COM:EDISON
Edison International
- Stock
Last Close
87.09
22/11 21:00
Market Cap
27.85B
Beta: -
Volume Today
2.77M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.41B - | 1.12B 20.68% | 1.31B 17.03% | 1.46B 11.41% | 1.58B 8.59% | 1.20B 23.86% | 1.29B 7.56% | 1.33B 2.78% | 1.31B 1.50% | 938M 28.40% | 1.17B 24.31% | 1.18B 1.20% | 1.34B 13.73% | 844M 37.11% | 1.11B 31.87% | 1.10B 0.81% | 1.50B 36.14% | 1.03B 31.27% | 1.25B 21.49% | 1.29B 2.63% | 1.51B 17.31% | 1.37B 9.60% | 1.58B 15.52% | 1.66B 5.39% | 1.75B 5.35% | 1.45B 17.01% | 1.66B 13.96% | 1.69B 2.05% | 1.98B 17.09% | 1.60B 19.09% | 1.80B 12.17% | 2.04B 13.47% | 2.00B 1.81% | 1.97B 1.45% | 2.08B 5.42% | 2.35B 12.88% | 2.36B 0.47% | 1.79B 23.91% | 1.79B 0.28% | 2.11B 17.77% | 1.98B 5.93% | 1.90B 3.98% | 1.89B 0.63% | 2.19B 15.49% | |
accumulated other comprehensive income loss | -13M - | -11M 15.38% | -13M 18.18% | -23M 76.92% | -58M 152.17% | -59M 1.72% | -56M 5.08% | -55M 1.79% | -56M 1.82% | -54M 3.57% | -53M 1.85% | -51M 3.77% | -53M 3.92% | -49M 7.55% | -48M 2.04% | -48M 0% | -43M 10.42% | -46M 6.98% | -44M 4.35% | -42M 4.55% | -50M 19.05% | -58M 16% | -57M 1.72% | -55M 3.51% | -69M 25.45% | -67M 2.90% | -65M 2.99% | -63M 3.08% | -69M 9.52% | -67M 2.90% | -65M 2.99% | -63M 3.08% | -54M 14.29% | -52M 3.70% | -48M 7.69% | -47M 2.08% | -11M 76.60% | -9M 18.18% | -8M 11.11% | -8M 0% | -9M 12.50% | -9M 0% | -8M 11.11% | -6M 25% | |
cash and cash equivalents | 146M - | 149M 2.05% | 190M 27.52% | 142M 25.26% | 132M 7.04% | 115M 12.88% | 139M 20.87% | 134M 3.60% | 161M 20.15% | 137M 14.91% | 111M 18.98% | 84M 24.32% | 96M 14.29% | 150M 56.25% | 98M 34.67% | 117M 19.39% | 1.09B 832.48% | 105M 90.38% | 99M 5.71% | 71M 28.28% | 144M 102.82% | 328M 127.78% | 257M 21.65% | 547M 112.84% | 68M 87.57% | 1.34B 1,866.18% | 524M 60.81% | 92M 82.44% | 87M 5.43% | 389M 347.13% | 84M 78.41% | 524M 523.81% | 390M 25.57% | 231M 40.77% | 122M 47.19% | 232M 90.16% | 914M 293.97% | 836M 8.53% | 195M 76.67% | 446M 128.72% | 345M 22.65% | 504M - | 267M 47.02% | ||
cash and short term investments | 146M - | 149M 2.05% | 190M 27.52% | 142M 25.26% | 132M 7.04% | 115M 12.88% | 139M 20.87% | 134M 3.60% | 161M 20.15% | 137M 14.91% | 111M 18.98% | 84M 24.32% | 96M 14.29% | 150M 56.25% | 98M 34.67% | 117M 19.39% | 1.09B 832.48% | 105M 90.38% | 99M 5.71% | 71M 28.28% | 144M 102.82% | 328M 127.78% | 257M 21.65% | 547M 112.84% | 68M 87.57% | 1.34B 1,866.18% | 524M 60.81% | 92M 82.44% | 87M 5.43% | 389M 347.13% | 84M 78.41% | 524M 523.81% | 390M 25.57% | 231M 40.77% | 122M 47.19% | 232M 90.16% | 914M 293.97% | 836M 8.53% | 195M 76.67% | 446M 128.72% | 345M 22.65% | 504M - | 267M 47.02% | ||
