COM:EDREAMSODIGEO
eDreams ODIGEO
- Stock
Last Close
6.53
22/11 16:23
Market Cap
804.67M
Beta: -
Volume Today
99
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 103.44M - | 123.96M 19.84% | 117.95M 4.85% | 123.42M 4.63% | 101.52M 17.74% | 122.84M 21.00% | 119.89M 2.40% | 125.68M 4.83% | 106.25M 15.46% | 132.82M 25.01% | 126.86M 4.49% | 127.09M 0.18% | 106.17M 16.46% | 137.28M 29.30% | 125.79M 8.37% | 130.49M 3.74% | 114.22M 12.47% | 141.59M 23.96% | 137.44M 2.93% | 137.19M 0.18% | 118.10M 13.92% | 158.58M 34.28% | 148.02M 6.66% | 148.76M 0.50% | 140.63M 5.46% | 124.35M 11.58% | 15.64M 87.42% | 34.97M 123.59% | 29.63M 15.26% | 26.93M 9.12% | 68.86M 155.71% | 103.67M 50.55% | 99.66M 3.87% | 126.09M 26.53% | 156.07M 23.78% | 151.85M 2.71% | 130.16M 14.28% | 149.68M 14.99% | 165.47M 10.55% | 169.51M 2.44% | 147.17M 13.18% | 168.37M 14.40% | 160.02M 4.96% | |
cost of revenue | 18.99M - | 35.16M 85.21% | 27.59M 21.54% | 26.05M 5.58% | 28.17M 8.15% | 9.29M 67.03% | 23.24M 150.17% | 24.47M 5.32% | 21.98M 10.17% | 15.53M 29.37% | 20.23M 30.28% | 30.73M 51.94% | 16.54M 46.18% | 7.81M 52.77% | 18.25M 133.59% | 18.48M 1.28% | 17.15M 7.19% | 15.74M 8.22% | 19.54M 24.12% | 21.42M 9.61% | 18.67M 12.83% | 22.70M 21.61% | 22.57M 0.59% | 25.15M 11.42% | 23.97M 4.70% | 17.45M 27.19% | 9.80M 43.86% | 12.04M 22.87% | 10.65M 11.52% | 11.38M 6.90% | 13.68M 20.19% | 16.94M 23.82% | 18.58M 9.69% | 23.14M 24.51% | 26.67M 15.29% | 26.53M 0.54% | 17.77M 33.04% | 18.18M 2.31% | 21.19M 16.60% | 21.81M 2.92% | 133.99M 514.31% | 146.64M 9.44% | 151.56M 3.35% | |
gross profit | 84.46M - | 88.80M 5.14% | 90.36M 1.76% | 97.37M 7.75% | 73.35M 24.67% | 113.56M 54.81% | 96.66M 14.88% | 101.21M 4.71% | 84.27M 16.74% | 117.29M 39.19% | 106.63M 9.09% | 96.36M 9.64% | 89.63M 6.98% | 129.47M 44.44% | 107.54M 16.94% | 112.01M 4.15% | 97.07M 13.34% | 125.84M 29.65% | 117.90M 6.31% | 115.78M 1.80% | 99.43M 14.12% | 135.88M 36.66% | 125.45M 7.68% | 123.61M 1.46% | 116.67M 5.62% | 106.90M 8.37% | 5.84M 94.53% | 22.93M 292.42% | 18.98M 17.22% | 15.55M 18.11% | 55.18M 254.95% | 86.73M 57.17% | 81.08M 6.52% | 102.96M 26.99% | 129.40M 25.68% | 125.32M 3.16% | 112.40M 10.31% | 131.50M 16.99% | 144.27M 9.71% | 147.70M 2.37% | 13.18M 91.08% | 21.73M 64.93% | 8.46M 61.06% | |
