.25M
20.46%
53.64M
28.72%
54.75M
2.07%
73.78M
34.75%
58.13M
21.21%
53.76M
7.53%
28.61M
46.78%
55.46M
93.83%
38.87M
29.91%
52.40M
34.81%
39.89M
23.88%
85.12M
113.39%
83.69M
1.68%
172.37M
105.95%
76.05M
55.88%
116.68M
53.43%
117.18M
0.43%
72.70M
37.96%
70.05M
3.65%
61.21M
12.61%
68.28M
11.54%
58.03M
15.00%
65.22M
12.37%
52.52M
19.46%
51.04M
2.83%
57.04M
11.76%
56.16M
1.53%
71.52M
27.34%
115.95M
62.13%
101.11M
12.80%
investments in property plant and equipment
-10.16M
-
-4.92M
51.57%
-2.75M
44.04%
-2.10M
23.65%
-3.02M
43.72%
-2.85M
5.79%
-4.45M
56.29%
-4.22M
5.01%
-4.01M
4.97%
-1.74M
56.59%
-1.34M
22.89%
-2.19M
62.57%
-5.61M
156.70%
-1.06M
81.16%
-1.58M
49.57%
-1.93M
22.07%
-4.56M
136.06%
-2.17M
52.26%
-3.80M
74.53%
-2.07M
45.52%
-4.92M
137.91%
-4.50M
8.46%
-3.60M
20.14%
-1.32M
63.19%
-11.02M
732.55%
-2.98M
72.93%
-1.81M
39.38%
-4.07M
125.21%
-7.35M
80.46%
-3.38M
53.96%
-5.32M
57.10%
-6.33M
19.10%
-14.86M
134.64%
-11.44M
23.05%
-11.03M
3.59%
-11.45M
3.84%
-24.49M
113.89%
-8.28M
66.19%
-6.87M
17.05%
-6.42M
6.46%
-17.29M
169.10%
-8.58M
50.38%
-4.52M
47.33%
-11.16M
146.99%
acquisitions net
5.19M
-
60.80M
1,070.96%
-47.60M
178.29%
5.50M
111.54%
21.51M
-
68.78M
219.77%
46.41M
32.52%
-25.07M
154.01%
-6.18M
75.36%
-34.90M
-
38.45M
210.18%
44.28M
15.14%
13.39M
69.76%
-35.81M
367.46%
4.96M
113.86%
6.54M
31.82%
12.70M
94.13%
7.57M
-
2.31M
-
4.37M
89.51%
10K
99.77%
-1K
110.00%
5.48M
548,100%
4.36M
20.42%
473K
89.15%
-373K
178.86%
47K
-
purchases of investments
-26.78M
-
-80.25M
199.63%
33.15M
141.31%
-36.28M
209.44%
-10.64M
70.66%
-11.44M
7.46%
-10.02M
12.42%
-5.00M
50.13%
-12.08M
141.75%
-13.81M
14.35%
-72.87M
427.59%
-51.20M
29.74%
23.72M
146.34%
-6.67M
128.13%
-33.69M
404.86%
44.81M
233.02%
-49.45M
210.34%
-38.45M
22.23%
-13.40M
65.14%
36.90M
375.24%
-9.95M
126.96%
-5.63M
43.35%
-11.15M
97.85%
-35.66M
219.89%
21.04M
158.99%
-62.95M
399.21%
-24.83M
60.55%
146K
100.59%
-13.53M
9,369.86%
-5M
63.06%
-20.41M
308.24%
1.45M
107.08%
-17.04M
1,278.35%
-9.85M
42.18%
-5.00M
49.24%
-4.97M
0.70%
-9.99M
101.27%
-5.48M
45.17%
-5M
8.76%
-10M
100%
-15.58M
55.77%
-32.60M
109.31%
-22.91M
29.74%
-60.42M
163.76%
sales maturities of investments
20.14M
-
14.90M
26.02%
25.18M
68.99%
36.26M
44.00%
21.65M
40.30%
27.43M
26.70%
21.13M
22.97%
5.00M
76.35%
5.00M
0.10%
5M
0.02%
20M
300%
10.01M
49.95%
5.00M
50.04%
9.74M
94.76%
10M
