0027

COM:ESTUN

Estun Automation

  • Stock

CNY

Last Close

17.30

25/11 07:04

Market Cap

11.39B

Beta: -

Volume Today

30.52M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
5.90M
-
14.36M
143.49%
4.65M
67.65%
18.73M
302.97%
5.18M
72.36%
12.10M
133.88%
2.92M
75.88%
30.99M
961.49%
5.11M
83.53%
17.24M
237.62%
17.71M
2.76%
28.53M
61.10%
13.38M
53.11%
26.74M
99.80%
18.79M
29.71%
34.14M
81.69%
18.08M
47.06%
38.23M
111.50%
14.40M
62.34%
30.52M
111.98%
18.94M
37.95%
37.76M
99.34%
647.12K
98.29%
8.42M
1,200.79%
14.00M
66.34%
47.64M
240.23%
23.78M
50.08%
42.70M
79.55%
32.70M
23.41%
30.19M
7.67%
24.95M
17.35%
60.07M
-
21.90M
63.54%
43.95M
100.70%
46.05M
4.77%
43.05M
6.52%
54.36M
26.28%
42.87M
21.14%
-5.23M
112.19%
6.53M
224.91%
-79.95M
1,324.39%
6.72M
108.40%
depreciation and amortization
3.42M
-
3.46M
0.95%
34.75M
-
34.75M
0%
47.11M
35.55%
47.11M
0%
-76.68M
262.77%
127.22M
265.91%
42.52M
-
deferred income tax
-321.64M
-
1.18B
466.57%
403.75M
-
-433.75M
207.43%
stock based compensation
-1.78M
-
10.25M
677.18%
11.38M
-
-11.38M
200%
57.60M
605.95%
change in working capital
-4.01M
-
-27.95M
597.82%
332.62M
-
-1.18B
454.16%
-507.02M
-
507.02M
200%
-922.46M
281.94%
accounts receivables
188.04M
-
-801.46M
526.23%
-313.36M
-
313.36M
200%
-679.78M
316.93%
inventory
-1.61M
-
8.91M
654.56%
144.58M
-
-376.55M
360.44%
-193.67M
-
193.67M
200%
-235.44M
221.57%
accounts payables
other working capital
-2.40M
-
-36.86M
1,435.97%
-7.24M
-
other non cash items
-5.90M
-
-14.36M
143.49%
652.51K
104.54%
747.72K
14.59%
-5.18M
792.17%
-12.10M
133.88%
-2.92M
75.88%
-30.99M
961.49%
-5.11M
83.53%
-17.24M
237.62%
-17.71M
2.76%
-28.53M
61.10%
-13.38M
53.11%
-26.74M
99.80%
-18.79M
29.71%
-34.14M
81.69%
-18.08M
47.06%
-38.23M
111.50%
-14.40M
62.34%
-30.52M
111.98%
-18.94M
37.95%
-37.76M
99.34%
-647.12K
98.29%
-8.42M
1,200.79%
-14.00M
66.34%
-47.64M
240.23%
-23.78M
50.08%
-42.70M
79.55%
-32.70M
23.41%
-30.19M
7.67%
-24.95M
17.35%
-91.23M
-
-43.95M
-
-46.05M
4.77%
-47.11M
2.30%
147.88M
413.91%
-267.84M
281.12%
1.10B
512.41%
-373.57M
133.82%
142.28M
138.09%
-230.09M
261.72%
net cash provided by operating activities
-11.19M
-
9.78M
187.38%
4.72M
51.76%
-5.03M
206.53%
-5.68M
13.02%
-16.75M
194.84%
-2.21M
86.82%
33.00M
1,595.43%
-17.23M
152.21%
-21.94M
27.37%
-20.06M
8.56%
-7.45M
62.86%
-50.44M
576.85%
-10.38M
79.41%
24.50M