selling and marketing expenses | 111.17M - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.43M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 957K - | 1.05M 10.03% | 981K 6.84% | 923K 5.91% | 1.08M 16.68% | 1.00M 6.87% | 1.02M 1.40% | 889K 12.59% | 1.05M 18.00% | 949K 9.53% | 968K 2.00% | 900K 7.02% | 906K 0.67% | 965K 6.51% | 1.11M 14.82% | 1.02M 7.58% | 1.08M 5.18% | 4.49M 317.08% | 123K 97.26% | 684K 456.10% | 707K 3.36% | 135K 80.91% | 747K 453.33% | 1.19M 59.44% | 461K 61.29% | 1.23M 166.16% | 455K 62.92% | 17K 96.26% | 192K 1,029.41% | 658K 242.71% | 342K 48.02% | 346K 1.17% | 42K 87.86% | 731K 1,640.48% | 288K 60.60% | 374K 29.86% | 422K 12.83% | 210K 50.24% | 727K 246.19% | 602K 17.19% | 6.49M 977.24% | 3.91M 39.68% | 112.59M 2,778.20% | |
research and development expenses | 27.19M - | 27.48M - | 28.16M - | |||||||||||||||||||||||||||||||||||||||||
other expenses | -151K - | -709K 369.54% | -109K 84.63% | |||||||||||||||||||||||||||||||||||||||||
cost and expenses | 99.38M - | 126.95M 27.74% | 108.44M 14.58% | 108.81M 0.34% | 97.59M 10.31% | 282.80M 189.77% | 106.67M 62.28% | 111.94M 4.94% | 93.92M 16.10% | 109.81M 16.92% | 103.28M 5.95% | 111.12M 7.59% | 102.78M 7.50% | 113.64M 10.56% | 117.19M 3.13% | 106.03M 9.53% | 95.09M 10.32% | 124.35M 30.78% | 118.03M 5.09% | 135.44M 14.76% | 99.95M 26.20% | 128.11M 28.17% | 137.31M 7.19% | 129.16M 5.94% | 122.36M 5.26% | 186.38M 52.31% | 39.05M 79.05% | 47.46M 21.55% | 50.81M 7.05% | 80.53M 58.49% | 81.98M 1.81% | 112.70M 37.47% | 113.29M 0.53% | 129.96M 14.71% | 166.53M 28.14% | 158.05M 5.09% | 133.75M 15.37% | 141.62M 5.88% | 151.30M 6.84% | 168.13M 11.12% | 140.63M 16.35% | 151.26M 7.56% | 151.66M 0.27% | |
operating expenses | 80.39M - | 91.79M 14.17% | 80.85M 11.91% | 82.76M 2.36% | 69.42M 16.12% | 273.51M 293.99% | 83.44M 69.49% | 87.47M 4.83% | 71.94M 17.76% | 94.29M 31.07% | 83.05M 11.92% | 80.38M 3.22% | 86.24M 7.29% | 105.82M 22.70% | 98.94M 6.50% | 87.54M 11.52% | 77.93M 10.98% | 108.61M 39.36% | 98.48M 9.32% | 114.02M 15.78% | 81.28M 28.71% | 105.40M 29.68% | 114.74M 8.86% | 104.01M 9.35% | 98.40M 5.40% | 168.93M 71.68% | 29.25M 82.68% | 35.42M 21.11% | 40.16M 13.37% | 69.14M 72.17% | 68.30M 1.22% | 95.76M 40.20% | 94.71M 1.09% | 106.82M 12.79% | 139.86M 30.92% | 131.52M 5.96% | 115.99M 11.81% | 123.44M 6.43% | 130.11M 5.41% | 146.31M 12.45% | 6.64M 95.46% | 4.62M 30.36% | 109K 97.64% | |
interest expense | 6.34M - | 6.42M 1.15% | 5.77M 10.03% | |||||||||||||||||||||||||||||||||||||||||
