COM:EDREAMSODIGEO
eDreams ODIGEO
- Stock
Last Close
6.65
25/11 09:00
Market Cap
804.67M
Beta: -
Volume Today
1
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 479.92M - | 465.73M 2.96% | 484.65M 4.06% | 497.41M 2.63% | 512.09M 2.95% | 551.32M 7.66% | 561.76M 1.89% | 107.17M 80.92% | 398.28M 271.63% | 587.76M 47.57% | 650.51M 10.68% | |
cost of revenue | 123.44M - | 91.10M 26.20% | 85.22M 6.45% | 75.32M 11.62% | 69.63M 7.56% | 444.61M 538.57% | 473.68M 6.54% | 178.38M 62.34% | 72.34M 59.44% | 89.14M 23.23% | 592.73M 564.92% | |
gross profit | 356.48M - | 374.63M 5.09% | 399.43M 6.62% | 422.09M 5.67% | 442.46M 4.83% | 106.71M 75.88% | 88.08M 17.46% | -71.20M 180.84% | 325.94M 557.76% | 498.62M 52.98% | 57.79M 88.41% | |
selling and marketing expenses | 449.13M - | |||||||||||
general and administrative expenses | 7.58M - | |||||||||||
selling general and administrative expenses | 3.73M - | 3.98M 6.67% | 3.90M 2.01% | 3.74M 4.23% | 7.70M 105.96% | 8.74M 13.47% | 10.71M 22.55% | 1.93M 81.99% | 1.46M 24.26% | 450K 69.20% | 4.35M 865.78% | |
research and development expenses | 2.90M - | 27.48M 847.41% | 28.16M 2.49% | 11M 60.93% | ||||||||
other expenses | -1.26M - | -591K 52.98% | -276K 53.30% | -1.19M - | ||||||||
cost and expenses | 437.95M - | 597.63M 36.46% | 422.35M 29.33% | 430.82M 2.01% | 442.66M 2.75% | 454.61M 2.70% | 484.98M 6.68% | 183.48M 62.17% | 437.93M 138.68% | 599.94M 36.99% | 609.27M 1.55% | |
operating expenses | 314.52M - | 506.54M 61.05% | 337.13M 33.44% | 355.50M 5.45% | 373.03M 4.93% | 9.99M 97.32% | 11.30M 13.05% | 5.11M 54.82% | 365.59M 7,061.43% | 510.80M 39.72% | 16.54M 96.76% | |
interest expense | 75.69M - | 27.53M 63.63% | 29.48M 7.09% | 23.27M - | ||||||||
ebitda | 62.07M - | 72.22M 16.35% | 82.34M 14.02% | 95.57M 16.06% | 103.82M 8.64% | 122.77M 18.25% | 111.31M 9.34% | -40.96M 136.80% | -39.18M 4.35% | -9.00M 77.02% | 79.02M 977.67% | |
operating income | 57.66M - | 66.38M 15.11% | 78.00M 17.51% | 90.99M 16.64% | 96.54M 6.10% | 96.71M 0.18% | 76.78M 20.61% | -76.31M 199.39% | -41.65M 45.42% | -10.74M 74.22% | 41.25M 484.18% | |
depreciation and amortization | 4.41M - | 5.84M 32.58% | 4.34M 25.70% | 4.58M 5.65% | 7.29M 58.94% | 26.06M 257.66% | 34.52M 32.49% | 35.35M 2.40% | 2.47M 93.01% | 1.73M 29.89% | 167.90K 90.31% | |
total other income expenses net | -75.79M - | -242.45M 219.88% | -57.14M 76.43% | -74.66M 30.66% | -69.49M 6.92% | -72.97M 5.01% | -115.86M 58.77% | -62.33M 46.20% | -28.49M 54.29% | -26.25M 7.86% | -27.22M 3.70% | |
income before tax | -18.13M - | -176.07M 871.30% | 20.86M 111.85% | 16.33M 21.74% | 27.05M 65.65% | 23.74M 12.23% | -39.08M 264.61% | -138.64M 254.78% | -70.14M 49.41% | -36.99M 47.27% | 14.03M 137.92% | |
income tax expense | 2.23M - | 5.24M 134.41% | 8.44M 61.02% | 5.85M 30.61% | 7.32M 25.11% | 14.22M 94.16% | 1.45M 89.84% | -14.41M 1,097.37% | 4.27M 129.62% | 6.35M 48.75% | -18.33M 388.71% | |
net income | -20.36M - | -181.31M 790.41% | 12.43M 106.85% | 10.47M 15.72% | 19.72M 88.30% | 9.52M 51.73% | -40.52M 525.66% | -124.23M 206.56% | -65.87M 46.98% | -43.34M 34.21% | 32.36M 174.67% | |
weighted average shs out | 99.79M - | 104.77M 4.99% | 109.75M 4.75% | 110.25M 0.46% | 113.35M 2.81% | 109.09M 3.76% | 109.95M 0.79% | 109.59M 0.33% | 112.83M 2.96% | 120.38M 6.69% | 123.46M 2.56% | |
weighted average shs out dil | 99.79M - | 104.77M 4.99% | 112.97M 7.83% | 110.58M 2.12% | 113.35M 2.50% | 114.75M 1.24% | 109.95M 4.18% | 109.59M 0.33% | 112.83M 2.96% | 121.94M 8.07% | 127.32M 4.42% | |
eps | -0.20 - | -1.73 765% | 0.11 106.36% | 0.10 13.64% | 0.17 78.95% | 0.09 48.65% | -0.37 523.83% | -1.13 205.41% | -0.58 48.67% | -0.36 37.93% | 0.26 172.22% | |
epsdiluted | -0.20 - | -1.73 765% | 0.11 106.36% | 0.09 13.91% | 0.17 79.51% | 0.08 51.18% | -0.37 545.78% | -1.13 205.41% | -0.58 48.67% | -0.36 37.93% | 0.25 169.44% |
All numbers in EUR (except ratios and percentages)