COM:EMIS
EMIS
- Stock
Volume Today
3.92K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Feb '14 | May '14 | Aug '14 | Nov '14 | Feb '15 | May '15 | Aug '15 | Nov '15 | Feb '16 | May '16 | Aug '16 | Nov '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 8.96M - | 14.11M 57.48% | 8.48M 39.92% | 8.42M 0.71% | 9.50M 12.84% | 8.25M 13.15% | 7.76M 5.89% | 6.90M 11.13% | 8.13M 17.82% | 7.85M 3.46% | 7.07M 9.88% | 7.95M 12.46% | 13.40M 68.49% | 5.32M 60.26% | 4.62M 13.22% | 5.28M 14.20% | 6.39M 21.19% | 4.27M 33.19% | 4.70M 10.04% | 5.41M 15.00% | 4.45M 17.67% | 5.32M 19.59% | 5.41M 1.54% | 4.64M 14.21% | 2.39M 48.39% | |
accumulated other comprehensive income loss | -99K - | -90K 9.09% | ||||||||||||||||||||||||
cash and cash equivalents | 5.30M - | 2.87M 45.91% | 6.40M 123.00% | 4.22M 33.99% | 3.67M 13.12% | 3.27M 10.87% | 6.75M 106.45% | 4.32M 36.07% | 4.46M 3.24% | 4.28M 3.86% | 5.69M 32.91% | 2.06M 63.87% | 11.35M 451.73% | 2.19M 80.70% | 4.72M 115.43% | 3.90M 17.40% | 4.11M 5.39% | 10.46M 154.59% | 7.15M 31.62% | 8.62M 20.50% | 5.44M 36.88% | 2.76M 49.25% | 1.57M 42.97% | 111.34M 6,974.02% | 93.04M 16.44% | |
cash and short term investments | 5.30M - | 2.87M 45.91% | 6.40M 123.00% | 4.22M 33.99% | 3.67M 13.12% | 3.27M 10.87% | 6.75M 106.45% | 4.32M 36.07% | 4.46M 3.24% | 4.28M 3.86% | 5.69M 32.91% | 2.06M 63.87% | 11.35M 451.73% | 2.19M 80.70% | 4.72M 115.43% | 3.90M 17.40% | 4.11M 5.39% | 10.46M 154.59% | 7.15M 31.62% | 8.62M 20.50% | 5.44M 36.88% | 2.76M 49.25% | 1.57M 42.97% | 111.34M 6,974.02% | 93.04M 16.44% | |
common stock | 419K - | 432K 3.10% | 433K 0.23% | 435K 0.46% | 437K 0.46% | 443K 1.37% | 451K 1.81% | 457K 1.33% | 462K 1.09% | 487K 5.41% | 122K 74.95% | 124K 1.64% | 124K 0% | 125K 0.81% | 127K 1.60% | 127K 0% | 127K 0% | 129K 1.57% | 129K 0% | 130K 0.78% | 130K 0% | 131K 0.77% | 131K 0% | 133K 1.53% | 133K 0% | |
deferred revenue | 11.51M - | 12.84M 11.59% | 11.53M 10.24% | 10.89M 5.48% | 11.57M 6.20% | 12.74M 10.12% | 12.13M 4.76% | 10.95M 9.78% | 11.44M 4.47% | 12.91M 12.92% | 11.61M 10.11% | 7.84M 32.45% | 4.56M 41.84% | 5.81M 27.48% | 5.65M 2.74% | 4.60M 18.61% | 4.03M 12.43% | 4.99M 23.87% | 4.50M 9.88% | 3.79M 15.69% | 4.05M 6.91% | 5.03M 23.97% | 3.87M 23.10% | 2.64M 31.74% | 2.60M 1.29% | |
deferred revenue non current | 13.68M - | |||||||||||||||||||||||||
deferrred tax liabilities non current | 9.78M - | 12.17M 24.42% | 14.27M 17.24% | 18.65M 30.68% | 41.61M 123.14% | 42.45M 2.02% | 43.30M 1.98% | 44.14M 1.94% | 43.72M 0.96% | 44.35M 1.45% | 44.98M 1.43% | 45.62M 1.41% | 43.54M 4.56% | 43.51M 0.06% | 44.94M 3.27% | 45.42M 1.07% | 31.40M 30.86% | 27.22M 13.31% | 27.51M 1.04% | 27.68M 0.62% | 25.23M 8.83% | 25.63M 1.57% | 18.16M 29.16% | 18.26M 0.59% | 24.98M 36.77% | |