335.89%
12.52M
48.90%
-134.07M
1,171.12%
44.87M
133.47%
44.71M
0.35%
58.91M
31.75%
13.14M
77.69%
29.21M
122.28%
-24.23M
182.95%
94.68M
490.74%
-22.24M
123.49%
493.00M
2,316.59%
40.31M
91.82%
210.55M
422.29%
28.92M
86.26%
-29.75M
202.84%
-80.86M
171.84%
393.20M
586.29%
-31.16M
107.92%
21.90M
170.29%
43.95M
100.70%
46.05M
4.77%
43.05M
6.52%
157.46M
265.79%
-239.77M
252.27%
361.74M
250.87%
-367.04M
201.47%
19.82M
105.40%
-223.37M
1,227.25%
investments in property plant and equipment
-1.50M
-
-7.54M
404.41%
-5.22M
30.78%
-2.66M
49.06%
-1.50M
43.55%
-40.37M
2,589.03%
-43.71M
8.28%
-23.74M
45.69%
-3.01M
87.32%
-15.68M
421.11%
-37.19M
137.11%
-60.96M
63.93%
-27.55M
54.80%
-134.12M
386.74%
-33.28M
75.19%
-41.00M
23.21%
-19.92M
51.41%
-37.12M
86.34%
-10.55M
71.58%
-158.69M
1,404.11%
-17.57M
88.93%
-6.38M
63.67%
-7.96M
24.77%
-84.33M
958.97%
-11.06M
86.89%
-29.18M
163.92%
-11.05M
62.14%
-56.11M
407.81%
-19.48M
65.28%
-47.15M
142.08%
-55.78M
18.29%
5.84M
110.48%
-23.25M
497.77%
-37.85M
62.83%
-27.32M
27.83%
-194.75M
612.97%
-44.40M
77.20%
-45.81M
3.17%
-47.87M
4.49%
-277.96M
480.70%
-48.32M
82.62%
-171.42M
254.80%
-40.08M
76.62%
acquisitions net
3.01M
-
15.68M
421.12%
37.33M
138.00%
-15.34M
141.11%
27.64M
280.13%
12.12M
56.14%
-0.00
100.00%
-169.24M
141,968,085,639,757,728%
19.92M
111.77%
-28.78M
244.46%
-13.15M
54.31%
-155.11K
98.82%
17.57M
11,429.11%
6.40M
63.58%
-156.09M
2,538.82%
127.56M
181.72%
11.15M
91.26%
29.10M
161.06%
-436.12M
1,598.95%
410.48M
194.12%
3.57K
100.00%
0.00
100.00%
-0.00
900%
-0.23
-
1.39
704.35%
2.67K
191,727.34%
41.25M
1,547,042.63%
181.22K
99.56%
325.15K
79.42%
0.00
100.00%
395.41M
1,326,784,318,537,728,000%
41.58M
-
8.15K
99.98%
purchases of investments
-15M
-
-91M
506.67%
-72.81K
99.92%
-57.27M
78,547.88%
-677.65M
1,083.32%
180.20M
126.59%
-379.09M
310.37%
-163.76M
56.80%
-1.07B
553.36%
-410.95M
61.59%
-401.20M
2.37%
-328.35M
18.16%
-308.89M
5.93%
-402.92M
30.44%
-666.20M
65.34%
-534.35M
19.79%
-362.79M
32.11%
749.22M
306.52%
-568.40M
175.87%
-946.28M
66.48%
257.28M
127.19%
226.07M
12.13%
-116.16M
151.38%
-273.60M
135.54%
-622.10M
127.37%
264.75M
142.56%
-685.90M
359.07%
-411.66M
39.98%
-384.24M
6.66%
672.97M
275.14%
-607.25M
190.23%
-782.96M
28.94%
224.25M
128.64%
-168.48M
-
-844.82M
401.43%
sales maturities of investments
30M
-
47.35M
57.83%
19.00M
59.87%
-66.21M
448.41%
