COM:EMIS
EMIS
- Stock
Volume Today
3.92K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Nov '13 | Feb '14 | May '14 | Aug '14 | Nov '14 | Feb '15 | May '15 | Aug '15 | Nov '15 | Feb '16 | May '16 | Aug '16 | Nov '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 5.67M - | 34.10M 501.71% | 2.67M 92.18% | 4.19M 57.18% | 3.23M 22.85% | -106.08M 3,380.09% | 2.16M 102.03% | 4.92M 127.76% | 5.97M 21.42% | -13.35M 323.61% | 3.31M 124.84% | -398K 112.01% | 18.26M 4,687.19% | -7.95M 143.57% | 572K 107.19% | 70.77M 12,271.50% | 432K 99.39% | 12.99M 2,906.94% | 24.24M 86.60% | 432K 98.22% | 1.55M 258.56% | -141K 109.10% | 2.52M 1,884.40% | -10.45M 515.22% | -6.32M 39.53% | -10.79M 70.81% | |
depreciation and amortization | 1.22M - | 1.26M 3.37% | 1.35M 7.47% | 1.59M 17.59% | 1.48M 6.85% | 1.50M 1.21% | 1.45M 3.33% | 1.40M 3.24% | 1.53M 9.19% | 1.41M 7.83% | 1.33M 5.67% | 1.28M 3.75% | 1.13M 11.70% | 1.06M 6.36% | 978K 7.74% | 881K 9.92% | 880K 0.11% | 889K 1.02% | 799K 10.12% | 779K 2.50% | 806K 3.47% | 829K 2.85% | 750K 9.53% | -147K 119.60% | 263K 278.91% | 267K 1.52% | |
deferred income tax | 649K - | -35.11M 5,510.32% | 2.34M 106.68% | 2.10M 10.45% | 4.45M 112.15% | 27.82M 524.68% | 841K 96.98% | 842K 0.12% | 840K 0.24% | -423K 150.36% | 634K 249.88% | 633K 0.16% | 633K 0% | -2.08M 428.28% | -25K 98.80% | 1.43M 5,800% | 481K 66.25% | -14.02M 3,013.72% | -4.18M 70.17% | 284K 106.79% | 171K 39.79% | -2.44M 1,529.82% | 396K 116.20% | -1.67M 520.71% | -16.39M 883.67% | 8.23M 150.20% | |
stock based compensation | 471K - | 1.33M 182.59% | 948K 28.78% | 583K 38.50% | 597K 2.40% | 685K 14.74% | 2.10M 207.15% | 1.66M 21.06% | 904K 45.57% | 235K 74.00% | 856K 264.26% | 660K 22.90% | 701K 6.21% | 703K 0.29% | 689K 1.99% | 707K 2.61% | 620K 12.31% | 638K 2.90% | 463K 27.43% | 438K 5.40% | 387K 11.64% | 266K 31.27% | 395K 48.50% | 371K 6.08% | 341K 8.09% | 345K 1.17% | |
change in working capital | -2.59M - | 6.61M 355.09% | -8.62M 230.31% | -6.78M 21.30% | -4.79M 29.38% | 7.80M 262.81% | -5.50M 170.60% | 915K 116.62% | -5.42M 692.57% | 10.04M 285.13% | -4.65M 146.29% | -1.97M 57.63% | -807K 59.01% | 15.64M 2,038.29% | -13.40M 185.67% | 2.48M 118.48% | -188K 107.59% | 2.46M 1,409.57% | 7.98M 224.17% | -2.65M 133.15% | 313K 111.83% | 5.45M 1,640.89% | -6.01M 210.31% | 1.51M 125.20% | -4.43M 392.15% | -21.86M 393.94% | |
accounts receivables | 1.52M - | 2.10M 38.11% | -9.20M 537.54% | -522K 94.32% | -1.41M 169.54% | 4.17M 396.52% | -1.92M 146.12% | 7K 100.36% | -1.46M 20,942.86% | 5.17M 454.49% | -2.02M 139.06% | -1.44M 28.81% | 726K 150.49% | 6.19M 752.89% | -1.35M 121.80% | 1.74M 229.19% | 2.07M 18.86% | 2.72M 31.40% | 2.52M 7.56% | -2.12M 184.31% | -2.05M 3.53% | 4.66M 327.34% | -1.50M 132.24% | 1.23M 181.81% | -2.14M 274.19% | 874K 140.86% | |
