COM:EMIS
EMIS
- Stock
Volume Today
3.92K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Nov '13 | Feb '14 | May '14 | Aug '14 | Nov '14 | Feb '15 | May '15 | Aug '15 | Nov '15 | Feb '16 | May '16 | Aug '16 | Nov '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 52.62M - | 46.97M 10.74% | 59.72M 27.15% | 61.82M 3.52% | 62.96M 1.84% | 53.43M 15.14% | 58.45M 9.40% | 62.48M 6.89% | 59.61M 4.59% | 50.88M 14.64% | 56.00M 10.06% | 58.77M 4.95% | 56.30M 4.21% | 43.49M 22.75% | 40.16M 7.65% | 42.85M 6.68% | 35.34M 17.51% | 30.13M 14.75% | 28.01M 7.05% | 32.06M 14.46% | 30.32M 5.41% | 23.75M 21.69% | 27.77M 16.95% | 8.88M 68.01% | 10.74M 20.87% | 10.44M 2.73% | |
cost of revenue | 38.55M - | 40.81M 5.87% | 42.93M 5.18% | 46.29M 7.84% | 44.94M 2.92% | 46.85M 4.25% | 45.54M 2.79% | 47.73M 4.81% | 43.65M 8.55% | 46.46M 6.43% | 42.99M 7.48% | 46.99M 9.31% | 45.43M 3.33% | 44.68M 1.64% | 31.23M 30.10% | 33.90M 8.56% | 27.99M 17.46% | 26.64M 4.82% | 21.53M 19.17% | 26.00M 20.77% | 23.97M 7.81% | 19.53M 18.53% | 19.78M 1.28% | 7.80M 60.57% | 8.20M 5.13% | 9.33M 13.84% | |
gross profit | 14.07M - | 6.16M 56.22% | 16.80M 172.65% | 15.53M 7.54% | 18.02M 16.03% | 6.58M 63.49% | 12.91M 96.20% | 14.75M 14.24% | 15.96M 8.22% | 4.42M 72.30% | 13.01M 194.35% | 11.78M 9.45% | 10.87M 7.72% | -1.19M 110.91% | 8.93M 853.29% | 8.94M 0.11% | 7.36M 17.72% | 3.49M 52.55% | 6.47M 85.42% | 6.05M 6.52% | 6.35M 4.94% | 4.22M 33.60% | 7.99M 89.52% | 1.08M 86.44% | 2.54M 134.13% | 1.11M 56.26% | |
selling and marketing expenses | |||||||||||||||||||||||||||
general and administrative expenses | 3.65M - | 3.90M 6.79% | 4.89M 25.35% | 3.34M 31.68% | 3.24M 2.99% | 3.45M 6.45% | 3.82M 10.70% | 3.49M 8.69% | 2.81M 19.41% | 2.91M 3.45% | 3.04M 4.71% | 2.45M 19.42% | 3.40M 38.48% | 2.46M 27.44% | 2.74M 11.28% | 2.54M 7.47% | 2.50M 1.50% | 2.93M 17.24% | 2.51M 14.43% | 2.80M 11.72% | 2.30M 18.02% | 2.71M 17.81% | 2.56M 5.47% | 2.22M 13.37% | 10.44M 370.98% | 3.63M 65.22% | |
selling general and administrative expenses | 3.65M - | 3.90M 6.79% | 4.89M 25.35% | 3.34M 31.68% | 3.24M 2.99% | 3.45M 6.45% | 3.82M 10.70% | 3.49M 8.69% | 2.81M 19.41% | 2.91M 3.45% | 3.04M 4.71% | 2.45M 19.42% | 3.40M 38.48% | 2.46M 27.44% | 2.74M 11.28% | 2.54M 7.47% | 2.50M 1.50% | 2.93M 17.24% | 2.51M 14.43% | 2.80M 11.72% | 2.30M 18.02% | 2.71M 17.81% | 2.56M 5.47% | 2.22M 13.37% | 10.44M 370.98% | 3.63M 65.22% | |
research and development expenses | |||||||||||||||||||||||||||
other expenses | 54K - | 22K 59.26% | 11K 50% | 168K 1,427.27% | 51K 69.64% | -55K 207.84% | 10K 118.18% | 828K 8,180% | 7K 99.15% | 212K 2,928.57% | 43K 79.72% | 89K 106.98% | 10K 88.76% | -302K 3,120% | 3K 100.99% | 11K 266.67% | 10K 9.09% | -34K 440.00% | 16K 147.06% | 36K 125% | 40K 11.11% | 829K 1,972.50% | 750K 9.53% | 296K 60.53% | 263K 11.15% | 267K 1.52% | |