577.18M
971.77%
282.62M
51.03%
847.04M
199.71%
426.24M
49.68%
417.89M
1.96%
384.39M
8.01%
240.11M
37.53%
315.46M
31.38%
453.39M
43.73%
596.72M
31.61%
736.83M
23.48%
-999.49M
235.65%
422.07M
142.23%
688.44M
63.11%
217.69M
68.38%
-641.84M
394.84%
155.33M
124.20%
277.59M
78.70%
132.05M
52.43%
-418.46M
416.90%
748.39M
278.85%
399.62M
46.60%
515.25M
28.94%
-905.18M
275.68%
374.03M
141.32%
333.72M
10.78%
275.51M
17.44%
229.00M
-
754.74M
229.59%
other investing activites
61K
-
178.79K
193.10%
900
99.50%
-378.66K
42,173.11%
-1.89M
399.49%
61.28M
-
-3.01M
104.91%
-15.68M
421.11%
-37.19M
137.11%
-44.55M
19.81%
-27.55M
38.15%
-82.90M
200.86%
146.52K
100.18%
8.24M
5,520.87%
-19.92M
341.90%
-37.12M
86.34%
1.41M
103.81%
6.00M
323.81%
-17.57M
392.99%
-6.38M
63.67%
-7.96M
24.77%
7.86M
198.76%
-11.06M
240.61%
-29.18M
163.92%
-11.05M
62.14%
164.01M
1,584.42%
-24.58M
114.98%
-12.23M
50.22%
16.00K
100.13%
47.13M
294,484.27%
41.74K
99.91%
383.07K
817.76%
-0.07
100.00%
30.19M
43,128,084,506.80%
0.80
100.00%
0.80
0.00%
-382.36M
47,794,801,729.05%
-92.99M
75.68%
48.54M
152.20%
-1.25M
102.58%
net cash used for investing activites
-1.50M
-
-7.48M
400.33%
-5.04M
32.60%
-2.66M
47.27%
-1.88M
29.29%
-42.26M
2,148.01%
-58.71M
38.93%
-53.46M
8.95%
26.92M
150.35%
-25.60M
195.10%
-695.69M
2,617.57%
-6.86M
99.01%
170.62M
2,586.44%
-86.04M
150.43%
-256.03M
197.56%
-186.71M
27.07%
-3.23M
98.27%
-46.98M
1,352.36%
-91.06M
93.83%
-240.31M
163.91%
-230.37M
4.13%
56.01M
124.31%
202.02M
260.71%
-199.17M
198.59%
-157.30M
21.02%
-287.11M
82.53%
16.75M
105.83%
102.61M
512.52%
-4.87M
104.75%
-55.40M
1,036.69%
-545.81M
885.21%
-100.73M
81.55%
39.29M
139.01%
-49.51M
226.00%
103.70M
309.46%
-355.52M
442.84%
-277.44M
21.96%
-494.73M
78.32%
69.54M
114.06%
24.46M
64.82%
220.18K
99.10%
-70.58M
32,156.63%
-130.15M
84.40%
debt repayment
-66.04M
-
-14.64M
77.83%
-10M
31.69%
-70M
600%
-40.09M
-
-21.92M
45.32%
-185.29M
-
-96.96M
47.67%
-100.18M
3.33%
-28.30M
71.75%
-71M
150.86%
-78.76M
10.93%
-169.97M
115.81%
-8.70M
94.88%
-309.07M
3,452.53%
-269.12M
12.93%
-105M
60.98%
-254.58M
142.46%
-726.77M
185.48%
-762.16M
4.87%
-418.58M
45.08%
-439.75M
5.06%
-360.59M
18.00%
-780.22M
116.37%
-199.99M
74.37%
-596.67M
198.35%
-330.80M
44.56%
-474.34M
43.39%
-431M
9.14%
-167.25M
61.20%
-446.94M
167.23%
-374.12M
16.29%
-291.36M
22.12%
-867.69M
197.80%
-556.15M