common stock | 2.40B - | 2.42B 0.58% | 2.43B 0.70% | 2.44B 0.45% | 2.44B 0% | 2.46B 0.61% | 2.47B 0.49% | 2.48B 0.12% | 2.48B 0.36% | 2.49B 0.28% | 2.50B 0.32% | 2.50B 0.16% | 2.50B 0.08% | 2.51B 0.20% | 2.52B 0.20% | 2.52B 0.20% | 2.53B 0.24% | 2.53B 0.20% | 2.54B 0.24% | 2.54B 0.16% | 2.54B 0.16% | 2.55B 0.20% | 2.56B 0.20% | 4.75B 85.75% | 4.99B 5.14% | 5.08B 1.90% | 5.91B 16.18% | 5.93B 0.37% | 5.96B 0.54% | 5.99B 0.45% | 6.01B 0.40% | 6.03B 0.33% | 6.07B 0.63% | 6.09B 0.31% | 6.13B 0.64% | 6.17B 0.62% | 6.20B 0.54% | 6.22B 0.37% | 6.27B 0.76% | 6.30B 0.49% | 6.34B 0.59% | 6.36B 0.36% | 6.46B 1.57% | 6.54B 1.19% | |
deferred revenue | 201M - | 204M 1.49% | 209M 2.45% | 214M 2.39% | 221M 3.27% | 228M 3.17% | 234M 2.63% | 235M 0.43% | 242M 2.98% | 253M 4.55% | 257M 1.58% | 264M 2.72% | 269M 1.89% | 272M 1.12% | 275M 1.10% | 276M 0.36% | 281M 1.81% | 287M 2.14% | 291M 1.39% | 297M 2.06% | 299M 0.67% | 303M 1.34% | 302M 0.33% | 302M 0% | 302M 0% | 298M 1.32% | 281M 5.70% | 259M 7.83% | 243M 6.18% | 225M 7.41% | 207M 8% | 200M 3.38% | 193M 3.50% | 190M 1.55% | 165M 13.16% | 163M 1.21% | 167M 2.45% | 172M 2.99% | 173M 0.58% | 175M 1.16% | 177M 1.14% | ||||
deferred revenue non current | 10.83B - | 11.47B 5.89% | 11.53B 0.52% | 11.75B 1.88% | 11.92B 1.44% | 12.08B 1.36% | 14.19B 17.47% | 13.74B 3.13% | 11.30B 17.80% | 13.65B 20.80% | 11.48B 15.88% | 11.46B 0.21% | 10.61B 7.39% | 12.89B 21.48% | 12.97B 0.61% | 12.78B 1.44% | 12.46B 2.47% | 12.47B 0.04% | 12.45B 0.18% | 12.25B 1.58% | 12.23B 0.17% | 14.89B 21.73% | 14.90B 0.10% | 15.48B 3.91% | 12.09B 21.93% | 14.76B 22.10% | 12.06B 18.26% | 14.63B 21.25% | 12.08B 17.40% | 15.21B 25.87% | 15.18B 0.19% | 14.97B 1.39% | 12.25B 18.17% | 11.85B - | 11.67B 1.57% | 12.50B 7.15% | 1.08B - | -6.97B 747.49% | |||||||
deferrred tax liabilities non current | 7.35B - | 7.44B 1.24% | 6.71B 9.79% | 6.76B 0.79% | 7.31B 8.15% | 7.42B 1.39% | 7.60B 2.48% | 7.70B 1.30% | 7.48B 2.83% | 7.70B 2.93% | 7.89B 2.51% | 8.18B 3.61% | 8.33B 1.83% | 8.52B 2.35% | 8.71B 2.18% | 9.14B 4.96% | 4.57B 50.04% | 4.68B 2.58% | 4.78B 2.05% | 5.04B 5.48% | 4.58B 9.26% | 4.68B 2.38% | 4.86B 3.65% | 5.02B 3.44% | 5.08B 1.09% | 5.17B 1.87% | 5.29B 2.36% | 5.16B 2.53% | 5.37B 4.01% | 5.47B 1.97% | 5.61B 2.56% | 5.52B 1.60% | 5.74B 3.91% | 5.78B 0.70% | 5.89B 1.89% | 5.98B 1.48% | 6.15B 2.89% | 6.28B 2.13% | 6.43B 2.37% | 6.51B 1.21% | 6.67B 2.54% | 6.86B - | 6.97B 1.52% | ||
goodwill | |||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 7.55B - | 7.49B 0.73% | 7.45B 0.61% | 7.67B - | 604M 92.13% | 8.21B 1,259.11% | -1.59B - | -1.65B 3.58% | -1.85B 12.50% | -849M - | -2.63B 210.01% | -2.94B 11.63% | -1.07B - | -1.12B 4.47% | -1.32B 17.84% | -743M - | -715M 3.77% | 708M 199.02% | -265M - | -180M 32.08% | -154M 14.44% | 2.14B - | 2.27B 5.92% | 2.04B 10.00% | -5.78B - | 2.65B - | 2.82B 6.26% | 8.70B 208.88% | -6.86B - | -77.31B 1,026.40% | |||||||||||||||