inventory | -198K - | 522K 363.64% | -3.07M 688.70% | -400K 86.98% | -1.73M 333.50% | 584K 133.68% | -1.95M 433.39% | 59K 103.03% | -525K 989.83% | 736K 240.19% | -1.29M 275% | 520K 140.37% | -418K 180.38% | 1.32M 415.07% | -2.73M 307.67% | 3.05M 211.48% | -2.44M 180.09% | -1.86M 23.67% | 9.07M 586.86% | 79K 99.13% | 1.39M 1,659.49% | 1.80M 29.35% | -5.99M 433.09% | 1.29M 121.54% | -9.52M 837.60% | -13.70M 43.94% | |
accounts payables | -391K - | 1.83M 567.77% | 3.00M 63.81% | -5.57M 285.95% | -560K 89.95% | 2.76M 593.21% | -3.26M 217.99% | 1.24M 137.90% | -2.27M 283.81% | 3.06M 234.71% | -2.53M 182.83% | 325K 112.83% | -520K 260% | 7.86M 1,611.35% | -10.58M 234.64% | -2.37M 77.56% | 1.43M 160.40% | 1.82M 26.92% | -5.15M 382.75% | -109K 97.88% | 1.68M 1,638.53% | -1.27M 175.55% | 507K 140.02% | -743K 246.55% | 7.47M 1,104.98% | -9.01M 220.62% | |
other working capital | -3.72M - | 2.68M 172.01% | -2.42M 190.08% | -688K 71.51% | -2.82M 310.17% | 863K 130.58% | -322K 137.31% | -327K 1.55% | -1.69M 417.74% | 1.81M 206.79% | -94K 105.20% | -856K 810.64% | -1.01M 18.34% | 1.59M 257.06% | -1.47M 192.33% | 3.11M 311.44% | -3.69M 218.96% | -2.08M 43.65% | 10.61M 609.56% | -414K 103.90% | 684K 265.22% | 262K 61.70% | 972K 270.99% | -260K 126.75% | -239K 8.08% | -33K 86.19% | |
other non cash items | 733K - | 452K 38.34% | 450K 0.44% | 2.94M 553.11% | 1.86M 36.85% | 76.13M 4,001.99% | 641K 99.16% | 654K 2.03% | 799K 22.17% | 10.50M 1,213.77% | 579K 94.48% | 3.81M 558.38% | -16.30M 527.68% | 1.98M 112.13% | 928K 53.06% | -72.63M 7,926.08% | 941K 101.30% | 741K 21.25% | -30.11M 4,163.70% | 561K 101.86% | 817K 45.63% | 701K 14.20% | 224K 68.05% | 14.54M 6,392.41% | 19.64M 35.03% | 15.61M 20.51% | |
net cash provided by operating activities | 6.15M - | 8.65M 40.65% | -854K 109.88% | 4.62M 641.33% | 6.83M 47.80% | 7.85M 14.94% | 1.69M 78.50% | 10.39M 515.16% | 4.62M 55.52% | 8.41M 82.08% | 2.07M 75.41% | 4.02M 94.30% | 3.61M 10.12% | 9.35M 158.79% | -10.26M 209.71% | 3.63M 135.37% | 3.17M 12.73% | 3.71M 17.02% | -811K 121.89% | -152K 81.26% | 4.04M 2,759.87% | 4.66M 15.24% | -1.73M 137.13% | 4.17M 340.98% | -6.89M 265.24% | -8.20M 19.07% | |
investments in property plant and equipment | -420K - | -780K 85.71% | -625K 19.87% | -1.05M 68% | -890K 15.24% | -949K 6.63% | -421K 55.64% | -860K 104.28% | -662K 23.02% | -1.45M 118.28% | -402K 72.18% | -309K 23.13% | -692K 123.95% | -1.45M 109.10% | -397K 72.56% | -441K 11.08% | -353K 19.95% | -618K 75.07% | -20K 96.76% | -85K 325% | -50K 41.18% | -363K 626% | -244K 32.78% | 155K 163.52% | -10K 106.45% | -219K 2,090% | |