goodwill | 12.64M - | 12.64M 0% | 74.34M 488.16% | 74.34M 0% | 15.39M 79.29% | 15.39M 0% | 15.39M 0% | 15.39M 0% | 14.70M 4.52% | 14.70M 0% | 12.64M 14.00% | 4.60M 63.58% | 4.60M 0% | 4.60M 0% | 4.60M 0% | 4.60M 0% | 4.34M 5.76% | 4.34M 0% | 4.34M 0% | 4.34M 0% | 4.34M 0% | 4.34M 0% | ||||
goodwill and intangible assets | 163.46M - | 163.64M 0.11% | 302.86M 85.08% | 302.47M 0.13% | 233.63M 22.76% | 233.25M 0.16% | 232.87M 0.16% | 233.00M 0.06% | 223.13M 4.24% | 222.90M 0.10% | 219.69M 1.44% | 210.72M 4.08% | 203.79M 3.29% | 201.60M 1.07% | 201.53M 0.04% | 201.45M 0.04% | 176.28M 12.50% | 176.21M 0.04% | 176.13M 0.04% | 176.06M 0.04% | 175.64M 0.24% | 175.57M 0.04% | 68.54M 60.96% | 68.54M 0% | 66.46M 3.03% | |
intangible assets | 150.82M - | 151.00M 0.12% | 228.53M 51.34% | 228.13M 0.17% | 218.24M 4.34% | 217.86M 0.17% | 217.48M 0.17% | 217.61M 0.06% | 208.43M 4.22% | 208.20M 0.11% | 207.05M 0.55% | 206.11M 0.45% | 199.19M 3.36% | 197.00M 1.10% | 196.93M 0.04% | 196.85M 0.04% | 171.94M 12.65% | 171.87M 0.04% | 171.80M 0.04% | 171.72M 0.04% | 171.31M 0.24% | 171.23M 0.04% | 68.54M 59.97% | 68.54M 0% | 66.46M 3.03% | |
inventory | 15.70M - | 12.41M 20.96% | 86.85M 599.72% | 87.95M 1.27% | 11.38M 87.06% | 11.72M 3.00% | 11.09M 5.42% | 9.95M 10.25% | 8.88M 10.78% | 11.06M 24.55% | 10.72M 3.00% | 8.82M 17.75% | 7.12M 19.26% | 9.09M 27.68% | 7.04M 22.59% | 6.61M 6.05% | 31.41M 375.08% | 6.66M 78.81% | 6.19M 6.96% | 5.26M 15.05% | 6.33M 20.44% | 6.34M 0.11% | 13.34M 110.33% | 3.47M 74.01% | 3.42M 1.38% | |
long term debt | 114.93M - | 117.83M 2.53% | 264.86M 124.78% | 257.44M 2.80% | 254.15M 1.28% | 251.48M 1.05% | 245.31M 2.45% | 240.12M 2.12% | 228.03M 5.04% | 230.89M 1.26% | 229.68M 0.53% | 207.43M 9.69% | 190.37M 8.22% | 195.75M 2.82% | 125.24M 36.02% | 123.79M 1.16% | 122.85M 0.76% | 53.38M 56.54% | 51.95M 2.68% | 50.36M 3.06% | 48.76M 3.19% | 95.56M 95.98% | 78.76M 17.57% | 65.03M 17.43% | 56.64M 12.90% | |
long term investments | 7.18M - | 1.03M - | 1.14M - | 800K - | 800K - | 800K - | -25.63M 3,303.50% | -18.16M 29.16% | 5.49M 130.21% | 420K 92.34% | ||||||||||||||||
net debt | 122.16M - | 127.61M 4.46% | 264.14M 106.99% | 259.48M 1.76% | 257.32M 0.83% | 258.40M 0.42% | 250.26M 3.15% | 249.00M 0.50% | 241.14M 3.15% | 241.44M 0.12% | 238.97M 1.02% | 215.95M 9.63% | 202.62M 6.17% | 215.19M 6.20% | 136.89M 36.38% | 136.00M 0.66% | 134.78M 0.89% | 77.65M 42.38% | 79.67M 2.59% | 76.75M 3.66% | 75.47M 1.67% | 105.41M 39.67% | 87.13M 17.34% | -37.64M 143.20% | -27.57M 26.75% | |