ebitda | 24.68M - | 9.93M 59.75% | 20.93M 110.66% | 21.41M 2.31% | 9.16M 57.22% | 31.44M 243.24% | 21.13M 32.81% | 21.31M 0.88% | 17.82M 16.40% | 32.30M 81.27% | 29.09M 9.94% | 20.39M 29.89% | 20.87M 2.35% | 33.87M 62.29% | 27.49M 18.85% | 32.78M 19.24% | 30.00M 8.48% | 23.17M 22.75% | 25.66M 10.75% | 28.26M 10.12% | 25.67M 9.16% | 32.67M 27.24% | 26.46M 18.99% | 26.19M 1.04% | 29.18M 11.42% | 9.29M 68.17% | -14.15M 252.36% | -4.73M 66.56% | -9.99M 111.01% | -20.78M 108.11% | -5.03M 75.78% | 274K 105.44% | -2.83M 1,134.67% | -7.77M 174.00% | -2.22M 71.47% | 2.81M 226.76% | 5.24M 86.54% | 9.46M 80.52% | 23.35M 146.86% | 11.88M 49.11% | 16.18M 36.20% | 26.60M 64.34% | 18.84M 29.19% | |
operating income | 17.87M - | -9.53M 153.31% | 15.61M 263.86% | 16.46M 5.49% | 4.33M 73.73% | 29.98M 593.20% | 16.83M 43.87% | 16.68M 0.90% | 13.29M 20.34% | 31.21M 134.94% | 25.24M 19.14% | 15.70M 37.80% | 17.32M 10.36% | 32.73M 88.89% | 22.57M 31.05% | 28.01M 24.12% | 24.61M 12.13% | 21.35M 13.23% | 20.25M 5.16% | 23.07M 13.91% | 20.57M 10.85% | 31.40M 52.70% | 19.77M 37.04% | 19.45M 1.64% | 22.57M 16.05% | 8.06M 64.28% | -22.52M 379.32% | -13.69M 39.18% | -18.27M 33.42% | -21.85M 19.58% | -13.15M 39.81% | -7.80M 40.71% | -12.32M 57.98% | -8.39M 31.91% | -9.79M 16.77% | -4.71M 51.86% | -5.26M 11.50% | 9.03M 271.73% | 14.59M 61.69% | 3.00M 79.43% | 6.54M 117.85% | 17.11M 161.62% | 8.35M 51.19% | |
depreciation and amortization | 6.81M - | 19.46M 185.70% | 5.32M 72.67% | 4.95M 7.01% | 4.83M 2.24% | 1.46M 69.80% | 4.30M 194.32% | 4.63M 7.82% | 4.53M 2.18% | 1.08M 76.06% | 3.85M 254.83% | 4.69M 21.95% | 3.55M 24.46% | 1.15M 67.68% | 4.92M 329.49% | 4.77M 3.11% | 5.39M 12.98% | 1.82M 66.19% | 5.41M 197.23% | 5.19M 4.06% | 5.11M 1.66% | 1.26M 75.26% | 6.69M 429.64% | 6.74M 0.73% | 6.61M 1.96% | 1.23M 81.43% | 8.36M 581.38% | 8.96M 7.14% | 8.28M 7.57% | 1.06M 87.16% | 8.12M 663.14% | 8.07M 0.57% | 9.48M 17.48% | 618.00K 93.48% | 7.58M 1,125.89% | 7.52M 0.70% | 10.50M 39.52% | 433.25K 95.87% | 8.76M 1,921.23% | 8.88M 1.42% | 9.64M 8.60% | 9.49M 1.63% | 10.48M 10.49% | |
total other income expenses net | -28.07M - | -11.15M 60.27% | -16.36M 46.72% | -11.38M 30.42% | -9.93M 12.75% | -204.77M 1,961.71% | -13.94M 93.19% | -13.28M 4.71% | -11.36M 14.49% | -18.57M 63.50% | -12.25M 34.02% | -9.53M 22.22% | -33.31M 249.62% | -19.57M 41.26% | -24.44M 24.91% | -14.06M 42.47% | -16.56M 17.76% | -14.42M 12.90% | -11.23M 22.16% | -43.98M 291.78% | -9.05M 79.42% | -7.28M 19.54% | -15.44M 111.93% | -6.22M 59.67% | -10.60M 70.31% | -76.66M 623.11% | -7.95M 89.64% | -5.72M 28.00% | -9.85M 72.23% | -38.79M 293.73% | -7.07M 81.78% | -8.32M 17.65% | -8.29M 0.29% | -4.81M 41.99% | -6.77M 40.70% | -7.34M 8.38% | -4.44M 39.42% | -7.70M 73.31% | -6.47M 15.98% | -7.28M 12.56% | -6.01M 17.48% | -7.46M 24.02% | -7.03M 5.70% | |