intangible assets | |||||||||||||||||||||||||||||||||||||||||||||
inventory | 256M - | 268M 4.69% | 277M 3.36% | 275M 0.72% | 281M 2.18% | 290M 3.20% | 276M 4.83% | 270M 2.17% | 267M 1.11% | 268M 0.37% | 308M 14.93% | 310M 0.65% | 239M 22.90% | 237M 0.84% | 235M 0.84% | 229M 2.55% | 242M 5.68% | 247M 2.07% | 252M 2.02% | 261M 3.57% | 282M 8.05% | 312M 10.64% | 331M 6.09% | 348M 5.14% | 364M 4.60% | 363M 0.27% | 382M 5.23% | 387M 1.31% | 405M 4.65% | 416M 2.72% | 406M 2.40% | 412M 1.48% | 420M 1.94% | 434M 3.33% | 438M 0.92% | 439M 0.23% | 474M 7.97% | 500M 5.49% | 511M 2.20% | 505M 1.17% | 527M 4.36% | 534M - | 533M 0.19% | ||
long term debt | 9.82B - | 9.82B 0% | 9.93B 1.03% | 10.13B 2.09% | 10.23B 1.00% | 11.13B 8.78% | 11.27B 1.19% | 10.96B 2.73% | 10.96B 0.06% | 11.24B 2.54% | 10.85B 3.54% | 10.41B 4.04% | 10.18B 2.23% | 11.66B 14.61% | 11.66B 0% | 11.64B 0.21% | 11.64B 0.03% | 13.37B 14.82% | 13.85B 3.58% | 14.63B 5.66% | 14.63B 0.02% | 16.46B 12.49% | 16.52B 0.35% | 17.68B 7.05% | 18.48B 4.50% | 19.73B 6.80% | 19.84B 0.56% | 19.86B 0.08% | 20.50B 3.25% | 21.02B 2.52% | 23.72B 12.85% | 24.52B 3.36% | 25.52B 4.08% | 26.22B 2.75% | 26.29B 0.25% | 26.13B 0.58% | 27.96B 6.99% | 30.37B 8.61% | 30.35B 0.07% | 30.64B 0.99% | 31.42B 2.52% | 33.66B 7.15% | 33.10B 1.68% | 33.36B 0.79% | |
long term investments | 4.70B - | 4.81B 2.25% | 4.94B 2.81% | 4.95B 0.06% | 5.01B 1.23% | 5.11B 2.14% | 5.05B 1.31% | 4.60B 8.92% | 4.53B 1.35% | 4.50B 0.79% | 4.55B 1.09% | 4.45B 2.09% | 4.33B 2.85% | 4.44B 2.68% | 4.47B 0.61% | 4.49B 0.43% | 4.51B 0.58% | 4.42B 2.17% | 4.38B 0.84% | 4.39B 0.25% | 4.18B 4.69% | 4.37B 4.40% | 4.50B 3.14% | 4.57B 1.42% | 4.63B 1.27% | 4.34B 6.16% | 4.65B 7.12% | 4.74B 1.83% | 4.89B 3.19% | 4.82B 1.31% | 4.96B 2.97% | 4.82B 2.98% | 4.92B 2.16% | 4.58B 6.91% | 4.10B 10.57% | 3.90B 4.81% | 4.00B 2.64% | 4.16B 3.85% | 4.20B 0.99% | 4.02B 4.14% | 4.23B 5.04% | 4.86B - | 5.24B 7.76% | ||
net debt | 10.49B - | 10.89B 3.80% | 11.89B 9.19% | 12.04B 1.30% | 11.90B 1.22% | 12.46B 4.72% | 12.74B 2.30% | 12.27B 3.71% | 11.79B 3.90% | 11.76B 0.25% | 12.23B 3.96% | 11.96B 2.20% | 12.37B 3.39% | 12.79B 3.40% | 12.71B 0.60% | 13.01B 2.37% | 13.43B 3.17% | 13.81B 2.88% | 14.53B 5.17% | 14.74B 1.48% | 15.29B 3.71% | 17.30B 13.16% | 18.06B 4.40% | 18.70B 3.57% | 19.52B 4.35% | 20.65B 5.78% | 20.89B 1.18% | 22.76B 8.94% | 24.06B 5.72% | 24.28B 0.90% | 27.09B 11.59% | 28.17B 3.98% | 29.14B 3.46% | 29.75B 2.09% | 30.93B 3.97% | 31.63B 2.25% | 32.18B 1.75% | 33.81B 5.06% | 34.52B 2.09% | 34.32B 0.56% | 34.97B 1.88% | 34.44B 1.51% | 37.00B 7.44% | 33.66B 9.02% | |