acquisitions net | -185K - | -78.28M 42,211.89% | |||||||||||||||||||||||||
purchases of investments | -439K - | -10K 97.72% | -23K 130% | -32K 39.13% | -451K 1,309.38% | ||||||||||||||||||||||
sales maturities of investments | 16K - | -16K 200% | 5K - | -12K 340% | |||||||||||||||||||||||
other investing activites | 10K - | -182K - | -133.56M 73,284.07% | 169K 100.13% | 75.85M 44,779.29% | 23K 99.97% | 84K 265.22% | 23K - | 321K 1,295.65% | 23.43M 7,199.38% | 7.58M 67.65% | 79.97M - | 162K 99.80% | 108K 33.33% | 60M 55,455.56% | 171K - | -373K - | 130.13M 34,986.60% | 33K 99.97% | ||||||||
net cash used for investing activites | -410K - | -1.22M 197.32% | -817K 32.98% | -134.63M 16,378.82% | -938K 99.30% | -3.83M 308.42% | -398K 89.61% | -776K 94.97% | -646K 16.75% | -1.46M 126.16% | -379K 74.06% | 12K 103.17% | 22.74M 189,433.33% | 6.12M 73.08% | -397K 106.48% | 79.53M 20,131.99% | -191K 100.24% | -510K 167.02% | 59.98M 11,860.78% | -85K 100.14% | 121K 242.35% | -363K 400% | -244K 32.78% | -218K 10.66% | 130.12M 59,786.70% | -186K 100.14% | |
debt repayment | -5.05M - | -7.06M 39.82% | -6.08M 13.82% | -60.63M 896.47% | -7.66M 87.38% | -5.17M 32.51% | -1.66M 67.94% | -8.17M 393.48% | -7.19M 11.97% | -7.21M 0.17% | -7.49M 3.94% | -5.67M 24.23% | -32.70M 476.16% | -10.11M 69.09% | -4.48M 55.64% | -84.29M 1,779.79% | -9.51M 88.72% | -2.55M 73.16% | -54.53M 2,036.87% | -1.65M 96.98% | -1.67M 1.52% | -4.69M 180.55% | -27.05M 477.01% | -2.23M 91.77% | -15.34M 589.26% | -1.93M 87.40% | |
common stock issued | |||||||||||||||||||||||||||
common stock repurchased | |||||||||||||||||||||||||||
dividends paid | |||||||||||||||||||||||||||
other financing activites | -2.19M - | -381K 82.59% | 5.32M 1,496.59% | 194.17M 3,549.18% | -415K 100.21% | 589K 241.93% | -34K 105.77% | 2.04M 6,097.06% | 784K 61.55% | 393K 49.87% | 5.63M 1,332.06% | 3.05M 45.75% | 2.70M 11.46% | 3.93M 45.32% | 5.98M 52.24% | 3.66M 38.75% | 5.71M 55.91% | -433K 107.58% | 825K 290.53% | -1.30M 258.06% | -907K 30.44% | -1.64M 80.93% | 25.22M 1,636.62% | -1.07M 104.24% | 293K 127.38% | 98K 66.55% | |
net cash used provided by financing activities | -7.24M - | -7.44M 2.80% | -764K 89.73% | 133.54M 17,578.80% | -8.07M 106.04% | -4.58M 43.28% | -1.69M 63.08% | -6.13M 262.90% | -6.41M 4.52% | -6.81M 6.29% | -1.86M 72.67% | -2.62M 40.82% | -29.99M 1,043.94% | -6.18M 79.40% | 1.50M 124.21% | -80.63M 5,489.51% | -3.80M 95.29% | -2.98M 21.36% | -53.71M 1,699.26% | -2.95M 94.51% | -2.58M 12.61% | -6.33M 145.50% | -1.83M 71.02% | -3.30M 79.72% | -15.05M 356.61% | -1.83M 87.81% | |
