CLE
COM:CYCLONEMETALS
Cyclone Metals Limited
- Stock
Last Close
0.03
25/11 05:10
Market Cap
10.47M
Beta: -
Volume Today
2.06M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 478.41K - | 1.06M 122.38% | 1.06M 0% | 1.44M 35.71% | 1.44M 0.00% | 373.17K 74.15% | 373.17K 0% | 239.43K 35.84% | 239.43K 0% | 200.18K 16.39% | 200.18K 0% | 171.44K 14.36% | 171.44K 0% | 167.72K 2.17% | 167.72K 0% | 181.33K 8.11% | 181.33K 0.00% | 106.77K 41.12% | 106.77K 0% | 74.70K 30.03% | 74.70K 0.00% | 64.67K 13.43% | 64.67K 0% | 110.80K 71.33% | 110.80K 0% | 51.66K 53.38% | 51.66K 0% | 1.49K 97.12% | 35K 2,255.32% | 856 97.55% | 856 0% | -310 136.21% | -309 0.32% | 407 231.72% | 407 0% | 63.41K 15,481.08% | 63.41K 0% | 311 99.51% | 311 0% | 414 33.12% | 20K - | ||
cost of revenue | 16.65K - | 9.27K - | 6.97K - | 33.52K - | 3.74K - | 1.74K - | 1.15K - | -752 - | 1.86K - | 303 - | 20K 6,500.66% | ||||||||||||||||||||||||||||||||
gross profit | 478.41K - | 1.06M 122.38% | 1.06M 0% | 1.44M 35.71% | 1.44M 0.00% | 373.17K 74.15% | 373.17K 0% | 239.43K 35.84% | 239.43K 0% | 200.18K 16.39% | 200.18K 0% | 171.44K 14.36% | 171.44K 0% | 167.72K 2.17% | 167.72K 0% | 181.33K 8.11% | 181.33K 0.00% | 106.77K 41.12% | 106.77K 0% | 74.70K 30.03% | 74.70K 0.00% | 64.67K 13.43% | 48.02K 25.74% | 110.80K 130.71% | 101.52K 8.37% | 51.66K 49.12% | 44.69K 13.49% | 1.49K 96.67% | 1.49K 0.07% | 856 42.36% | -2.89K 437.27% | -310 89.26% | -2.05K 561.61% | 407 119.84% | -747 283.54% | 63.41K 8,589.29% | 64.17K 1.19% | 311 99.52% | -1.55K 597.75% | 414 126.74% | -303 173.19% | ||
selling and marketing expenses | 176.46K - | 474.17K 168.72% | 474.17K 0% | 396.65K 16.35% | 396.65K 0.00% | 3.69M 830.33% | 3.69M 0% | 638.31K 82.70% | 638.31K 0.00% | 221.76K 65.26% | 221.76K 0% | 875.82K 294.95% | 875.82K 0% | -5.11K 100.58% | -5.11K 0% | 676.06K 13,327.59% | 676.06K 0% | 44.95K 93.35% | 44.95K 0% | 635.45K 1,313.52% | 635.45K 0.00% | 1.98M 212.17% | 979.37K 50.63% | 257.05K 73.75% | 1.92M 646.31% | 193.61K 89.91% | 716.52K 270.09% | 177.69K 75.20% | 1.15M 545.59% | -50.41K 104.39% | 529.10K 1,149.55% | 232.31K 56.09% | 1.00M 331.48% | -93.51K 109.33% | 503.87K 638.83% | 99.71K 80.21% | 643.40K 545.29% | -27.72K 104.31% | 455.29K 1,742.30% | 137.22K 69.86% | |||