net receivables | 1.43B - | 1.30B 9.27% | 1.90B 46.35% | 2.22B 16.39% | 1.42B 35.83% | 1.39B 2.39% | 1.62B 16.79% | 2.24B 37.94% | 1.34B 40.25% | 1.16B 13.10% | 1.48B 27.73% | 1.57B 5.80% | 1.08B 30.91% | 954M 11.99% | 1.23B 29.14% | 1.46B 18.26% | 1.15B 20.86% | 1.27B 10.23% | 1.55B 22.11% | 1.72B 10.57% | 1.40B 18.24% | 1.37B 2.57% | 1.48B 8.56% | 1.86B 25.67% | 1.39B 25.25% | 1.33B 4.23% | 1.67B 25.32% | 3.02B 80.63% | 2.43B 19.69% | 2.37B 2.39% | 2.18B 8.10% | 2.73B 25.59% | 2.19B 19.82% | 2.06B 6.25% | 2.64B 28.61% | 3.56B 34.58% | 2.34B 34.33% | 2.22B 5.09% | 2.47B 11.55% | 3.29B 33.12% | 2.76B 16.22% | 3.03B - | 3.98B 31.55% | ||
other assets | -7.44B - | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 933M - | 1.32B 41.59% | 1.70B 28.54% | 1.64B 3.59% | 1.63B 0.43% | 1.53B 5.89% | 1.50B 2.02% | 919M 38.86% | 811M 11.75% | 796M 1.85% | 692M 13.07% | 582M 15.90% | 631M 8.42% | 636M 0.79% | 923M 45.13% | 740M 19.83% | 905M 22.30% | 843M 6.85% | 1.02B 21.23% | 1.07B 4.70% | 1.21B 13.18% | 1.43B 17.75% | 1.40B 1.68% | 1.56B 11.27% | 1.44B 7.76% | 1.67B 15.84% | 2.17B 30.05% | 2.02B 7.01% | 1.86B 7.69% | 1.99B 6.99% | 2.20B 10.35% | 2.03B 7.56% | 2.23B 9.85% | 2.29B 2.87% | 2.40B 4.58% | 1.94B 19.38% | 3.10B 60.10% | 3.35B 8.01% | 4.15B 24.00% | 2.89B 30.34% | 3.07B 6.19% | 4.45B - | 2.56B 42.48% | ||
other current liabilities | 2.46B - | 2.02B 17.78% | 2.10B 3.95% | 2.13B 1.05% | 1.88B 11.47% | 1.70B 9.72% | 1.69B 0.65% | 2.23B 31.73% | 2.38B 7.19% | 2.38B 0.04% | 2.23B 6.46% | 2.26B 1.35% | 2.01B 10.93% | 2.02B 0.55% | 2.07B 2.12% | 2.54B 22.79% | 2.41B 5.04% | 2.78B 15.27% | 2.60B 6.52% | 2.95B 13.67% | 2.79B 5.62% | 2.54B 8.90% | 1.99B 21.79% | 2.47B 24.33% | 2.36B 4.38% | 2.25B 4.83% | 2.39B 6.50% | 3.68B 53.68% | 4.41B 20.02% | 4.03B 8.75% | 2.36B 41.41% | 2.55B 8.10% | 2.40B 5.84% | 2.42B 0.75% | 2.25B 6.99% | 2.58B 14.76% | 2.69B 4.03% | 2.12B 21.07% | 2.50B 17.88% | 2.62B 4.88% | 2.54B 2.94% | 5.23B 105.54% | 3.05B 41.59% | 5.75B 88.41% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 8.18B - | 653M 92.02% | 445M 31.85% | 437M 1.80% | 8.18B 1,771.85% | 364M 95.55% | 358M 1.65% | 371M 3.63% | 8.04B 2,066.31% | 364M 95.47% | 353M 3.02% | 358M 1.42% | 7.87B 2,098.60% | 411M 94.78% | 377M 8.27% | 358M 5.04% | 5.29B 1,377.09% | 369M 93.02% | 332M 10.03% | 333M 0.30% | 7.83B 2,249.85% | 2.46B 68.54% | 2.46B 0.24% | 5.31B 116.25% | 11.22B 111.22% | 4.98B 55.63% | 4.85B 2.51% | 3.94B 18.84% | 10.50B 166.58% | 3.38B 67.78% | 3.35B 0.80% | 3.32B 0.92% | 11.70B 252.02% | 12.02B 2.70% | 5.96B 50.40% | 6.26B 5.08% | 12.04B 92.24% | 5.69B 52.73% | 3.30B 42.00% | 3.24B 1.97% | 4.02B 24.13% | 12.90B - | 12.59B 2.37% | ||