effect of forex changes on cash | -1.71M - | 1.71M 200% | |||||||||||||||||||||||||
net change in cash | -1.50M - | -15K 99.00% | -2.44M 16,133.33% | 3.53M 244.93% | -2.17M 161.63% | -554K 74.53% | -399K 27.98% | 3.48M 972.43% | -2.44M 169.95% | 140K 105.75% | -172K 222.86% | 1.41M 919.77% | -3.64M 357.94% | 9.29M 355.49% | -9.16M 198.57% | 2.53M 127.60% | -821K 132.48% | 210K 125.58% | 5.46M 2,500.48% | -3.19M 158.36% | 1.59M 149.76% | -2.03M 228.18% | -3.81M 87.31% | -1.06M 72.24% | 109.89M 10,496.40% | -10.22M 109.30% | |
cash at beginning of period | 6.82M - | 5.32M 22.02% | 5.30M 0.28% | 2.87M 45.91% | 6.40M 123.00% | 4.22M 33.99% | 3.67M 13.12% | 3.27M 10.87% | 6.75M 106.45% | 4.32M 36.07% | 4.46M 3.24% | 4.28M 3.86% | 5.69M 32.91% | 2.06M 63.87% | 11.35M 451.73% | 2.19M 80.70% | 4.72M 115.43% | 3.90M 17.40% | 6.12M 56.92% | 11.58M 89.30% | 8.39M 27.53% | 9.97M 18.91% | 7.94M 20.38% | 4.13M 47.95% | 3.08M 25.57% | 112.97M 3,571.34% | |
cash at end of period | 5.32M - | 5.30M 0.28% | 2.87M 45.91% | 6.40M 123.00% | 4.22M 33.99% | 3.67M 13.12% | 3.27M 10.87% | 6.75M 106.45% | 4.32M 36.07% | 4.46M 3.24% | 4.28M 3.86% | 5.69M 32.91% | 2.06M 63.87% | 11.35M 451.73% | 2.19M 80.70% | 4.72M 115.43% | 3.90M 17.40% | 4.11M 5.39% | 11.58M 181.86% | 8.39M 27.53% | 9.97M 18.91% | 7.94M 20.38% | 4.13M 47.95% | 3.08M 25.57% | 112.97M 3,571.34% | 102.74M 9.05% | |
operating cash flow | 6.15M - | 8.65M 40.65% | -854K 109.88% | 4.62M 641.33% | 6.83M 47.80% | 7.85M 14.94% | 1.69M 78.50% | 10.39M 515.16% | 4.62M 55.52% | 8.41M 82.08% | 2.07M 75.41% | 4.02M 94.30% | 3.61M 10.12% | 9.35M 158.79% | -10.26M 209.71% | 3.63M 135.37% | 3.17M 12.73% | 3.71M 17.02% | -811K 121.89% | -152K 81.26% | 4.04M 2,759.87% | 4.66M 15.24% | -1.73M 137.13% | 4.17M 340.98% | -6.89M 265.24% | -8.20M 19.07% | |
capital expenditure | -420K - | -780K 85.71% | -625K 19.87% | -1.05M 68% | -890K 15.24% | -949K 6.63% | -421K 55.64% | -860K 104.28% | -662K 23.02% | -1.45M 118.28% | -402K 72.18% | -309K 23.13% | -692K 123.95% | -1.45M 109.10% | -397K 72.56% | -441K 11.08% | -353K 19.95% | -618K 75.07% | -20K 96.76% | -85K 325% | -50K 41.18% | -363K 626% | -244K 32.78% | 155K 163.52% | -10K 106.45% | -219K 2,090% | |
free cash flow | 5.73M - | 7.87M 37.35% | -1.48M 118.80% | 3.57M 341.58% | 5.94M 66.33% | 6.91M 16.19% | 1.27M 81.64% | 9.53M 651.58% | 3.96M 58.46% | 6.97M 76.03% | 1.67M 76.08% | 3.71M 122.62% | 2.92M 21.29% | 7.90M 170.56% | -10.65M 234.82% | 3.19M 129.91% | 2.81M 11.74% | 3.09M 9.74% | -831K 126.92% | -237K 71.48% | 3.99M 1,784.81% | 4.30M 7.59% | -1.97M 145.95% | 4.32M 319.05% | -6.90M 259.55% | -8.42M 22.08% |
All numbers in (except ratios and percentages)