35.90%
-226.50M
59.27%
-108.53M
52.08%
-254.08M
134.11%
-418.46M
64.69%
common stock issued
-31.14M
-
31.68M
201.75%
493.44K
-
-493.44K
200.00%
common stock repurchased
31.14M
-
-31.68M
201.75%
-493.44K
-
493.44K
200%
-1.38M
379.80%
-407.88K
-
407.88K
200%
dividends paid
-1.34M
-
-3.41M
154.11%
-12.92M
278.47%
-845.18K
93.46%
-1.27M
50.39%
-8.64M
579.51%
-4.34M
49.77%
-115.59K
97.34%
-836.58K
623.74%
-49.75M
5,846.62%
-1.38M
97.23%
-1.70M
23.78%
-204.96K
87.98%
-48.07M
23,352.09%
-11.30M
76.50%
-4.62M
59.08%
-5.17M
11.90%
-88.80M
1,616.28%
-8.66M
90.25%
-2.56M
70.47%
-9.11M
256.24%
-77.43M
750.40%
-28.33M
63.42%
-690.86K
97.56%
-12.77M
1,748.83%
-22.87M
79.05%
-31.25M
36.65%
-2.36M
92.46%
-11.12M
371.59%
-14.66M
31.88%
-67.73M
361.89%
-7.22M
89.34%
-18.01M
149.51%
-45.22M
151.04%
-16.19M
64.19%
-13.28M
18.02%
-18.44M
38.88%
-25.28M
37.13%
-48.74M
92.76%
-53.76M
10.31%
-22.50M
58.16%
other financing activites
1.59M
-
77.92M
4,810.95%
17.85M
77.09%
198.20M
1,010.26%
-6.77M
103.42%
73.23M
1,181.56%
32.23M
55.98%
79.57M
146.86%
142.09M
78.57%
1.04B
631.50%
-23.26M
102.24%
265.62M
1,242.19%
-20.62M
107.76%
425.03M
2,161.46%
268.66M
36.79%
124.28M
53.74%
227.52M
83.08%
294.49M
29.43%
488.00M
65.71%
238.43M
51.14%
336.82M
41.26%
1.01B
200.23%
471.74M
53.35%
605.56M
28.37%
514.97M
14.96%
282.91M
45.06%
541.84M
91.53%
259.37M
52.13%
1.41B
445.27%
497.53M
64.82%
25.90M
94.79%
608.04M
2,247.89%
343.89M
43.44%
451.40M
31.26%
362.55M
19.68%
1.30B
259.95%
812.31M
37.75%
865.22M
6.51%
301.73M
65.13%
317.25K
99.89%
-33.07M
10,525.12%
-48.63M
47.03%
net cash used provided by financing activities
-1.34M
-
-1.83M
35.96%
-1.04M
43.11%
2.37M
327.82%
186.92M
7,799.06%
-85.41M
145.69%
68.89M
180.66%
-7.97M
111.57%
56.82M
812.80%
92.34M
62.53%
852.74M
823.43%
-121.92M
114.30%
165.24M
235.54%
-96.99M
158.70%
342.73M
453.38%
185.27M
45.94%
-50.87M
127.46%
130.03M
355.62%
-23.24M
117.87%
216.33M
1,031.01%
124.32M
42.53%
4.80M
96.14%
256.11M
5,230.29%
-291.11M
213.67%
174.21M
159.84%
52.35M
69.95%
-108.93M
308.09%
-240.74M
120.99%
48.26M
120.05%
802.92M
1,563.81%
99.01M
87.67%
-455.66M
560.22%
159.03M
134.90%
131.42M
17.36%
-11.73M
108.93%
-24.85M
111.81%
995.20M
4,105.20%
-80.67M
108.11%
260.33M
422.70%
20.09M
92.28%
86.35M
329.89%
163.57M
89.42%
370.24M
126.35%
effect of forex changes on cash
-2.75K
-
-45.51K
1,555.42%