general and administrative expenses | 1.42M - | 2.34M 64.68% | 2.34M 0% | 1.44M 38.17% | 1.44M 0.00% | 1.08M 25.29% | 1.08M 0% | 655.57K 39.25% | 655.57K 0.00% | 603.79K 7.90% | 603.79K 0% | 656.89K 8.80% | 656.89K 0% | 835.60K 27.21% | 835.60K 0% | 499.02K 40.28% | 499.02K 0.00% | 593.37K 18.91% | 593.37K 0% | 478.88K 19.30% | 478.88K 0.00% | 421.04K 12.08% | 421.04K 0% | 377.30K 10.39% | 377.30K 0.00% | 190.18K 49.59% | 190.18K 0% | 298.99K 57.21% | 298.99K 0% | 505.58K 69.09% | 505.58K 0% | 340.06K 32.74% | 340.06K 0% | 622.26K 82.98% | 622.26K 0% | 383.38K 38.39% | 383.38K 0% | 426.48K 11.24% | 426.48K 0% | 452.99K 6.22% | |||
selling general and administrative expenses | 1.60M - | 2.81M 76.19% | 2.81M 0% | 1.84M 34.49% | 1.84M 0% | 4.77M 159.04% | 4.77M 0% | 1.29M 72.87% | 1.29M 0% | 825.54K 36.20% | 825.54K 0% | 1.53M 85.66% | 1.53M 0% | 830.49K 45.82% | 830.49K 0% | 1.18M 41.49% | 1.18M 0.00% | 638.33K 45.68% | 638.33K 0% | 1.11M 74.57% | 1.11M 0% | 2.40M 115.80% | 1.40M 41.76% | 634.35K 54.70% | 2.30M 261.90% | 383.79K 83.28% | 906.70K 136.25% | 476.68K 47.43% | 1.45M 203.38% | 455.17K 68.53% | 1.03M 127.32% | 572.37K 44.68% | 1.34M 134.54% | 528.75K 60.61% | 1.13M 112.98% | 483.08K 57.10% | 1.03M 112.55% | 398.76K 61.16% | 881.78K 121.13% | 590.21K 33.07% | 1.30M 120.91% | 702.20K 46.14% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 954.72K - | 661.76K 30.69% | 661.76K 0% | 7.41M 1,019.06% | 7.41M 0.00% | 84.14M 1,036.14% | 84.14M 0% | 6.59M 92.17% | 6.59M 0.00% | 9.25M 40.53% | 9.25M 0% | 560.10K 93.95% | 560.10K 0.00% | 2.64M 370.77% | 2.64M 0% | 798.38K 69.72% | 798.38K 0.00% | 84.11K 89.46% | 84.11K 0% | 223.76K 166.03% | 223.76K 0.00% | 3.58M 1,498.39% | 1.42M 60.38% | 1.00M 29.28% | 2.30M 129.99% | 290.45K 87.40% | 913.67K 214.57% | 3.48M 281.27% | 1.45M 58.38% | 1.09M 24.92% | 1.04M 4.60% | 2.33M 124.85% | 1.34M 42.43% | 5.08M 277.82% | 1.13M 77.80% | 108.34K 90.39% | 1.03M 847.00% | 2.66M 159.06% | 883.64K 66.76% | 400.90K 54.63% | 1.30M 225.30% | 703.24K 46.08% | |
operating expenses | 954.72K - | 661.76K 30.69% | 661.76K 0% | 7.41M 1,019.06% | 7.41M 0.00% | 84.14M 1,036.14% | 84.14M 0% | 6.59M 92.17% | 6.59M 0.00% | 9.25M 40.53% | 9.25M 0% | 560.10K 93.95% | 560.10K 0.00% | 2.64M 370.77% | 2.64M 0% | 798.38K 69.72% | 798.38K 0.00% | 84.11K 89.46% | 84.11K 0% | 223.76K 166.03% | 223.76K 0.00% | 3.58M 1,498.39% | 1.40M 60.85% | 1.00M 28.44% | 2.30M 129.06% | 290.45K 87.35% | 906.70K 212.17% | 3.48M 284.20% | 1.45M 58.49% | 1.09M 24.73% | 1.03M 4.95% | 2.33M 125.66% | 1.34M 42.50% | 5.08M 278.31% | 1.13M 77.83% | 108.34K 90.38% | 1.03M 847.69% | 2.66M 158.87% | 881.78K 66.83% | 400.90K 54.53% | 1.30M 225.22% | 702.20K 46.14% | |