other non current liabilities | 2.07B - | 2.10B 1.26% | 2.52B 20.32% | 2.23B 11.78% | 2.26B 1.62% | 2.28B 0.93% | 3M 99.87% | 11M 266.67% | 2.25B 20,372.73% | 4M 99.82% | 2.08B 51,925% | 2.17B 4.18% | 2.11B 2.81% | 7M 99.67% | 12M 71.43% | 13M 8.33% | 2.97B 22,761.54% | 2.88B 2.93% | 2.85B 1.11% | 2.63B 7.71% | 7.23B 174.63% | 4.67B 35.43% | 4.67B 0% | 4.67B 0% | 7.72B 65.35% | 4.57B 40.83% | 7.50B 64.23% | 4.64B 38.11% | 5.19B 11.80% | 2.08B 59.89% | 1.52B 27.04% | 2.31B 51.94% | 4.84B 109.62% | 16.74B 246.09% | 15.93B 4.85% | 16.49B 3.48% | 16.06B 2.57% | 16.29B 1.43% | 4.40B 72.98% | 4.75B 7.84% | 4.63B 2.55% | 24.41B 427.76% | 17.64B 27.75% | 24.78B 40.47% | |
othertotal stockholders equity | 9.93B - | -2.07B 120.85% | -2.07B 0% | -2.07B 0% | 10.96B 629.47% | -2.07B 118.89% | -2.02B 2.32% | -2.07B 2.37% | 11.37B 649.18% | -2.25B 119.75% | -2.25B 0% | -2.25B 0% | 12.00B 634.34% | -2.19B 118.26% | -2.72B 24.14% | -2.25B 17.46% | 11.67B 619.87% | -2.25B 119.24% | -2.25B 0% | -2.25B 0% | 10.46B 565.88% | -2.25B 121.46% | -2.25B 0% | -2.19B 2.32% | 13.30B 706.61% | -2.25B 116.88% | -2.25B 0% | -1.95B 13.36% | 14.05B 822.26% | ||||||||||||||||
preferred stock | 2.07B - | 2.07B 0% | 2.07B 0% | 2.07B - | 2.02B 2.32% | 2.07B 2.37% | 2.25B - | 2.25B 0% | 2.25B 0% | 2.19B - | 2.72B 24.14% | 2.25B 17.46% | 2.25B - | 2.25B 0% | 2.25B 0% | 2.25B - | 2.25B 0% | 2.19B 2.32% | 2.25B - | 2.25B 0% | 1.95B 13.36% | 1.24B - | 1.24B 0.16% | 1.24B 0% | 1.98B 60.08% | 1.98B 0% | 1.98B 0% | 1.98B 0% | 1.98B 0.05% | 1.98B 0% | 1.98B 0% | 1.98B 0% | 1.67B 15.42% | 1.65B 1.14% | 1.65B 0.54% | 1.65B 0% | |||||||||
property plant equipment net | 30.45B - | 30.82B 1.19% | 31.36B 1.77% | 32.02B 2.09% | 32.98B 3.00% | 33.37B 1.19% | 33.73B 1.06% | 34.20B 1.41% | 35.09B 2.58% | 35.46B 1.08% | 35.78B 0.88% | 36.23B 1.27% | 37B 2.12% | 37.17B 0.45% | 37.51B 0.93% | 37.96B 1.20% | 39.05B 2.87% | 39.23B 0.47% | 39.83B 1.52% | 40.41B 1.46% | 41.35B 2.32% | 42.70B 3.26% | 43.16B 1.08% | 43.94B 1.82% | 44.98B 2.36% | 45.50B 1.17% | 46.23B 1.59% | 47.58B 2.94% | 48.93B 2.83% | 49.35B 0.87% | 50.04B 1.38% | 51.29B 2.50% | 52.63B 2.62% | 52.85B 0.41% | 53.45B 1.13% | 54.13B 1.28% | 54.93B 1.48% | 55.52B 1.07% | 55.56B 0.07% | 56.35B 1.42% | 57.30B 1.70% | 58.55B - | 59.48B 1.58% | ||
retained earnings | 7.55B - | 7.57B 0.33% | 7.96B 5.11% | 8.31B 4.45% | 8.57B 3.12% | 8.68B 1.19% | 8.91B 2.70% | 9.18B 3.04% | 8.94B 2.61% | 9.00B 0.69% | 9.11B 1.21% | 9.36B 2.75% | 9.54B 1.94% | 9.59B 0.48% | 9.68B 0.93% | 9.94B 2.74% | 9.19B 7.60% | 9.21B 0.25% | 9.29B 0.81% | 9.60B 3.35% | 7.96B 17.02% | 8.03B 0.88% | 8.22B 2.34% | 8.47B 3.00% | 8.38B 1.03% | 8.33B 0.58% | 8.41B 0.92% | 7.88B 6.29% | 8.15B 3.48% | 8.16B 0.10% | 8.23B 0.81% | 7.64B 7.21% | 7.89B 3.38% | 7.72B 2.25% | 7.72B 0% | 7.29B 5.46% | 7.45B 2.18% | 7.46B 0.03% | 7.55B 1.30% | 7.40B 2.04% | 7.50B 1.35% | 7.17B 4.44% | 7.33B 2.23% | 7.49B 2.18% | |