1.66M
3,740.98%
939.31K
43.31%
-11.11K
101.18%
125.54K
1,230.27%
117.06K
6.75%
487.54K
316.49%
97.83K
79.93%
-32.64K
133.36%
54.99K
268.48%
-1.25M
2,368.70%
83.83K
106.72%
659.86K
687.11%
2.85M
331.83%
-7.84M
375.04%
-403.17K
94.86%
836.06K
307.37%
1.01M
20.21%
-68.68K
106.83%
-356.94K
419.67%
256.20K
171.78%
222.92K
12.99%
-4.82M
2,262.42%
102.16K
102.12%
6.26M
6,030.91%
2.44M
61.12%
6.17M
153.44%
-13.71M
322.09%
10.47M
176.40%
-3.43M
132.75%
-21.11M
515.23%
-6.08M
71.20%
2.92M
147.99%
-2.77M
194.82%
2.42M
187.48%
2.75M
13.81%
7.00M
154.32%
-987.31K
114.10%
-27.48M
2,683.62%
-1.07M
96.12%
net change in cash
-14.03M
-
427.57K
103.05%
293.95K
31.25%
-4.38M
1,589.46%
179.35M
4,196.46%
-144.29M
180.45%
8.09M
105.60%
-27.95M
445.65%
66.61M
338.31%
44.77M
32.78%
137.03M
206.08%
-137.48M
200.32%
285.51M
307.68%
-192.76M
167.51%
114.05M
159.17%
3.24M
97.16%
-188.58M
5,919.26%
128.76M
168.28%
-68.57M
153.26%
34.86M
150.84%
-93.26M
367.53%
90.28M
196.80%
434.12M
380.88%
-400.43M
192.24%
-5.23M
98.70%
264.50M
5,161.77%
-49.44M
118.69%
78.59M
258.97%
58.60M
25.44%
728.24M
1,142.78%
-531.09M
172.93%
-184.29M
65.30%
161.08M
187.41%
11.88M
92.63%
5.67M
52.30%
-163.25M
2,980.77%
470.95M
388.49%
-410.94M
187.26%
89.11M
121.69%
378.81M
325.08%
-361.53M
195.44%
169.30M
146.83%
-6.35M
103.75%
cash at beginning of period
34.50M
-
20.47M
40.67%
20.90M
2.09%
21.19M
1.41%
16.81M
20.66%
196.16M
1,066.86%
51.88M
73.55%
59.96M
15.59%
33.41M
44.28%
100.01M
199.36%
144.78M
44.76%
281.82M
94.65%
145.84M
48.25%
431.34M
195.77%
238.59M
44.69%
352.63M
47.80%
355.87M
0.92%
167.30M
52.99%
296.05M
76.96%
227.48M
23.16%
262.34M
15.32%
169.08M
35.55%
259.35M
53.39%
693.48M
167.39%
293.05M
57.74%
287.82M
1.78%
552.33M
91.90%
502.89M
8.95%
581.48M
15.63%
640.07M
10.08%
1.37B
113.77%
837.23M
38.81%
652.94M
22.01%
814.02M
24.67%
825.90M
1.46%
831.57M
0.69%
668.32M
19.63%
1.14B
70.47%
728.33M
36.07%
817.45M
12.24%
1.20B
46.34%
945.86M
20.93%
1.12B
17.90%
cash at end of period
20.47M
-
20.90M
2.09%
21.19M
1.41%
16.81M
20.66%
196.16M
1,066.86%
51.88M
73.55%
59.96M
15.59%
32.01M
46.61%
100.01M
212.41%
144.78M
44.76%
281.82M
94.65%
144.34M
48.78%
431.34M
198.84%
238.59M
44.69%
352.63M
47.80%
355.87M
0.92%
167.30M
52.99%
296.05M
76.96%
227.48M
23.16%
262.34M
15.32%
169.08M
35.55%
259.35M
53.39%
693.48M
167.39%
293.05M
57.74%
287.82M