-
20.00M
99.99%
5M
75.00%
5M
0%
15M
200%
5M
66.67%
9.95M
98.94%
10M
0.53%
10M
0%
174.38M
1,643.80%
10M
-
4.36M
-
80.72M
1,753.17%
90.43M
-
10M
88.94%
9.97M
0.26%
26K
99.74%
136.53M
525,019.23%
9.84M
92.80%
5.00M
49.18%
-46.70M
1,034.27%
-11.97M
74.37%
5M
141.76%
5M
0%
2.45M
51%
other investing activites
13.31M
-
5.43M
59.18%
120.44M
2,117.57%
-2.34M
101.94%
4.85M
307.44%
5.20M
7.07%
6.02M
15.80%
3.44M
42.76%
4.18M
21.34%
12.70M
203.76%
5.86M
53.82%
5.22M
11.02%
3.34M
35.97%
7.15M
113.89%
5.47M
23.47%
9.91M
81.24%
72.51M
631.56%
5.82M
91.97%
9.98M
71.45%
20.67M
107.02%
-41.41M
300.34%
5.92M
114.29%
6.55M
10.68%
4.95M
24.37%
-161.19M
3,354.37%
7.34M
104.56%
3.00M
59.10%
3.43M
14.09%
3.10M
9.37%
44.47M
1,332.08%
-33.48M
175.29%
3.19M
109.53%
2.98M
6.40%
11.42M
282.48%
18.26M
59.95%
56.03M
206.84%
-77.61M
238.51%
1.02M
101.32%
-42.62M
4,274.24%
101.52M
338.20%
10.58M
89.58%
net cash used for investing activites
-3.50M
-
-64.84M
1,754.69%
176.02M
371.46%
-4.47M
102.54%
12.84M
387.35%
18.34M
42.88%
12.68M
30.86%
-780K
106.15%
-6.91M
786.15%
2.14M
131.00%
-48.35M
2,356.00%
-38.15M
21.08%
26.46M
169.34%
9.16M
65.39%
-29.80M
425.48%
62.80M
310.71%
38.51M
38.68%
-29.80M
177.40%
-2.22M
92.57%
70.50M
3,281.36%
-51.28M
172.74%
5.72M
111.16%
1.80M
68.51%
-22.04M
1,322.13%
23.21M
205.31%
-58.59M
352.47%
-13.64M
76.72%
-502K
96.32%
-17.78M
3,442.03%
40.44M
327.42%
21.52M
46.79%
-1.70M
107.90%
61.52M
3,720.72%
2.43M
96.04%
16.58M
581.10%
39.65M
139.19%
24.44M
38.37%
2.58M
89.45%
-45.13M
1,850.47%
38.86M
186.12%
-34.63M
189.12%
-36.18M
4.48%
-22.38M
38.15%
-69.13M
208.91%
debt repayment
-281K
-
common stock issued
common stock repurchased
382K
-
dividends paid
-192.07M
-
-88.21M
-
-91.17M
-
-188.13M
-
-99.44M
-
-177.64M
-
-93.67M
-
-84.08M
-
-84.08M
-
-137.53M
-
-275.07M
-
-194.23M
-
-137.58M
-
-121.39M
-
-93.07M
-
-121.39M
-
-113.30M
-
-145.67M
-
other financing activites
584K
-
-60M
-
-3.50M
-
-1.77M
-
-3.38M
-
501K
114.84%
-5M
-
995K
-
700K
-
1.50M
-
2.70M
-
net cash used provided by financing activities
584K
-
-252.07M
-
382K
100.15%
-5.83M
1,624.87%
-96.08M
1,549.42%
-88.21M
8.19%
-6.75M
-
-96.28M
1,326.31%
-91.17M
5.31%
-9.50M
-
-91.21M
860.09%
-191.63M
110.09%
-4K
100.00%
-101.21M
2,530,225%
-181.02M
-
501K
100.28%
-93.67M
18,796.01%
-84.08M
-
-5K
99.99%
-89.08M
1,781,580%
-137.53M
-
995K
100.72%