short term debt | 810M - | 1.21B 49.63% | 2.15B 77.64% | 2.05B 4.64% | 1.79B 12.57% | 1.44B 19.78% | 1.62B 12.43% | 1.45B 10.50% | 990M 31.68% | 658M 33.54% | 1.50B 127.36% | 1.64B 9.49% | 2.29B 39.68% | 1.28B 44.23% | 1.15B 10.11% | 1.49B 29.99% | 2.87B 92.76% | 549M 80.90% | 779M 41.89% | 182M 76.64% | 799M 339.01% | 1.17B 46.18% | 1.80B 54.11% | 1.57B 12.78% | 1.11B 29.36% | 2.25B 102.89% | 1.57B 30.27% | 2.99B 90.57% | 3.64B 21.81% | 3.64B 0.05% | 3.45B 5.27% | 4.17B 20.89% | 4.01B 3.83% | 3.76B 6.30% | 4.77B 26.78% | 5.73B 20.14% | 5.13B 10.34% | 4.28B 16.67% | 4.37B 2.01% | 4.12B 5.54% | 3.89B 5.55% | 774M 80.12% | 3.33B 329.97% | 568M 82.93% | |
short term investments | |||||||||||||||||||||||||||||||||||||||||||||
tax assets | 42M - | 68M 61.90% | 126M 85.29% | 278M - | 7.60B 2,633.45% | 100M 98.68% | 9.30B - | 9.51B 2.28% | 9.77B 2.69% | 8.52B - | 10.48B 22.98% | 10.97B 4.62% | 6.00B - | 6.14B 2.30% | 6.37B 3.65% | 6.01B - | 6.18B 2.88% | 5.02B 18.77% | 6.56B - | 6.71B 2.27% | 6.60B 1.61% | 5.47B - | 5.61B 2.56% | 5.52B 1.60% | 5.78B - | 5.89B 1.89% | 5.98B 1.48% | 6.28B - | 6.43B 2.37% | 6.51B 1.21% | 700M 89.24% | 6.67B 852.71% | 6.86B 2.91% | 6.97B 1.52% | |||||||||||
tax payables | 358M - | 423M 18.16% | 127M 69.98% | 191M 50.39% | 81M 57.59% | 118M 45.68% | 36M 69.49% | 80M 122.22% | 72M 10% | 139M 93.06% | 74M 46.76% | 130M 75.68% | 50M 61.54% | 86M 72% | 15M 82.56% | 90M 500% | 23M 74.44% | 92M 300% | 19M 79.35% | 102M 436.84% | 21M 79.41% | 104M 395.24% | |||||||||||||||||||||||
total assets | 46.65B - | 47.39B 1.59% | 48.86B 3.11% | 49.48B 1.25% | 50.19B 1.44% | 50.58B 0.78% | 51.24B 1.31% | 51.27B 0.06% | 50.31B 1.87% | 50.46B 0.30% | 51.20B 1.46% | 51.56B 0.70% | 51.32B 0.46% | 51.74B 0.82% | 52.75B 1.96% | 53.59B 1.59% | 52.58B 1.89% | 51.94B 1.21% | 52.82B 1.69% | 53.56B 1.41% | 56.72B 5.88% | 58.79B 3.66% | 59.52B 1.24% | 64.21B 7.88% | 64.38B 0.26% | 66.03B 2.55% | 67.05B 1.55% | 68.56B 2.24% | 69.37B 1.19% | 70.50B 1.63% | 71.16B 0.93% | 73.02B 2.62% | 74.75B 2.36% | 74.72B 0.03% | 75.05B 0.43% | 76.71B 2.22% | 78.04B 1.74% | 78.85B 1.04% | 79.55B 0.88% | 80.16B 0.77% | 81.76B 1.99% | 6.67B 91.84% | 84.82B 1,171.82% | 6.97B 91.79% | |
total current assets | 3.31B - | 3.52B 6.28% | 4.55B 29.29% | 4.50B 1.16% | 4.02B 10.65% | 3.78B 5.95% | 3.91B 3.33% | 3.79B 2.92% | 2.65B 30.01% | 2.43B 8.55% | 2.66B 9.56% | 2.60B 2.03% | 2.12B 18.50% | 2.05B 3.63% | 2.55B 24.44% | 2.76B 8.33% | 3.73B 35.21% | 2.99B 19.76% | 3.26B 8.86% | 3.38B 3.87% | 3.36B 0.71% | 4.00B 19.05% | 3.94B 1.58% | 4.66B 18.45% | 3.56B 23.64% | 4.91B 37.95% | 4.80B 2.34% | 5.86B 22.08% | 5.06B 13.56% | 5.33B 5.28% | 4.92B 7.64% | 6.03B 22.50% | 5.49B 8.91% | 5.27B 3.97% | 5.65B 7.21% | 6.44B 13.94% | 7.07B 9.77% | 7.21B 1.98% | 7.42B 2.86% | 7.24B 2.44% | 6.81B 5.86% | 8.51B - | 7.44B 12.55% | ||
