0027

COM:ESTUN

Estun Automation

  • Stock

Last Close

17.84

22/11 05:05

Market Cap

11.39B

Beta: -

Volume Today

23.85M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
53.93M
-
42.60M
21.01%
52.04M
22.15%
76.22M
46.46%
101.80M
33.56%
113.93M
11.92%
88.14M
22.64%
151.56M
71.95%
156.87M
3.50%
182.86M
16.57%
135.04M
26.15%
depreciation and amortization
11.14M
-
13.25M
18.91%
15.17M
14.51%
18.35M
20.93%
27.83M
51.65%
42.11M
51.33%
53.62M
27.34%
92.24M
72.01%
106.12M
15.05%
119.30M
12.42%
151.00M
26.58%
deferred income tax
-4.45M
-
-38.95M
774.51%
-40.38M
3.68%
23.27M
157.63%
-15.35M
165.95%
stock based compensation
217.48K
-
38.95M
17,807.52%
40.38M
3.68%
10.25M
74.61%
57.60M
461.80%
change in working capital
-43.41M
-
-62.68M
44.38%
-64.97M
3.64%
-170.48M
162.42%
-152.00M
10.84%
-172.70M
13.62%
-82.70M
52.11%
45.09M
154.53%
50.24M
11.42%
-364.11M
824.73%
-363.26M
0.23%
accounts receivables
-42.24M
-
57.74M
236.69%
-218.25M
477.99%
-801.46M
267.22%
-679.78M
15.18%
inventory
10.11M
-
-1.95M
119.25%
-19.78M
915.68%
-25.25M
27.64%
-57.05M
125.99%
-60.93M
6.79%
9.89M
116.24%
5.63M
43.06%
-194.98M
3,560.65%
-376.55M
93.12%
-235.44M
37.47%
accounts payables
-49.63M
-
20.66M
141.63%
503.86M
2,338.40%
790.62M
56.91%
559.20M
29.27%
other working capital
-53.53M
-
-60.74M
13.46%
-45.19M
25.60%
-145.24M
221.41%
-94.95M
34.62%
-111.77M
17.72%
-719.60K
99.36%
-38.95M
5,312.09%
-40.38M
3.68%
23.27M
157.63%
-7.24M
131.12%
other non cash items
3.82M
-
5.11M
33.73%
6.12M
19.71%
10.63M
73.75%
68.00K
99.36%
31.08M
45,606.67%
57.97M
86.52%
31.83M
45.09%
-1.70M
105.35%
55.50M
3,358.66%
802.43M
1,345.84%
net cash provided by operating activities
25.48M
-
-1.72M
106.75%
8.36M
585.95%
-65.29M
880.65%
-22.31M
65.82%
14.42M
164.63%
112.80M
682.22%
320.72M
184.33%
311.52M
2.87%
27.06M
91.31%
51.84M
91.53%
investments in property plant and equipment
-14.20M
-
-16.92M
19.12%
-109.32M
546.25%
-116.84M
6.87%
-235.95M
101.94%
-226.28M
4.10%
-116.24M
48.63%
-107.39M
7.61%
-116.56M
8.54%
-283.16M
142.93%
-416.04M
46.93%
acquisitions net
158.95K
-
-77.72M
48,995.15%
-291.27M
274.78%
-79.20M
72.81%
-36.70M
53.66%
-36.70M
0%
-12.25M
66.62%
41.25M
436.76%
382.65M
827.56%
purchases of investments
-108.40M
-
-554.79M
411.80%
-2.02B
264.78%
-1.44B
28.78%
-814.11M
43.52%
-1.03B
26.68%
-747.11M
27.56%
-808.84M
8.26%
-1.73B
114.04%
sales maturities of investments
1K
-
46.03M
-
30.14M
34.51%
2.13B
6,976.07%
1.36B
36.34%
787.44M
42.01%
686.36M
12.84%
146.51M
78.65%
758.09M
417.43%
1.45B
90.67%
other investing activites
38K
-
240.69K
533.39%
15.22M
6,223.49%
17.96M