-275.07M
27,745.13%
-194.23M
-
-5K
100.00%
-136.88M
2,737,520%
-121.39M
-
1.50M
101.23%
-93.07M
6,325.35%
-121.39M
-
2.42M
101.99%
-113.30M
4,779.97%
-145.67M
-
effect of forex changes on cash
48K
-
-13K
127.08%
-28K
115.38%
34K
221.43%
137K
302.94%
115K
16.06%
59K
48.70%
444K
652.54%
-97K
121.85%
-257K
164.95%
66K
125.68%
88K
33.33%
256K
190.91%
-47K
118.36%
-98K
108.51%
-55K
43.88%
-147K
167.27%
-165K
12.24%
150K
190.91%
89K
40.67%
-2K
102.25%
-56K
2,700%
55K
198.21%
41K
25.45%
-80K
295.12%
267K
433.75%
-65K
124.34%
-212K
226.15%
-50K
76.42%
110K
320%
31K
-
-73K
335.48%
26K
135.62%
174K
569.23%
210K
20.69%
-329K
256.67%
-7K
97.87%
247K
3,628.57%
2K
99.19%
-52K
2,700%
net change in cash
97.54M
-
-3.24M
103.32%
109.58M
3,484.13%
-196.48M
279.31%
57.90M
129.47%
56.85M
1.82%
-16.97M
129.86%
-31.21M
83.91%
41.03M
231.45%
58.18M
41.78%
-91.29M
256.91%
-87.55M
4.09%
70.65M
180.70%
62.08M
12.13%
-45.86M
173.87%
-75.24M
64.08%
93.11M
223.74%
-57.40M
161.65%
56.07M
197.68%
-56.67M
201.07%
-22.17M
60.88%
-32.54M
46.77%
40.73M
225.18%
-53.67M
231.78%
63.01M
217.40%
-62.28M
198.84%
69.99M
212.38%
34.12M
51.25%
59.21M
73.51%
-117.84M
299.02%
138.70M
217.70%
-123.20M
188.82%
131.49M
206.73%
-73.21M
155.68%
85.03M
216.15%
-23.50M
127.63%
90.82M
486.52%
-37.97M
141.81%
6.16M
116.21%
-25.49M
514.12%
32.15M
226.12%
-46.85M
245.72%
116.88M
349.47%
-53.64M
145.89%
cash at beginning of period
149.07M
-
246.61M
65.44%
243.37M
1.31%
352.95M
45.03%
156.47M
55.67%
214.37M
37.00%
271.21M
26.52%
254.24M
6.26%
223.03M
12.28%
264.06M
18.40%
322.24M
22.03%
230.95M
28.33%
143.40M
37.91%
214.05M
49.27%
276.13M
29.00%
230.27M
16.61%
155.02M
32.68%
248.13M
60.06%
190.73M
23.13%
246.80M
29.40%
190.13M
22.96%
167.96M
11.66%
135.42M
19.37%
176.15M
30.08%
122.48M
30.47%
185.49M
51.45%
123.21M
33.58%
193.20M
56.81%
227.32M
17.66%
286.53M
26.05%
168.69M
41.13%
307.39M
82.22%
184.19M
40.08%
315.68M
71.38%
242.47M
23.19%
327.50M
35.07%
304.00M
7.17%
394.82M
29.87%
356.85M
9.62%
363.01M
1.73%
551.27M
51.86%
583.42M
5.83%
536.57M
8.03%
653.45M
21.78%
cash at end of period
246.61M
-
243.37M
1.31%
352.95M
45.03%
156.47M
55.67%
214.37M
37.00%
271.21M
26.52%
254.24M
6.26%
223.03M
12.28%
264.06M
18.40%
322.24M
22.03%
230.95M
28.33%
143.40M
37.91%
214.05M
49.27%
276.13M
29.00%
230.27M
16.61%
155.02M
32.68%
248.13M
60.06%
190.73M
23.13%