total current liabilities | 4.88B - | 4.56B 6.64% | 5.77B 26.68% | 5.85B 1.32% | 5.48B 6.33% | 4.57B 16.57% | 4.84B 5.80% | 5.24B 8.33% | 4.93B 5.96% | 4.23B 14.09% | 5.15B 21.64% | 5.34B 3.75% | 5.91B 10.67% | 4.42B 25.30% | 4.60B 4.21% | 5.41B 17.54% | 7.07B 30.67% | 4.65B 34.25% | 4.92B 5.92% | 4.72B 4.12% | 5.39B 14.33% | 5.38B 0.37% | 5.67B 5.40% | 6.00B 5.97% | 5.52B 8.00% | 6.25B 13.13% | 5.90B 5.59% | 8.62B 46.06% | 10.28B 19.28% | 9.50B 7.59% | 7.82B 17.71% | 8.96B 14.68% | 8.61B 3.94% | 8.34B 3.10% | 9.26B 11.03% | 10.82B 16.82% | 10.35B 4.37% | 8.37B 19.15% | 8.83B 5.51% | 9.03B 2.27% | 8.60B 4.75% | 7.91B 8.04% | 8.27B 4.64% | 8.51B 2.82% | |
total debt | 10.63B - | 11.04B 3.78% | 12.08B 9.44% | 12.19B 0.89% | 12.03B 1.29% | 12.57B 4.52% | 12.88B 2.47% | 12.41B 3.71% | 11.95B 3.64% | 11.90B 0.44% | 12.34B 3.70% | 12.04B 2.40% | 12.46B 3.47% | 12.94B 3.81% | 12.81B 1.00% | 13.13B 2.50% | 14.52B 10.56% | 13.92B 4.13% | 14.62B 5.09% | 14.81B 1.28% | 15.43B 4.19% | 17.63B 14.23% | 18.32B 3.91% | 19.25B 5.10% | 19.59B 1.74% | 21.98B 12.24% | 21.41B 2.59% | 22.85B 6.71% | 24.15B 5.68% | 24.66B 2.15% | 27.17B 10.17% | 28.69B 5.59% | 29.53B 2.93% | 29.98B 1.52% | 31.05B 3.58% | 31.86B 2.60% | 33.10B 3.88% | 34.65B 4.69% | 34.71B 0.18% | 34.77B 0.16% | 35.31B 1.56% | 34.44B 2.48% | 37.50B 8.90% | 33.93B 9.54% | |
total investments | 4.70B - | 4.81B 2.25% | 4.94B 2.81% | 4.95B 0.06% | 5.01B 1.23% | 5.11B 2.14% | 5.05B 1.31% | 4.60B 8.92% | 4.53B 1.35% | 4.50B 0.79% | 4.55B 1.09% | 4.45B 2.09% | 4.33B 2.85% | 4.44B 2.68% | 4.47B 0.61% | 4.49B 0.43% | 4.51B 0.58% | 4.42B 2.17% | 4.38B 0.84% | 4.39B 0.25% | 4.18B 4.69% | 4.37B 4.40% | 4.50B 3.14% | 4.57B 1.42% | 4.63B 1.27% | 4.34B 6.16% | 4.65B 7.12% | 4.74B 1.83% | 4.89B 3.19% | 4.82B 1.31% | 4.96B 2.97% | 4.82B 2.98% | 4.92B 2.16% | 4.58B 6.91% | 4.10B 10.57% | 3.90B 4.81% | 4.00B 2.64% | 4.16B 3.85% | 4.20B 0.99% | 4.02B 4.14% | 4.23B 5.04% | 4.86B - | 5.24B 7.76% | ||
total liabilities | 34.95B - | 35.39B 1.23% | 36.46B 3.04% | 36.72B 0.70% | 37.20B 1.33% | 37.48B 0.74% | 37.89B 1.10% | 37.65B 0.64% | 36.92B 1.93% | 36.83B 0.25% | 37.45B 1.69% | 37.55B 0.28% | 37.13B 1.12% | 37.50B 0.99% | 37.95B 1.21% | 38.98B 2.71% | 38.71B 0.69% | 38.05B 1.70% | 38.85B 2.09% | 39.27B 1.10% | 44.06B 12.19% | 46.07B 4.56% | 46.61B 1.16% | 48.86B 4.83% | 48.89B 0.06% | 50.48B 3.26% | 50.60B 0.24% | 52.91B 4.55% | 53.42B 0.98% | 53.28B 0.26% | 53.85B 1.06% | 56.28B 4.52% | 56.96B 1.20% | 57.09B 0.23% | 57.37B 0.49% | 59.42B 3.57% | 60.52B 1.86% | 61.30B 1.30% | 61.86B 0.90% | 62.59B 1.19% | 63.81B 1.95% | 65.98B 3.40% | 66.95B 1.46% | 66.64B 0.46% | |