interest expense | 95.06K - | 546.98K - | 1.13M - | 337.08K - | 333.01K - | 72.31K - | 72.42K - | 13.92K - | 100.20K - | 445.68K 344.80% | |||||||||||||||||||||||||||||||||
ebitda | -1.46M - | -2.02M 38.12% | -2.02M 0% | -753.04K 62.68% | -753.04K 0.00% | -4.60M 511.40% | -4.60M 0% | -1.24M 73.10% | -1.24M 0% | -821.52K 33.67% | -821.52K 0% | -1.48M 80.17% | -1.48M 0% | -813.18K 45.06% | -813.18K 0% | -1.29M 58.70% | -1.29M 0% | -443.75K 65.62% | -443.75K 0% | 1.09M 344.56% | 1.09M 0% | 700.21K 35.48% | -1.40M 300.00% | -576.15K 58.86% | -2.30M 298.45% | -365.39K 84.08% | -906.70K 148.15% | -672.27K 25.86% | -1.41M 109.91% | -509.18K 63.92% | -1.03M 103.21% | -620.48K 40.03% | -1.34M 116.36% | -691.80K 48.47% | -1.13M 62.78% | -439.78K 60.95% | -1.03M 133.47% | -3.52M 242.51% | -881.78K 74.93% | -624.55K 29.17% | -1.30M 108.76% | -3.91M 200.20% | |
operating income | -1.81M - | -21.78M 1,105.21% | -21.78M 0% | -5.90M 72.91% | -5.90M 0% | -70.24M 1,090.55% | -70.24M 0% | -4.66M 93.37% | -4.66M 0.00% | -8.92M 91.48% | -8.92M 0% | -1.57M 82.36% | -1.57M 0% | -2.27M 44.21% | -2.27M 0% | -1.30M 42.75% | -1.30M 0.00% | -1.50M 15.88% | -1.50M 0% | 1.08M 171.70% | 1.08M 0% | -1.09M 201.27% | -1.42M 29.70% | -580.79K 59.01% | -2.30M 296.87% | -368.87K 84.00% | -913.67K 147.69% | -674.06K 26.23% | -1.41M 109.88% | -511.05K 63.88% | -1.04M 103.19% | -621.35K 40.16% | -1.34M 116.33% | -692.38K 48.49% | -1.13M 62.81% | -440.50K 60.92% | -1.03M 132.92% | -3.52M 242.85% | -883.64K 74.88% | -695.76K 21.26% | -1.30M 87.44% | -683.24K 47.61% | |
depreciation and amortization | 346.20K - | 19.76M 5,608.18% | 19.76M 0% | 5.15M 73.95% | 5.15M 0.00% | 65.64M 1,175.28% | 65.64M 0% | 3.42M 94.79% | 3.42M 0.00% | 8.10M 136.83% | 8.10M 0% | 92.70K 98.85% | 92.70K 0% | 1.46M 1,469.66% | 1.46M 0% | 7.91K 99.46% | 7.91K 0.01% | 1.06M 13,309.94% | 1.06M 0% | 6.39K 99.40% | 6.39K 0% | 1.79M 27,946.68% | 16.65K 99.07% | 4.64K 72.14% | 9.27K 99.98% | 3.48K 62.43% | 6.97K 100.03% | 1.79K 74.36% | 3.57K 100% | 1.87K 47.62% | 3.74K 99.95% | 871 76.73% | 1.74K 100% | 577 66.88% | 1.15K 100% | 724 37.26% | -752 203.87% | 930 223.67% | 1.86K 99.89% | 71.21K 3,730.66% | 303 99.57% | 1.04K 242.90% | |