net receivables | 31M - | 39.94M 28.82% | 40.33M 0.98% | 41.54M 3.01% | 37.33M 10.14% | 39.19M 4.99% | 39.14M 0.12% | 40.41M 3.24% | 34.91M 13.62% | 36.96M 5.89% | 38.31M 3.65% | 37.48M 2.18% | 26.48M 29.33% | 27.74M 4.75% | 25.45M 8.25% | 23.27M 8.56% | 20.59M 11.51% | 17.38M 15.62% | 19.52M 12.30% | 21.56M 10.49% | 16.77M 22.20% | 18.21M 8.57% | 13.79M 24.29% | 5.60M 59.39% | 4.63M 17.36% | |
other assets | ||||||||||||||||||||||||||
other current assets | 2.00M - | 7.47M 272.57% | 9.44M 26.36% | 8.19M 13.20% | 3.51M 57.11% | 2.95M 16.14% | 2.93M 0.68% | 3.81M 30.03% | 3.45M 9.30% | 2.13M 38.33% | 2.07M 2.63% | 3.72M 79.59% | 1.50M 59.63% | 4.70M 212.97% | 1.50M 68.07% | 1.46M 3.00% | 3.68M 152.57% | 1.46M 60.24% | 1.36M 6.70% | 1.54M 12.67% | 1.45M 5.98% | 1.43M 1.24% | 1.70M 18.84% | 10.35M 509.90% | 10.45M 1.00% | |
other current liabilities | 16.25M - | 10.35M 36.29% | 93.22M 800.76% | 91.64M 1.70% | 14.86M 83.78% | 12.02M 19.11% | 14.10M 17.33% | 12.47M 11.55% | 14.15M 13.43% | 11.80M 16.59% | 13.05M 10.58% | 11.14M 14.62% | 13.04M 17.07% | 9.88M 24.29% | 8.23M 16.71% | 6.37M 22.61% | 6.24M 2.06% | 13.77M 120.77% | 13.62M 1.06% | 15.43M 13.25% | 16.71M 8.32% | 11.19M 33.01% | 14.75M 31.78% | 25.34M 71.75% | 6.60M 73.97% | |
other liabilities | ||||||||||||||||||||||||||
other non current assets | 8.46M - | 16.73M 97.63% | 17.10M 2.22% | 16.86M 1.38% | 9.39M 44.30% | 10.49M 11.69% | 10.55M 0.51% | 10.68M 1.27% | 6.81M 36.24% | 8.18M 20.15% | 8.32M 1.66% | 8.60M 3.35% | 7.44M 13.41% | 8.38M 12.51% | 8.42M 0.56% | 8.50M 0.94% | 7.67M 9.79% | 8.49M 10.73% | 9.06M 6.64% | 8.90M 1.73% | 7.83M 11.99% | 8.70M 11.03% | 132.94M 1,428.78% | -5.44M 104.09% | 8.02M 247.31% | |
other non current liabilities | 8.02M - | 7.53M 6.10% | 7.79M 3.45% | 8.17M 4.89% | 8.35M 2.18% | 8.33M 0.25% | 8.16M 1.99% | 8.01M 1.92% | 7.73M 3.48% | 7.37M 4.67% | 7.45M 1.17% | 6.85M 8.13% | 4.84M 29.28% | 4.64M 4.07% | 5.92M 27.47% | 5.73M 3.26% | 5.93M 3.56% | 6.52M 9.95% | 6.32M 3.04% | 6.25M 1.17% | 6.02M 3.62% | 2.44M 59.55% | 2.37M 2.87% | 2.33M 1.65% | 48K 97.94% | |
othertotal stockholders equity | 1.16B - | 1.17B 0.46% | 584.09M 49.95% | 584.73M 0.11% | 585.36M 0.11% | 586.53M 0.20% | 587.74M 0.21% | 588.71M 0.17% | 589.48M 0.13% | 590.14M 0.11% | 591.10M 0.16% | 591.73M 0.11% | 592.32M 0.10% | 593.01M 0.12% | 593.56M 0.09% | 594.19M 0.11% | 594.71M 0.09% | 595.22M 0.09% | 595.35M 0.02% | 595.90M 0.09% | 595.98M 0.01% | 596.32M 0.06% | 596.51M 0.03% | 597.44M 0.16% | 597.89M 0.08% | |
preferred stock | 9K - | 9K 0% | 9K 0% | 9K 0% | 9K 0% | 9K 0% | 9K 0% | 9K 0% | 9K 0% | |||||||||||||||||