1.78%
552.33M
91.90%
502.89M
8.95%
581.48M
15.63%
640.07M
10.08%
1.37B
113.77%
837.23M
38.81%
652.94M
22.01%
814.02M
24.67%
825.90M
1.46%
831.57M
0.69%
668.32M
19.63%
1.14B
70.47%
728.33M
36.07%
817.45M
12.24%
1.20B
46.34%
834.72M
30.22%
1.12B
33.60%
1.11B
0.57%
operating cash flow
-11.19M
-
9.78M
187.38%
4.72M
51.76%
-5.03M
206.53%
-5.68M
13.02%
-16.75M
194.84%
-2.21M
86.82%
33.00M
1,595.43%
-17.23M
152.21%
-21.94M
27.37%
-20.06M
8.56%
-7.45M
62.86%
-50.44M
576.85%
-10.38M
79.41%
24.50M
335.89%
12.52M
48.90%
-134.07M
1,171.12%
44.87M
133.47%
44.71M
0.35%
58.91M
31.75%
13.14M
77.69%
29.21M
122.28%
-24.23M
182.95%
94.68M
490.74%
-22.24M
123.49%
493.00M
2,316.59%
40.31M
91.82%
210.55M
422.29%
28.92M
86.26%
-29.75M
202.84%
-80.86M
171.84%
393.20M
586.29%
-31.16M
107.92%
21.90M
170.29%
43.95M
100.70%
46.05M
4.77%
43.05M
6.52%
157.46M
265.79%
-239.77M
252.27%
361.74M
250.87%
-367.04M
201.47%
19.82M
105.40%
-223.37M
1,227.25%
capital expenditure
-1.50M
-
-7.54M
404.41%
-5.22M
30.78%
-2.66M
49.06%
-1.50M
43.55%
-40.37M
2,589.03%
-43.71M
8.28%
-23.74M
45.69%
-3.01M
87.32%
-15.68M
421.11%
-37.19M
137.11%
-60.96M
63.93%
-27.55M
54.80%
-134.12M
386.74%
-33.28M
75.19%
-41.00M
23.21%
-19.92M
51.41%
-37.12M
86.34%
-10.55M
71.58%
-158.69M
1,404.11%
-17.57M
88.93%
-6.38M
63.67%
-7.96M
24.77%
-84.33M
958.97%
-11.06M
86.89%
-29.18M
163.92%
-11.05M
62.14%
-56.11M
407.81%
-19.48M
65.28%
-47.15M
142.08%
-55.78M
18.29%
5.84M
110.48%
-23.25M
497.77%
-37.85M
62.83%
-27.32M
27.83%
-194.75M
612.97%
-44.40M
77.20%
-45.81M
3.17%
-47.87M
4.49%
-277.96M
480.70%
-48.32M
82.62%
-171.42M
254.80%
-40.08M
76.62%
free cash flow
-12.69M
-
2.24M
117.64%
-503.17K
122.48%
-7.68M
1,427.31%
-7.18M
6.56%
-57.11M
695.37%
-45.92M
19.60%
9.25M
120.15%
-20.24M
318.68%
-37.63M
85.93%
-57.25M
52.16%
-68.41M
19.50%
-77.99M
14.00%
-144.51M
85.28%
-8.78M
93.92%
-28.48M
224.45%
-153.99M
440.66%
7.75M
105.03%
34.16M
340.90%
-99.78M
392.07%
-4.43M
95.56%
22.83M
615.47%
-32.19M
241.03%
10.35M
132.16%
-33.30M
421.59%
463.82M
1,492.89%
29.26M
93.69%
154.44M
427.76%
9.45M
93.88%
-76.90M
914.10%
-136.63M
77.68%
399.05M
392.06%
-54.40M
113.63%
-15.95M
70.68%
16.64M
204.30%
-148.70M
993.80%
-1.36M
99.09%
111.65M
8,331.32%
-287.63M
357.63%
83.78M
129.13%
-415.36M
595.79%
-151.61M
63.50%
-263.46M
73.77%

All numbers in CNY (except ratios and percentages)