0027
COM:ESTUN
Estun Automation
- Stock
Last Close
17.30
25/11 07:04
Market Cap
11.39B
Beta: -
Volume Today
30.52M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.34B - | 1.43B - | 1.00B 29.68% | 1.16B 15.64% | 1.19B 2.74% | |||||||||||||||||||||||||||||||||||||||
cost of revenue | 1.03B - | 675.85M 34.53% | 887.36M 31.30% | 835.12M 5.89% | ||||||||||||||||||||||||||||||||||||||||
gross profit | 394.10M - | 327.22M 16.97% | 272.58M 16.70% | 356.58M 30.82% | ||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | 132.19M - | 96.90M 26.70% | 127.85M 31.94% | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 112.20M - | 136.97M 22.08% | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 44.07M - | 269.44M - | 238.47M 11.50% | 207.53M 12.97% | 242.79M 16.99% | |||||||||||||||||||||||||||||||||||||||
research and development expenses | 84.27M - | 74.86M 11.17% | 118.39M 58.16% | 94.66M 20.05% | ||||||||||||||||||||||||||||||||||||||||
other expenses | 4.92M - | 3.80M 22.84% | 4.99M 31.50% | 8.67M 73.53% | 4.42M 48.96% | 2.40M 45.80% | 4.05M 68.79% | 29.83M 637.23% | 3.49M 88.30% | 4.70M 34.85% | 9.12M 93.85% | 31.52M 245.60% | 19.20M 39.09% | 2.43M 87.35% | 5.60M 130.56% | 440.57K 92.13% | 1.19M 169.06% | 5.01M 322.91% | 6.15M 22.74% | 9.09M 47.71% | 3.83M 57.88% | 7.61M 98.70% | 5.06M 33.54% | 2.60M 48.60% | 4.05M 55.89% | 1.36M 66.54% | 2.79M 105.93% | 17.83M 538.86% | 7.53M 57.76% | 290.05K 96.15% | 12.69M 4,274.77% | 943.97K 92.56% | -2.11M 323.47% | 117.90M 5,689.19% | -127.21M 207.90% | 278.99M 319.31% | -4.16M 101.49% | 13.32M 420.18% | -8.94M 167.11% | 1.58M - | -596.10K 137.81% | |||
cost and expenses | 252.41M - | 283.00M - | 835.73M - | 1.37B - | 976.71M 28.80% | 1.21B 24.06% | 1.17B 3.18% | |||||||||||||||||||||||||||||||||||||
operating expenses | 28.57M - | 37.92M 32.73% | 36.58M 3.53% | 31.27M 14.51% | 31.43M 0.50% | 38.80M 23.46% | 35.71M 7.95% | 41.47M 16.11% | 31.27M 24.60% | 36.58M 16.98% | 47.43M 29.66% | 58.23M 22.78% | 45.02M 22.69% | 62.85M 39.61% | 65.35M 3.98% | 98.41M 50.59% | 95.10M 3.36% | 85.31M 10.30% | 105.10M 23.20% | 110.86M 5.48% | 100.67M 9.19% | 86.38M 14.19% | 98.49M 14.02% | 107.15M 8.79% | 233.95M 118.34% | 98.91M 57.72% | 162.17M 63.95% | 195.65M 20.65% | 203.47M 4.00% | 227.79M 11.95% | 237.36M 4.20% | 149.94M 36.83% | 220.47M 47.03% | 240.45M 9.06% | 248.73M 3.45% | 264.58M 6.37% | 278.54M 5.28% | 312.65M 12.25% | 281.65M 9.92% | 339.51M 20.54% | 300.86M 11.38% | 324.34M 7.80% | 338.04M 4.22% | |
interest expense | 37.26M - | 42.17M 13.18% | ||||||||||||||||||||||||||||||||||||||||||
ebitda | 70.54M - | 44.04M 37.57% | -9.25M 121.00% | 61.34M 763.37% | ||||||||||||||||||||||||||||||||||||||||