cost and expenses | 43.42M - | 45.97M 5.88% | 52.99M 15.28% | 49.11M 7.33% | 49.66M 1.13% | 51.80M 4.30% | 50.81M 1.91% | 52.62M 3.57% | 48.00M 8.79% | 50.78M 5.80% | 47.37M 6.73% | 50.73M 7.10% | 49.95M 1.52% | 48.20M 3.51% | 34.95M 27.49% | 37.32M 6.79% | 31.37M 15.96% | 30.46M 2.89% | 24.84M 18.45% | 29.58M 19.11% | 27.07M 8.48% | 23.06M 14.81% | 23.09M 0.10% | 10.31M 55.33% | 18.90M 83.29% | 13.23M 29.99% | |
operating expenses | 4.87M - | 5.16M 5.93% | 10.07M 95.12% | 2.81M 72.04% | 4.72M 67.78% | 4.95M 4.81% | 5.27M 6.44% | 4.89M 7.19% | 4.34M 11.21% | 4.32M 0.53% | 4.38M 1.32% | 3.73M 14.65% | 4.53M 21.26% | 3.52M 22.17% | 3.72M 5.56% | 3.42M 8.12% | 3.38M 1.14% | 3.82M 13.02% | 3.31M 13.43% | 3.58M 8.29% | 3.10M 13.35% | 3.54M 13.92% | 3.31M 6.42% | 2.51M 24.06% | 10.70M 325.96% | 3.90M 63.58% | |
interest expense | 1.71M - | 1.63M 4.96% | 1.60M 1.66% | 4.88M 204.88% | 5.39M 10.60% | 5.23M 3.10% | 4.55M 13.05% | 4.95M 8.78% | 4.77M 3.58% | 4.70M 1.49% | 4.69M 0.15% | 4.76M 1.45% | 4.48M 5.82% | 4.09M 8.75% | 4.67M 14.11% | 4.55M 2.53% | 3M 34.04% | 2.93M 2.37% | 2.64M 9.83% | 1.72M 35.06% | 1.55M 9.85% | 2.20M 42.37% | 1.48M 32.71% | 976K 34.10% | 869K 10.96% | 781K 10.13% | |
ebitda | 10.47M - | 2.28M 78.21% | 8.09M 254.69% | 14.47M 78.84% | 14.83M 2.45% | 3.16M 78.66% | 9.10M 187.64% | 12.09M 32.83% | 13.16M 8.83% | 1.73M 86.88% | 10.01M 480.07% | 9.42M 5.92% | 7.49M 20.52% | -3.95M 152.81% | 6.19M 256.69% | 6.42M 3.60% | 4.87M 24.12% | 572K 88.25% | 3.98M 596.33% | 3.29M 17.47% | 4.09M 24.58% | 1.56M 61.93% | 5.45M 249.45% | -1.12M 120.52% | -7.78M 595.71% | -2.72M 65.07% | |
operating income | 8.71M - | 736K 91.55% | 6.64M 802.31% | 12.52M 88.59% | 13.11M 4.65% | -66.33M 606.13% | -7.64M 88.48% | 9.86M 229.01% | 11.62M 17.85% | -9.45M 181.37% | 8.64M 191.37% | 4.93M 42.86% | 23.84M 382.98% | -5.50M 123.07% | 5.21M 194.80% | 82.22M 1,477.19% | 3.93M 95.22% | -567K 114.42% | 35.23M 6,314.29% | 2.46M 93.03% | 2.96M 20.35% | 730K 75.31% | 4.69M 541.92% | -1.43M 130.47% | -8.16M 471.57% | -2.79M 65.85% | |
depreciation and amortization | 1.22M - | 1.26M 3.37% | 1.35M 7.47% | 1.59M 17.59% | 1.48M 6.85% | 1.50M 1.21% | 1.45M 3.33% | 1.40M 3.24% | 1.53M 9.19% | 1.41M 7.83% | 1.33M 5.67% | 1.28M 3.75% | 1.13M 11.70% | 1.06M 6.36% | 978K 7.74% | 881K 9.92% | 880K 0.11% | 889K 1.02% | 799K 10.12% | 779K 2.50% | 806K 3.47% | 829K 2.85% | 762K 8.08% | 310K 59.32% | 384K 23.87% | 70K 81.77% | |
total other income expenses net | -1.09M - | -243K 77.71% | -78K 67.90% | -1.48M 1,796.15% | -140K 90.53% | -74.69M 53,250% | 10K 100.01% | 828K 8,180% | 7K 99.15% | -9.34M 133,571.43% | 43K 100.46% | -3.02M 7,132.56% | 17.02M 662.93% | -1.23M 107.24% | 3K 100.24% | 74.18M 2,472,633.33% | -176K 100.24% | -288K 63.64% | 31.31M 10,972.22% | 21K 99.93% | -252K 1,300% | -2.55M 912.70% | -1.47M 42.44% | -5.01M 241.39% | 895K 117.85% | -15.55M 1,837.32% | |