property plant equipment net | 32.23M - | 31.51M 2.24% | 35.17M 11.61% | 34.97M 0.57% | 34.79M 0.49% | 34.14M 1.87% | 33.98M 0.48% | 33.49M 1.45% | 33.84M 1.06% | 33.14M 2.09% | 31.98M 3.48% | 30.68M 4.08% | 30.84M 0.54% | 29.01M 5.94% | 28.61M 1.38% | 28.16M 1.58% | 26.60M 5.54% | 25.52M 4.05% | 24.91M 2.39% | 23.87M 4.19% | 23.48M 1.64% | 46.86M 99.61% | 24.36M 48.02% | 23.90M 1.89% | 23.63M 1.13% | |
retained earnings | -545.36M - | -544.40M 0.18% | -541.64M 0.51% | -538.82M 0.52% | -644.61M 19.64% | -643.09M 0.24% | -638.70M 0.68% | -633.15M 0.87% | -642.50M 1.48% | -639.81M 0.42% | -639.48M 0.05% | -621.80M 2.76% | -629.38M 1.22% | -629.65M 0.04% | -559.69M 11.11% | -559.97M 0.05% | -547.25M 2.27% | -523.77M 4.29% | -524.14M 0.07% | -523.43M 0.14% | -523.90M 0.09% | -522.23M 0.32% | -515.22M 1.34% | -462.49M 10.23% | -478.10M 3.38% | |
short term debt | 12.54M - | 12.65M 0.86% | 5.69M 55.04% | 6.26M 10.13% | 6.84M 9.21% | 10.19M 49.01% | 11.70M 14.75% | 13.20M 12.85% | 17.57M 33.15% | 14.83M 15.60% | 14.98M 1.01% | 10.58M 29.36% | 23.60M 123.00% | 21.63M 8.33% | 16.37M 24.34% | 16.10M 1.63% | 16.04M 0.40% | 34.72M 116.52% | 34.86M 0.40% | 35.01M 0.41% | 32.15M 8.16% | 12.61M 60.78% | 9.94M 21.21% | 8.67M 12.72% | 8.82M 1.71% | |
short term investments | ||||||||||||||||||||||||||
tax assets | 25.63M - | 18.16M 29.16% | 18.26M 0.59% | 11.93M 34.69% | ||||||||||||||||||||||
tax payables | 11.22M - | 7.34M 34.58% | 7.50M 2.15% | 15.66M 108.84% | 3.80M 75.76% | |||||||||||||||||||||
total assets | 265.35M - | 274.56M 3.47% | 498.14M 81.43% | 496.21M 0.39% | 334.73M 32.54% | 335.01M 0.08% | 337.30M 0.68% | 335.65M 0.49% | 316.61M 5.68% | 318.65M 0.65% | 316.79M 0.58% | 302.07M 4.65% | 289.34M 4.21% | 282.72M 2.29% | 277.28M 1.93% | 273.36M 1.41% | 271.14M 0.81% | 246.18M 9.21% | 244.32M 0.75% | 245.81M 0.61% | 237.75M 3.28% | 259.87M 9.31% | 256.24M 1.40% | 241.51M 5.75% | 221.99M 8.08% | |
total current assets | 54.01M - | 62.69M 16.06% | 143.01M 128.14% | 141.91M 0.77% | 55.89M 60.62% | 57.13M 2.22% | 59.91M 4.86% | 58.48M 2.38% | 51.69M 11.62% | 54.43M 5.30% | 56.80M 4.36% | 52.08M 8.32% | 46.46M 10.79% | 43.73M 5.87% | 38.71M 11.47% | 35.24M 8.97% | 59.79M 69.67% | 35.95M 39.87% | 34.22M 4.81% | 36.98M 8.05% | 29.99M 18.88% | 28.74M 4.17% | 30.40M 5.76% | 130.76M 330.16% | 111.54M 14.70% | |
total current liabilities | 49.25M - | 49.95M 1.41% | 118.91M 138.08% | 117.21M 1.43% | 42.77M 63.51% | 43.20M 1.01% | 45.69M 5.77% | 43.52M 4.76% | 51.28M 17.85% | 47.39M 7.59% | 46.71M 1.44% | 37.52M 19.68% | 54.60M 45.53% | 42.65M 21.90% | 34.87M 18.24% | 32.35M 7.23% | 32.70M 1.09% | 57.76M 76.64% | 57.69M 0.12% | 59.63M 3.37% | 57.37M 3.80% | 34.15M 40.46% | 33.96M 0.57% | 41.28M 21.57% | 20.41M 50.55% | |