246.80M
29.40%
190.13M
22.96%
167.96M
11.66%
135.42M
19.37%
176.15M
30.08%
122.48M
30.47%
185.49M
51.45%
123.21M
33.58%
193.20M
56.81%
227.32M
17.66%
286.53M
26.05%
168.69M
41.13%
307.39M
82.22%
184.19M
40.08%
315.68M
71.38%
242.47M
23.19%
327.50M
35.07%
304.00M
7.17%
394.82M
29.87%
356.85M
9.62%
363.01M
1.73%
337.51M
7.02%
583.42M
72.86%
536.57M
8.03%
653.45M
21.78%
599.81M
8.21%
operating cash flow
18.08M
-
61.62M
240.77%
41.07M
33.34%
60.02M
46.13%
44.55M
25.78%
44.22M
0.74%
66.37M
50.09%
57.33M
13.61%
48.04M
16.20%
63.04M
31.22%
53.27M
15.50%
41.68M
21.75%
43.94M
5.41%
62.47M
42.18%
75.25M
20.46%
53.64M
28.72%
54.75M
2.07%
73.78M
34.75%
58.13M
21.21%
53.76M
7.53%
28.61M
46.78%
55.46M
93.83%
38.87M
29.91%
52.40M
34.81%
39.89M
23.88%
85.12M
113.39%
83.69M
1.68%
172.37M
105.95%
76.05M
55.88%
116.68M
53.43%
117.18M
0.43%
72.70M
37.96%
70.05M
3.65%
61.21M
12.61%
68.28M
11.54%
58.03M
15.00%
65.22M
12.37%
52.52M
19.46%
51.04M
2.83%
57.04M
11.76%
56.16M
1.53%
71.52M
27.34%
115.95M
62.13%
101.11M
12.80%
capital expenditure
-10.16M
-
-4.92M
51.57%
-2.75M
44.04%
-2.10M
23.65%
-3.02M
43.72%
-2.85M
5.79%
-4.45M
56.29%
-4.22M
5.01%
-4.01M
4.97%
-1.74M
56.59%
-1.34M
22.89%
-2.19M
62.57%
-5.61M
156.70%
-1.06M
81.16%
-1.58M
49.57%
-1.93M
22.07%
-4.56M
136.06%
-2.17M
52.26%
-3.80M
74.53%
-2.07M
45.52%
-4.92M
137.91%
-4.50M
8.46%
-3.60M
20.14%
-1.32M
63.19%
-11.02M
732.55%
-2.98M
72.93%
-1.81M
39.38%
-4.07M
125.21%
-7.35M
80.46%
-3.38M
53.96%
-5.32M
57.10%
-6.33M
19.10%
-14.86M
134.64%
-11.44M
23.05%
-11.03M
3.59%
-11.45M
3.84%
-24.49M
113.89%
-8.28M
66.19%
-6.87M
17.05%
-6.42M
6.46%
-17.29M
169.10%
-8.58M
50.38%
-4.52M
47.33%
-11.16M
146.99%
free cash flow
7.92M
-
56.70M
615.76%
38.32M
32.41%
57.92M
51.14%
41.52M
28.30%
41.37M
0.37%
61.92M
49.67%
53.11M
14.23%
44.03M
17.10%
61.30M
39.23%
51.92M
15.29%
39.50M
23.94%
38.33M
2.96%
61.41M
60.22%
73.67M
19.96%
51.71M
29.81%
50.20M
2.93%
71.61M
42.65%
54.34M
24.11%
51.69M
4.87%
23.69M
54.17%
50.96M
115.07%
35.28M
30.77%
51.08M
44.80%
28.87M
43.48%
82.14M
184.54%
81.89M
0.31%
168.30M
105.53%
68.69M
59.18%
113.30M
64.93%
111.86M
1.26%
66.37M
40.67%
55.19M
16.85%
49.78M
9.80%
57.25M
15.02%
46.59M
18.63%
40.73M
12.58%
44.24M
8.64%
44.17M
0.17%
50.61M
14.59%
38.88M
23.19%
62.94M
61.90%
111.44M
77.05%
89.95M
19.28%

All numbers in (except ratios and percentages)