income before tax | -10.20M - | -20.68M 102.69% | -753K 96.36% | 5.08M 774.77% | -5.61M 210.35% | -174.79M 3,017.32% | 2.89M 101.65% | 3.40M 17.46% | 1.93M 43.21% | 12.64M 555.52% | 12.99M 2.70% | 6.17M 52.49% | -15.99M 359.11% | 13.16M 182.30% | -1.88M 114.27% | 13.95M 842.94% | 8.05M 42.27% | 6.93M 13.93% | 9.02M 30.24% | -20.92M 331.79% | 11.51M 155.04% | 24.12M 109.50% | 4.34M 82.02% | 13.22M 204.94% | 11.97M 9.49% | -68.60M 673.27% | -30.46M 55.60% | -19.41M 36.26% | -28.12M 44.85% | -60.64M 115.63% | -20.22M 66.66% | -16.11M 20.31% | -20.61M 27.90% | -13.20M 35.96% | -16.56M 25.49% | -12.05M 27.24% | -9.70M 19.50% | 1.32M 113.65% | 8.12M 513.52% | -4.28M 152.71% | 529K 112.35% | 9.65M 1,725.14% | 1.32M 86.31% | |
income tax expense | 611K - | 9.44M 1,445.34% | 2.18M 76.89% | 2.47M 13.06% | 1.54M 37.37% | 955K 38.19% | 2.23M 133.51% | 847K 62.02% | 346K 59.15% | 6.71M 1,838.44% | 5.31M 20.80% | 1.91M 64.12% | 1.05M 44.96% | 315K 69.97% | 5.02M 1,493.97% | 544K 89.17% | 8.75M 1,508.82% | 10.51M 20.10% | 3.72M 64.63% | 1.30M 64.98% | 3.98M 205.84% | 5.22M 31.04% | 2.74M 47.53% | 3.33M 21.55% | 5.93M 78.28% | 1.31M 77.89% | 6.05M 361.05% | 1.33M 78.00% | 3.68M 176.41% | 6.01M 63.50% | 3.65M 39.29% | 2.48M 32.15% | 3.18M 28.37% | 2.26M 28.89% | 2.64M 16.71% | 1.94M 26.40% | 380K 80.44% | 10.55M 2,677.11% | 4.03M 61.77% | 1.41M 65.00% | 2.90M 105.24% | -26.68M 1,020.53% | 2.50M 109.38% | |
net income | -10.81M - | -11.23M 3.90% | -2.94M 73.87% | 2.61M 189.06% | -7.15M 373.60% | -173.83M 2,330.55% | 662K 100.38% | 4.24M 541.09% | 1.58M 62.70% | 5.94M 275.11% | 7.67M 29.25% | 4.26M 44.44% | -14.94M 450.33% | 13.47M 190.19% | -6.90M 151.20% | 13.40M 294.27% | 16.80M 25.38% | -3.58M 121.32% | 5.31M 248.13% | -22.22M 518.75% | 7.53M 133.89% | 18.90M 150.99% | 1.60M 91.55% | 9.89M 519.15% | 17.90M 80.92% | -69.92M 490.59% | -24.41M 65.08% | -20.75M 15.02% | -24.44M 17.83% | -54.63M 123.47% | -23.87M 56.30% | -13.63M 42.88% | -17.43M 27.82% | -10.94M 37.26% | -13.92M 27.31% | -10.11M 27.40% | -10.08M 0.27% | -9.23M 8.44% | 4.09M 144.31% | -5.69M 239.25% | -2.37M 58.39% | 36.33M 1,633.64% | -1.18M 103.25% | |