total other income expenses net | 3.24M - | 20.43M 530.37% | 20.43M 0% | -61.51K 100.30% | -61.51K 0.00% | -13.52M 21,878.20% | -13.52M 0% | -1.69M 87.51% | -1.69M 0% | -136.78K 91.90% | -136.78K 0% | 1.18M 965.77% | 1.18M 0.00% | -201.85K 117.05% | -201.85K 0% | 681.41K 437.58% | 681.41K 0% | 1.70M 148.80% | 1.70M 0% | -799.32K 147.15% | -799.32K 0% | -2.42M 202.33% | -4.72M 95.18% | -584.11K 87.62% | 58.84K 110.07% | 766.53K 1,202.73% | 194.49K 74.63% | -2.98M 1,630.47% | -5.52M 85.59% | 1.46M 126.35% | 3.17M 117.80% | 2.93M 7.71% | 5.95M 103.47% | -4.42M 174.28% | -9.10M 105.82% | 359.36K 103.95% | 863.74K 140.35% | 853.05K 1.24% | -4.45M 621.14% | 245.18K 105.51% | 402.95K 64.35% | -3.68M 1,012.66% | |
income before tax | 1.43M - | -1.35M 194.49% | -1.35M 0% | -5.96M 340.25% | -5.96M 0.00% | -83.76M 1,305.03% | -83.76M 0% | -6.35M 92.42% | -6.35M 0.00% | -9.05M 42.67% | -9.05M 0% | -388.66K 95.71% | -388.66K 0.00% | -2.47M 535.54% | -2.47M 0% | -617.05K 75.02% | -617.05K 0.00% | 190.75K 130.91% | 190.75K 0% | 279.52K 46.53% | 279.52K 0% | -3.51M 1,355.39% | -6.13M 74.74% | -1.16M 81.00% | -2.25M 92.82% | 397.65K 117.70% | -719.18K 280.86% | -3.65M 407.60% | -6.94M 90.08% | 944.51K 113.61% | 2.13M 125.70% | 2.30M 8.10% | 4.61M 100.00% | -5.11M 210.97% | -10.23M 100.00% | -81.14K 99.21% | -162.28K 100% | -2.66M 1,542.00% | -5.33M 100.00% | -450.59K 91.55% | -901.18K 100% | -4.36M 383.91% | |
income tax expense | 276.72K - | 12.49M 4,412.00% | 12.49M 0% | -226.15K 101.81% | -226.15K 0.00% | 942 100.42% | 942 0% | -78.80K 8,464.65% | -78.80K 0% | -85.74K 8.81% | -85.74K 0% | -22.45K 73.82% | -22.45K 0% | 2.61M 11,745.67% | 2.61M 0% | -88.56K 103.39% | -88.56K 0.00% | 12.15K 113.72% | 12.15K 0% | 884.61K - | 83.67K - | -1.51M - | 362.14K - | 242.71K - | -2 - | -4 - | 1 - | 1 - | -3 - | ||||||||||||||
net income | 1.16M - | -13.23M 1,244.28% | -13.23M 0% | -5.74M 56.66% | -5.74M 0% | -83.72M 1,359.65% | -83.72M 0% | -6.27M 92.51% | -6.27M 0.00% | -8.97M 43.10% | -8.97M 0% | -366.21K 95.92% | -366.21K 0.00% | -5.02M 1,272.03% | -5.02M 0% | -528.49K 89.48% | -528.49K 0% | 202.90K 138.39% | 202.90K 0% | 279.52K 37.76% | 279.52K 0% | -3.51M 1,355.39% | -7.02M 100.00% | -1.16M 83.40% | -2.33M 100.00% | 397.65K 117.07% | 795.30K 100.00% | -3.65M 559.02% | -7.30M 100% | 944.51K 112.94% | 1.89M 100% | 2.30M 21.99% | 4.61M 100.00% | -5.11M 210.97% | -10.23M 100.00% | -81.14K 99.21% | -162.28K 100% | -2.66M 1,542.00% | -5.33M 100.00% | -450.59K 91.55% | -901.18K 100% | -4.36M 383.91% | |