total liabilities and stockholders equity | 46.65B - | 47.39B 1.59% | 48.86B 3.11% | 49.48B 1.25% | 50.19B 1.44% | 50.58B 0.78% | 51.24B 1.31% | 51.27B 0.06% | 50.31B 1.87% | 50.46B 0.30% | 51.20B 1.46% | 51.56B 0.70% | 51.32B 0.46% | 51.74B 0.82% | 52.75B 1.96% | 53.59B 1.59% | 52.58B 1.89% | 51.94B 1.21% | 52.82B 1.69% | 53.56B 1.41% | 56.72B 5.88% | 58.79B 3.66% | 59.52B 1.24% | 64.21B 7.88% | 64.38B 0.26% | 66.03B 2.55% | 67.05B 1.55% | 68.56B 2.24% | 69.37B 1.19% | 70.50B 1.63% | 71.16B 0.93% | 73.02B 2.62% | 74.75B 2.36% | 74.72B 0.03% | 75.05B 0.43% | 76.71B 2.22% | 78.04B 1.74% | 78.85B 1.04% | 79.55B 0.88% | 80.16B 0.77% | 81.76B 1.99% | 81.16B 0.74% | 84.82B 4.51% | 82.31B 2.96% | |
total non current assets | 43.33B - | 43.87B 1.23% | 44.31B 1.01% | 44.98B 1.50% | 46.17B 2.65% | 46.80B 1.37% | 47.33B 1.14% | 47.48B 0.31% | 47.66B 0.37% | 48.03B 0.79% | 48.54B 1.05% | 48.95B 0.85% | 49.20B 0.50% | 49.69B 1.01% | 50.21B 1.03% | 50.83B 1.25% | 48.85B 3.90% | 48.95B 0.20% | 49.56B 1.25% | 50.18B 1.24% | 53.36B 6.33% | 54.79B 2.70% | 55.59B 1.44% | 59.55B 7.13% | 60.82B 2.14% | 61.12B 0.48% | 62.26B 1.87% | 62.70B 0.72% | 64.31B 2.57% | 65.18B 1.35% | 66.24B 1.63% | 67.00B 1.14% | 69.25B 3.37% | 69.45B 0.28% | 69.39B 0.08% | 70.27B 1.26% | 70.97B 1.00% | 71.64B 0.95% | 72.14B 0.69% | 72.93B 1.10% | 74.95B 2.77% | 6.67B 91.10% | 76.31B 1,044.19% | 6.97B 90.87% | |
total non current liabilities | 30.07B - | 30.83B 2.51% | 30.69B 0.46% | 30.87B 0.59% | 31.73B 2.78% | 32.91B 3.73% | 33.06B 0.45% | 32.41B 1.95% | 32.00B 1.28% | 32.59B 1.88% | 32.30B 0.91% | 32.21B 0.28% | 31.22B 3.07% | 33.08B 5.96% | 33.35B 0.81% | 33.57B 0.67% | 31.65B 5.74% | 33.41B 5.56% | 33.93B 1.55% | 34.55B 1.85% | 38.67B 11.90% | 40.70B 5.25% | 40.94B 0.60% | 42.86B 4.67% | 43.36B 1.18% | 44.23B 2.01% | 44.71B 1.07% | 44.29B 0.93% | 43.15B 2.59% | 43.78B 1.48% | 46.03B 5.14% | 47.32B 2.79% | 48.35B 2.17% | 48.75B 0.83% | 48.11B 1.31% | 48.60B 1.01% | 50.17B 3.24% | 52.94B 5.52% | 53.03B 0.17% | 53.57B 1.01% | 55.22B 3.08% | 58.08B 5.18% | 58.68B 1.03% | 58.13B 0.92% | |
total stockholders equity | 9.94B - | 9.98B 0.41% | 10.38B 4.03% | 10.74B 3.42% | 10.96B 2.09% | 11.08B 1.06% | 11.32B 2.25% | 11.60B 2.43% | 11.37B 2% | 11.44B 0.62% | 11.56B 1.03% | 11.81B 2.22% | 12.00B 1.54% | 12.05B 0.46% | 12.15B 0.79% | 12.42B 2.22% | 11.67B 6.00% | 11.70B 0.21% | 11.78B 0.71% | 12.10B 2.69% | 10.46B 13.53% | 10.53B 0.64% | 10.72B 1.84% | 13.16B 22.76% | 13.30B 1.09% | 13.35B 0.36% | 14.25B 6.76% | 13.75B 3.54% | 14.05B 2.18% | 15.32B 9.07% | 15.41B 0.59% | 14.84B 3.70% | 15.89B 7.05% | 15.73B 0.99% | 15.77B 0.27% | 15.39B 2.42% | 15.62B 1.49% | 15.65B 0.17% | 15.79B 0.93% | 15.67B 0.78% | 15.50B 1.08% | 15.17B 2.12% | 15.42B 1.66% | 15.66B 1.55% |
All numbers in (except ratios and percentages)