total debt | 127.47M - | 130.48M 2.36% | 270.54M 107.35% | 263.70M 2.53% | 260.99M 1.03% | 261.67M 0.26% | 257.01M 1.78% | 253.31M 1.44% | 245.60M 3.05% | 245.72M 0.05% | 244.66M 0.43% | 218.01M 10.89% | 213.97M 1.85% | 217.38M 1.59% | 141.61M 34.85% | 139.89M 1.21% | 138.89M 0.72% | 88.11M 36.56% | 86.82M 1.47% | 85.37M 1.67% | 80.91M 5.23% | 108.17M 33.69% | 88.70M 18.00% | 73.71M 16.90% | 65.46M 11.18% | |
total investments | 7.18M - | 1.03M - | 1.14M - | 800K - | 800K - | 800K - | -25.63M 3,303.50% | -18.16M 29.16% | 5.49M 130.21% | 420K 92.34% | ||||||||||||||||
total liabilities | 181.98M - | 187.48M 3.02% | 405.83M 116.46% | 401.47M 1.07% | 346.88M 13.60% | 345.47M 0.41% | 342.47M 0.87% | 335.78M 1.95% | 330.75M 1.50% | 330.00M 0.23% | 328.82M 0.36% | 297.41M 9.55% | 293.35M 1.36% | 286.55M 2.32% | 210.97M 26.38% | 207.28M 1.75% | 192.88M 6.95% | 144.88M 24.88% | 143.47M 0.98% | 143.92M 0.32% | 137.38M 4.54% | 157.77M 14.85% | 146.93M 6.87% | 126.91M 13.62% | 102.08M 19.56% | |
total liabilities and stockholders equity | 265.35M - | 274.56M 3.47% | 498.14M 81.43% | 496.21M 0.39% | 334.73M 32.54% | 335.01M 0.08% | 337.30M 0.68% | 335.65M 0.49% | 316.61M 5.68% | 318.65M 0.65% | 316.79M 0.58% | 302.07M 4.65% | 289.34M 4.21% | 282.72M 2.29% | 277.28M 1.93% | 273.36M 1.41% | 271.14M 0.81% | 246.18M 9.21% | 244.32M 0.75% | 245.81M 0.61% | 237.75M 3.28% | 259.87M 9.31% | 256.24M 1.40% | 241.51M 5.75% | 221.99M 8.08% | |
total non current assets | 211.34M - | 211.88M 0.26% | 355.13M 67.61% | 354.30M 0.23% | 278.84M 21.30% | 277.88M 0.34% | 277.39M 0.18% | 277.17M 0.08% | 264.92M 4.42% | 264.22M 0.26% | 259.99M 1.60% | 249.99M 3.85% | 242.88M 2.84% | 238.99M 1.60% | 238.56M 0.18% | 238.12M 0.19% | 211.35M 11.24% | 210.22M 0.53% | 210.10M 0.06% | 208.83M 0.61% | 207.75M 0.52% | 231.13M 11.25% | 225.84M 2.29% | 110.75M 50.96% | 110.46M 0.26% | |
total non current liabilities | 132.73M - | 137.53M 3.62% | 286.92M 108.62% | 284.26M 0.93% | 304.12M 6.98% | 302.27M 0.61% | 296.77M 1.82% | 292.26M 1.52% | 279.47M 4.38% | 282.61M 1.12% | 282.11M 0.17% | 259.89M 7.88% | 238.75M 8.13% | 243.90M 2.16% | 176.10M 27.80% | 174.94M 0.66% | 160.18M 8.43% | 87.13M 45.61% | 85.78M 1.54% | 84.29M 1.74% | 80.01M 5.07% | 123.62M 54.50% | 112.97M 8.62% | 85.63M 24.20% | 81.67M 4.62% | |
total stockholders equity | 35.75M - | 39.40M 10.22% | 42.89M 8.85% | 46.36M 8.08% | -58.81M 226.87% | -56.11M 4.59% | -50.49M 10.01% | -43.97M 12.92% | -52.55M 19.51% | -49.19M 6.39% | -48.25M 1.90% | -29.95M 37.93% | -36.94M 23.32% | -36.52M 1.14% | 33.99M 193.09% | 34.35M 1.05% | 47.58M 38.53% | 71.58M 50.43% | 71.34M 0.33% | 72.60M 1.77% | 72.21M 0.53% | 74.22M 2.78% | 81.43M 9.71% | 135.08M 65.89% | 119.92M 11.22% |
All numbers in (except ratios and percentages)