weighted average shs out | 99.88M - | 100.00M 0.12% | 104.45M 4.45% | 104.88M 0.41% | 104.88M 0.00% | 104.88M 0.00% | 109.75M 4.65% | 108.82M 0.85% | 109.75M 0.86% | 116.43M 6.09% | 109.64M 5.83% | 109.34M 0.28% | 104.05M 4.84% | 128.04M 23.06% | 106.85M 16.56% | 111.67M 4.52% | 112.73M 0.94% | 88.46M 21.53% | 108.66M 22.83% | 107.03M 1.50% | 109.28M 2.10% | 132.22M 20.99% | 159.82M 20.87% | 110.48M 30.87% | 116.26M 5.24% | 110.02M 5.37% | 109.38M 0.58% | 109.19M 0.17% | 106.29M 2.65% | 110.00M 3.48% | 108.51M 1.35% | 110.32M 1.67% | 108.88M 1.31% | 119.60M 9.85% | 121.54M 1.62% | 112.29M 7.61% | 122.09M 8.72% | 115.28M 5.58% | 136.30M 18.24% | 122.98M 9.78% | 124.13M 0.94% | 124.58M 0.36% | 124.09M 0.39% | |
weighted average shs out dil | 99.88M - | 100.00M 0.12% | 104.45M 4.46% | 104.88M 0.41% | 104.88M 0.00% | 104.88M 0.00% | 110.33M 5.20% | 109.75M 0.53% | 113.07M 3.03% | 109.75M 2.94% | 109.75M 0% | 109.75M 0% | 104.21M 5.04% | 128.34M 23.15% | 113.06M 11.90% | 113.06M 0% | 114.42M 1.20% | 108.64M 5.05% | 113.69M 4.65% | 108.85M 4.26% | 109.28M 0.39% | 134.64M 23.21% | 115.16M 14.47% | 116.46M 1.13% | 119.54M 2.65% | 110.02M 7.97% | 109.38M 0.58% | 109.37M 0.01% | 109.60M 0.21% | 110.00M 0.36% | 110.03M 0.03% | 110.32M 0.27% | 111.38M 0.96% | 119.60M 7.39% | 121.54M 1.62% | 121.64M 0.08% | 122.09M 0.37% | 122.50M 0.34% | 128.32M 4.75% | 122.97M 4.16% | 124.13M 0.94% | 126.86M 2.20% | 124.09M 2.18% | |
eps | -0.11 - | -0.11 0% | -0.03 74.45% | 0.02 188.61% | -0.07 373.90% | -1.66 2,334.02% | 0.01 100.36% | 0.04 550% | 0.01 64.10% | 0.05 264.29% | 0.07 37.25% | 0.04 44.29% | -0.14 458.97% | 0.11 178.57% | -0.06 158.73% | 0.12 285.76% | 0.15 25% | -0.04 127% | 0.05 220.49% | -0.21 530.33% | 0.07 132.81% | 0.14 103.19% | 0.01 92.86% | 0.09 796% | 0.15 67.41% | -0.64 526.67% | -0.22 65.63% | -0.19 13.64% | -0.23 21.05% | -0.50 117.39% | -0.22 56.00% | -0.12 45.45% | -0.16 33.33% | -0.09 42.88% | -0.11 20.35% | -0.09 18.18% | -0.08 8.22% | -0.08 3.03% | 0.03 137.45% | -0.05 254.33% | -0.02 58.75% | 0.29 1,618.32% | -0.01 103.28% | |
epsdiluted | -0.11 - | -0.11 0% | -0.03 74.45% | 0.02 188.61% | -0.07 373.90% | -1.66 2,334.02% | 0.01 100.36% | 0.04 545% | 0.01 62.79% | 0.05 275.69% | 0.07 29.21% | 0.04 44.35% | -0.14 459.90% | 0.10 171.43% | -0.06 161% | 0.12 296.72% | 0.15 25% | -0.03 122% | 0.05 241.52% | -0.20 528.27% | 0.07 134.45% | 0.14 103.19% | 0.01 90.07% | 0.09 511.51% | 0.15 76.47% | -0.64 526.67% | -0.22 65.63% | -0.19 13.64% | -0.22 15.79% | -0.50 127.27% | -0.22 56.00% | -0.12 45.45% | -0.16 33.33% | -0.09 42.88% | -0.11 20.35% | -0.08 24.45% | -0.08 0.60% | -0.08 8.84% | 0.03 142.36% | -0.05 245.14% | -0.02 58.75% | 0.29 1,618.32% | -0.01 103.28% |
All numbers in (except ratios and percentages)