income before tax | 6.40M - | -869K 113.58% | 5.05M 681.36% | 6.36M 25.87% | 7.76M 22.06% | -78.21M 1,107.60% | 3.10M 103.97% | 5.74M 84.90% | 6.86M 19.44% | -13.94M 303.27% | 3.99M 128.63% | 266K 93.33% | 18.89M 7,000% | -10.03M 153.12% | 550K 105.48% | 75.16M 13,565.27% | 803K 98.93% | -3.48M 534.00% | 31.84M 1,013.60% | 778K 97.56% | 1.45M 86.50% | -1.82M 225.57% | 3.22M 276.56% | -6.44M 300.28% | -7.27M 12.79% | -18.34M 152.32% | |
income tax expense | 732K - | -34.97M 4,877.87% | 2.38M 106.82% | 2.17M 9.14% | 4.53M 108.95% | 27.87M 515.46% | 947K 96.60% | 826K 12.78% | 889K 7.63% | -593K 166.70% | 675K 213.83% | 664K 1.63% | 629K 5.27% | -2.08M 430.37% | -22K 98.94% | 4.39M 20,072.73% | 371K 91.56% | -16.48M 4,540.70% | 7.60M 146.13% | 346K 95.45% | -98K 128.32% | -1.68M 1,615.31% | 701K 141.70% | -337K 148.07% | -950K 181.90% | -7.55M 694.32% | |
net income | 4.27M - | 33.16M 676.06% | 956K 97.12% | 2.76M 188.70% | 2.82M 2.28% | -105.80M 3,847.72% | 1.52M 101.44% | 4.39M 188.13% | 5.55M 26.26% | -9.35M 268.58% | 2.69M 128.72% | 335K 87.53% | 17.68M 5,176.42% | -7.58M 142.87% | -267K 96.48% | 69.96M 26,301.12% | -279K 100.40% | 12.72M 4,658.42% | 23.48M 84.66% | -373K 101.59% | 712K 290.88% | -141K 119.80% | 2.52M 1,884.40% | -6.11M 342.69% | -6.32M 3.46% | -10.79M 70.81% | |
weighted average shs out | 10.12M - | 10.25M 1.28% | 10.52M 2.68% | 10.63M 1.03% | 10.68M 0.42% | 10.70M 0.21% | 10.80M 1.00% | 10.95M 1.35% | 11.10M 1.37% | 11.25M 1.38% | 11.77M 4.58% | 12.05M 2.37% | 12.11M 0.56% | 12.19M 0.65% | 12.26M 0.52% | 12.29M 0.29% | 12.35M 0.45% | 12.43M 0.63% | 12.48M 0.47% | 12.52M 0.31% | 12.61M 0.69% | 12.61M 0.02% | 12.77M 1.32% | 12.83M 0.45% | 12.94M 0.83% | 13.05M 0.90% | |
weighted average shs out dil | 11.55M - | 11.80M 2.13% | 11.84M 0.32% | 11.89M 0.42% | 11.84M 0.35% | 10.91M 7.92% | 11.84M 8.59% | 11.81M 0.26% | 11.88M 0.53% | 11.25M 5.25% | 11.82M 5.07% | 12.30M 4.02% | 12.39M 0.72% | 12.43M 0.32% | 12.26M 1.37% | 12.51M 2.09% | 12.35M 1.33% | 12.84M 4.01% | 13.41M 4.43% | 12.52M 6.63% | 12.61M 0.69% | 13.33M 5.75% | 13.29M 0.31% | 12.83M 3.48% | 12.94M 0.83% | 13.05M 0.90% | |
eps | 0.44 - | 3.28 645.45% | 0.08 97.56% | 0.24 200.00% | 0.28 16.67% | -9.89 3,632.14% | 0.16 101.62% | 0.40 150% | 0.50 25.00% | -0.83 266% | 0.23 127.71% | 0.03 86.96% | 1.46 4,766.67% | -0.62 142.47% | -0.02 96.48% | 5.69 26,200.92% | -0.02 100.40% | 1.02 4,613.27% | 1.88 84.31% | -0.03 101.59% | 0.06 301.34% | -0.01 118.67% | 0.20 1,885.71% | -0.48 340.00% | -0.49 2.08% | -0.83 69.39% | |
epsdiluted | 0.36 - | 2.84 688.89% | 0.08 97.18% | 0.24 200.00% | 0.24 0% | -9.70 4,141.67% | 0.12 101.24% | 0.37 208.33% | 0.47 27.03% | -0.83 276.60% | 0.23 127.71% | 0.03 86.96% | 1.43 4,666.67% | -0.61 142.66% | -0.02 96.43% | 5.59 25,742.20% | -0.02 100.40% | 0.97 4,392.04% | 1.75 80.41% | -0.03 101.70% | 0.06 301.34% | -0.01 117.67% | 0.19 1,892.45% | -0.48 352.63% | -0.49 2.08% | -0.83 69.39% |
All numbers in (except ratios and percentages)