weighted average shs out | 675.07M - | 652.78M 3.30% | 652.78M 0% | 606.94M 7.02% | 606.94M 0% | 647.65M 6.71% | 647.65M 0% | 626.71M 3.23% | 626.71M 0% | 672.83M 7.36% | 672.83M 0% | 732.43M 8.86% | 732.43M 0% | 721.15M 1.54% | 721.15M 0% | 880.81M 22.14% | 880.81M 0% | 860.79M 2.27% | 860.79M 0% | 931.74M 8.24% | 931.74M 0% | 1.09B 16.66% | 1.02B 6.17% | 1.06B 3.83% | 1.06B 0.00% | 1.33B 25.22% | 1.74B 30.99% | 2.81B 61.67% | 2.81B 0% | 4.48B 59.54% | 4.53B 1.16% | 4.96B 9.34% | 4.75B 4.12% | 5.48B 15.39% | 6.10B 11.34% | 6.01B 1.54% | 6.12B 1.77% | 7.77B 27.01% | 6.94B 10.64% | 11.55B 66.42% | 10.47B 9.37% | 523.56M 95.00% | |
weighted average shs out dil | 675.07M - | 653.39M 3.21% | 653.39M 0% | 606.94M 7.11% | 606.94M 0% | 647.65M 6.71% | 647.65M 0% | 626.71M 3.23% | 626.71M 0% | 673.92M 7.53% | 673.92M 0% | 732.43M 8.68% | 732.43M 0% | 721.15M 1.54% | 721.15M 0% | 880.81M 22.14% | 880.81M 0% | 860.79M 2.27% | 860.79M 0% | 931.74M 8.24% | 931.74M 0% | 1.09B 16.66% | 1.02B 6.17% | 1.06B 3.83% | 1.06B 0.00% | 1.33B 25.22% | 1.74B 30.99% | 2.81B 61.67% | 2.81B 0% | 4.48B 59.54% | 4.53B 1.16% | 4.96B 9.34% | 4.96B 0% | 5.48B 10.63% | 6.10B 11.34% | 6.24B 2.25% | 6.12B 2.00% | 7.82B 27.83% | 6.94B 11.21% | 11.41B 64.31% | 10.47B 8.21% | 523.56M 95.00% | |
eps | 0.00 - | -0.02 1,294.12% | -0.02 0% | -0.01 53.20% | -0.01 0% | -0.13 1,268.42% | -0.13 0% | -0.01 92.31% | -0.01 0% | -0.01 33.00% | -0.01 0% | -0.00 96.24% | -0.00 0% | -0.01 1,300% | -0.01 0% | -0.00 91.43% | -0.00 0% | 0.00 133.33% | 0.00 0% | 0.00 50.00% | 0.00 0% | -0.00 1,166.67% | -0.01 115.62% | -0.00 84.06% | -0.00 100% | 0.00 113.64% | 0.00 66.67% | -0.00 360.00% | -0.00 100% | 0.00 107.69% | 0.00 100% | 0.00 25.00% | 0.00 80% | -0.00 200% | -0.00 88.89% | 0 100% | 0 | -0.00 Infinity% | -0.00 166.67% | 0 100% | -0.00 Infinity% | -0.01 8,200% | |
epsdiluted | 0.00 - | -0.02 1,294.12% | -0.02 0% | -0.01 53.20% | -0.01 0% | -0.13 1,268.42% | -0.13 0% | -0.01 92.31% | -0.01 0% | -0.01 33.00% | -0.01 0% | -0.00 96.24% | -0.00 0% | -0.01 1,300% | -0.01 0% | -0.00 91.43% | -0.00 0% | 0.00 133.33% | 0.00 0% | 0.00 50.00% | 0.00 0% | -0.00 1,166.67% | -0.01 115.62% | -0.00 84.06% | -0.00 100% | 0.00 113.64% | 0.00 66.67% | -0.00 360.00% | -0.00 100% | 0.00 107.69% | 0.00 100% | 0.00 25.00% | 0.00 80% | -0.00 200% | -0.00 88.89% | 0 100% | 0 | -0.00 Infinity% | -0.00 166.67% | 0 100% | -0.00 Infinity% | -0.01 8,200% |
All numbers in AUD (except ratios and percentages)