18.02%
59.72M
232.47%
7.41M
87.59%
8.08M
9.08%
164.01M
1,928.74%
22.59M
86.23%
30.62M
35.52%
-262.13M
956.16%
net cash used for investing activites
-14.16M
-
-16.68M
17.75%
-156.31M
837.36%
-701.24M
348.61%
-358.17M
48.92%
-381.58M
6.53%
-171.52M
55.05%
-325.05M
89.51%
-706.82M
117.45%
-262.04M
62.93%
-319.23M
21.82%
debt repayment
-57.61M
-
-93.23M
61.83%
-120.09M
28.82%
-304.17M
153.28%
-278.24M
8.52%
-756.86M
172.02%
-1.85B
144.23%
-2.00B
8.15%
-1.60B
19.88%
-1.42B
11.39%
-987.59M
30.42%
common stock issued
64.36M
-
3.01M
95.33%
29.85M
892.14%
31.68M
6.13%
common stock repurchased
-64.36M
-
-3.01M
95.33%
-29.85M
892.14%
-31.68M
6.13%
-473.44K
98.51%
dividends paid
-23.15M
-
-18.52M
20.02%
-14.13M
23.68%
-53.67M
279.78%
-64.19M
19.62%
-105.18M
63.85%
-114.17M
8.55%
-69.25M
39.34%
-100.73M
45.45%
-92.71M
7.96%
-146.22M
57.72%
other financing activites
69.44M
-
109.90M
58.26%
296.65M
169.93%
1.24B
317.26%
938.69M
24.17%
1.13B
20.84%
2.06B
81.33%
1.95B
5.42%
2.20B
12.94%
1.77B
19.62%
-135.80M
107.69%
net cash used provided by financing activities
-11.32M
-
-1.84M
83.73%
162.43M
8,922.53%
879.98M
441.75%
596.26M
32.24%
272.25M
54.34%
94.13M
65.43%
-123.11M
230.79%
494.52M
501.68%
253.87M
48.66%
814.03M
220.65%
effect of forex changes on cash
14.03K
-
2.55M
18,058.14%
719.03K
71.78%
-1.13M
256.79%
-4.24M
276.46%
1.37M
132.26%
-4.70M
443.14%
14.97M
418.70%
-27.77M
285.47%
-3.51M
87.37%
-18.71M
433.42%
net change in cash
17.60K
-
-17.69M
100,630.66%
15.20M
185.94%
112.33M
638.88%
211.53M
88.32%
-93.54M
144.22%
30.71M
132.83%
-112.47M
466.21%
71.46M
163.54%
15.38M
78.47%
509.10M
3,209.19%
cash at beginning of period
34.48M
-
34.50M
0.05%
16.81M
51.27%
32.01M
90.43%
144.34M
350.87%
355.87M
146.55%
262.34M
26.28%
693.94M
164.52%
581.48M
16.21%
652.94M
12.29%
718.29M
10.01%
cash at end of period
34.50M
-
16.81M
51.27%
32.01M
90.43%
144.34M
350.87%
355.87M
146.55%
262.34M
26.28%
293.05M
11.71%
581.48M
98.42%
652.94M
12.29%
668.32M
2.36%
1.23B
83.65%
operating cash flow
25.48M
-
-1.72M
106.75%
8.36M
585.95%
-65.29M
880.65%
-22.31M
65.82%
14.42M
164.63%
112.80M
682.22%
320.72M
184.33%
311.52M
2.87%
27.06M
91.31%
51.84M
91.53%
capital expenditure
-14.20M
-
-16.92M
19.12%
-109.32M
546.25%
-116.84M
6.87%
-235.95M
101.94%
-226.28M
4.10%
-116.24M
48.63%
-107.39M
7.61%
-116.56M
8.54%
-283.16M
142.93%
-416.04M
46.93%
free cash flow
11.28M
-
-18.64M
265.22%
-100.96M
441.70%
-182.13M
80.40%
-258.26M
41.80%
-211.86M
17.97%
-3.44M
98.38%
213.33M
6,302.09%
194.96M
8.61%
-256.10M
231.36%
-364.21M
42.21%

All numbers in (except ratios and percentages)