0027
COM:ESTUN
Estun Automation
- Stock
Last Close
17.00
08/11 07:04
Market Cap
11.39B
Beta: -
Volume Today
65.76M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 450.13M - | 511.87M 13.72% | 483.14M 5.61% | 678.35M 40.40% | 1.08B 58.69% | 1.46B 35.72% | 1.42B 2.71% | 2.51B 76.59% | 3.02B 20.33% | 3.88B 28.49% | 4.65B 19.87% | |
cost of revenue | 302.90M - | 346.01M 14.23% | 315.73M 8.75% | 463.67M 46.86% | 716.56M 54.54% | 935.27M 30.52% | 909.63M 2.74% | 1.65B 81.78% | 2.04B 23.22% | 2.57B 25.99% | 3.19B 24.25% | |
gross profit | 147.23M - | 165.85M 12.65% | 167.42M 0.94% | 214.68M 28.23% | 359.94M 67.67% | 525.76M 46.07% | 511.83M 2.65% | 856.64M 67.37% | 982.84M 14.73% | 1.31B 33.66% | 1.46B 11.32% | |
selling and marketing expenses | 29.58M - | 41.44M 40.08% | 47.27M 14.07% | 56.06M 18.59% | 76.20M 35.93% | 106.29M 39.49% | 96.04M 9.64% | 223.02M 132.21% | 278.44M 24.85% | 302.46M 8.62% | 402.79M 33.17% | |
general and administrative expenses | 9.33M - | 9.12M 2.22% | 11.03M 20.97% | 15.20M 37.79% | 34.60M 127.64% | 45.67M 31.99% | 54.69M 19.75% | 93.82M 71.55% | 82.41M 12.17% | 96.63M 17.26% | 439.30M 354.63% | |
selling general and administrative expenses | 38.91M - | 50.56M 29.94% | 58.30M 15.32% | 71.26M 22.22% | 110.80M 55.49% | 151.96M 37.15% | 150.73M 0.81% | 316.84M 110.20% | 360.85M 13.89% | 399.08M 10.60% | 879.00M 120.25% | |
research and development expenses | 34.89M - | 54.06M 54.95% | 53.05M 1.87% | 56.30M 6.13% | 80.99M 43.85% | 113.39M 40.01% | 129.31M 14.03% | 168.74M 30.50% | 236.54M 40.18% | 307.58M 30.03% | 388.47M 26.30% | |
other expenses | 18.62M - | 22.40M 20.31% | 40.69M 81.68% | 48.67M 19.60% | 27.47M 43.55% | 21.44M 21.95% | 112.65M 425.43% | 205.10M 82.06% | 221.17M 7.84% | 267.57M 20.98% | ||
cost and expenses | 403.33M - | 480.34M 19.09% | 463.13M 3.58% | 637.17M 37.58% | 988.19M 55.09% | 1.33B 34.76% | 1.30B 2.20% | 2.34B 80.00% | 2.86B 21.84% | 3.54B 23.99% | 4.38B 23.69% | |
operating expenses | 100.43M - | 134.33M 33.75% | 147.40M 9.73% | 173.50M 17.71% | 271.62M 56.55% | 396.37M 45.93% | 392.69M 0.93% | 690.68M 75.88% | 818.57M 18.52% | 974.23M 19.02% | 1.19B 22.21% | |
interest expense | 4.62M - | 5.43M 17.34% | 3.08M 43.19% | 5.09M 65.30% | 11.04M 116.66% | 42.83M 288.09% | 54.52M 27.29% | 74.67M 36.95% | 75.24M 0.76% | 91.28M 21.32% | ||
ebitda | 76.54M - | 69.57M 9.11% | 76.59M 10.10% | 113.63M 48.36% | 151.67M 33.48% | 206.64M 36.24% | 201.34M 2.56% | 293.26M 45.65% | 347.70M 18.56% | 535.55M 54.03% | 338.59M 36.78% | |
operating income | 41.34M - | 24.62M 40.43% | 13.45M 45.38% | 31.86M 136.92% | 87.98M 176.12% | 102.22M 16.19% | 147.72M 44.52% | 201.02M 36.08% | 241.58M 20.17% | 416.26M 72.31% | 225.97M 45.71% | |
depreciation and amortization | 11.14M - | 13.25M 18.91% | 15.17M 14.51% | 18.35M 20.93% | 27.83M 51.65% | 42.11M 51.33% | 53.62M 27.34% | 92.24M 72.01% | 106.12M 15.05% | 119.30M 12.42% | 112.62M 5.60% | |
total other income expenses net | 13.11M - | 15.45M 17.79% | 34.04M 120.38% | 39.09M 14.82% | 27.13M 30.59% | -5.73M 121.10% | -54.61M 853.79% | -42.57M 22.05% | -75.52M 77.40% | -153.35M 103.07% | -59.36M 61.29% | |
income before tax | 59.91M - | 46.97M 21.59% | 54.06M 15.09% | 80.26M 48.47% | 115.45M 43.83% | 123.66M 7.11% | 93.11M 24.70% | 158.45M 70.18% | 166.06M 4.80% | 262.91M 58.32% | 166.61M 36.63% | |
income tax expense | 5.98M - | 4.37M 26.85% | 2.02M 53.78% | 4.05M 100.22% | 13.65M 237.52% | 9.73M 28.74% | 4.97M 48.91% | 6.90M 38.78% | 9.20M 33.32% | 80.05M 770.50% | 33.91M 57.64% | |
net income | 53.90M - | 43.97M 18.43% | 51.19M 16.43% | 68.59M 33.99% | 93.05M 35.67% | 101.23M 8.79% | 88.14M 12.94% | 128.12M 45.36% | 122.03M 4.75% | 166.30M 36.28% | 135.04M 18.80% | |
weighted average shs out | 539.00M - | 538.14M 0.16% | 667.41M 24.02% | 762.11M 14.19% | 836.09M 9.71% | 837.59M 0.18% | 785.15M 6.26% | 840.26M 7.02% | 868.64M 3.38% | 869.12M 0.05% | 844.01M 2.89% | |
weighted average shs out dil | 539.00M - | 538.36M 0.12% | 667.70M 24.03% | 762.11M 14.14% | 845.95M 11.00% | 843.62M 0.27% | 785.15M 6.93% | 840.26M 7.02% | 868.64M 3.38% | 869.12M 0.05% | 844.01M 2.89% | |
eps | 0.10 - | 0.08 18.30% | 0.08 6.12% | 0.09 17.34% | 0.11 22.22% | 0.12 9.09% | 0.11 8.33% | 0.15 36.36% | 0.14 6.67% | 0.19 35.71% | 0.16 15.79% | |
epsdiluted | 0.10 - | 0.08 18.30% | 0.08 6.12% | 0.09 17.34% | 0.11 22.22% | 0.12 9.09% | 0.11 8.33% | 0.15 36.36% | 0.14 6.67% | 0.19 35.71% | 0.16 15.79% |
All numbers in (except ratios and percentages)