operating income | 42.39M - | 15.89M 62.52% | -51.76M 425.81% | 18.54M 135.82% | ||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 28.15M - | 28.15M 0% | 42.52M 51.01% | 42.80M 0.68% | ||||||||||||||||||||||||||||||||||||||||
total other income expenses net | -21.87M - | -13.58M 37.93% | 3.26M 123.99% | 629.72K 80.67% | ||||||||||||||||||||||||||||||||||||||||
income before tax | 20.52M - | 2.31M 88.74% | -48.50M 2,199.44% | 19.17M 139.52% | ||||||||||||||||||||||||||||||||||||||||
income tax expense | 2.73M - | 703.88K - | 32.86M 4,569.07% | 6.27M 80.94% | 22.58M 260.38% | 8.95M 60.35% | ||||||||||||||||||||||||||||||||||||||
net income | 5.90M - | 14.36M 143.49% | 4.98M 65.36% | 18.73M 276.44% | 5.18M 72.37% | 12.10M 133.88% | 2.92M 75.88% | 30.99M 961.49% | 5.11M 83.53% | 17.24M 237.62% | 17.71M 2.76% | 28.53M 61.10% | 13.38M 53.11% | 26.74M 99.80% | 18.79M 29.71% | 34.14M 81.69% | 18.08M 47.06% | 38.23M 111.50% | 14.40M 62.34% | 30.52M 111.98% | 18.94M 37.95% | 37.76M 99.34% | 647.12K 98.29% | 8.42M 1,200.79% | 14.00M 66.34% | 47.64M 240.23% | 23.78M 50.08% | 42.70M 79.55% | 32.70M 23.41% | 30.19M 7.67% | 24.95M 17.35% | 34.18M 36.99% | 60.07M 75.73% | 21.90M 63.54% | 43.95M 100.70% | 46.05M 4.77% | 43.05M 6.52% | 54.36M 26.28% | 42.87M 21.14% | -5.23M 112.19% | 6.53M 224.91% | -79.95M 1,324.39% | 6.72M 108.40% | |
weighted average shs out | 589.87M - | 589.87M 0% | 497.53M 15.66% | 497.53M 0% | 776.33M 56.04% | 776.33M 0% | 291.96M 62.39% | 583.91M 100% | 765.80M 31.15% | 765.80M 0% | 885.63M 15.65% | 759.11M 14.29% | 669.07M 11.86% | 802.88M 20% | 939.62M 17.03% | 939.62M 0% | 903.87M 3.81% | 903.87M 0% | 719.97M 20.35% | 719.97M 0% | 947.05M 31.54% | 947.05M 0% | 808.90M 14.59% | 808.90M 0% | 735.08M 9.13% | 700.10M 4.76% | 840.29M 20.02% | 840.29M 0% | 817.52M 2.71% | 817.52M 0% | 817.52M 0% | 937.85M 14.72% | 858.17M 8.50% | 858.17M 0% | 858.17M 0% | 875.28M 1.99% | 860.91M 1.64% | 860.91M 0% | 868.83M 0.92% | 768.85M 11.51% | 652.94M 15.08% | 869.53M 33.17% | 869.53M 0% | |
weighted average shs out dil | 589.87M - | 589.87M 0% | 497.53M 15.66% | 497.53M 0% | 776.33M 56.04% | 776.33M 0% | 291.96M 62.39% | 583.91M 100% | 765.80M 31.15% | 765.80M 0% | 885.63M 15.65% | 759.11M 14.29% | 669.07M 11.86% | 802.88M 20% | 939.62M 17.03% | 939.62M 0% | 903.87M 3.81% | 903.87M 0% | 719.97M 20.35% | 719.97M 0% | 947.05M 31.54% | 947.05M 0% | 808.90M 14.59% | 808.90M 0% | 735.08M 9.13% | 700.10M 4.76% | 840.29M 20.02% | 840.29M 0% | 817.52M 2.71% | 817.52M 0% | 817.52M 0% | 937.86M 14.72% | 858.17M 8.50% | 858.17M 0% | 858.17M 0% | 875.28M 1.99% | 860.91M 1.64% | 860.91M 0% | 868.82M 0.92% | 768.81M 11.51% | 652.94M 15.07% | 869.53M 33.17% | 869.53M 0% | |
eps | 0.01 - | 0.02 143.00% | 0.01 58.85% | 0.04 276% | 0.01 82.18% | 0.02 132.84% | 0.01 35.90% | 0.05 431.00% | 0.01 87.38% | 0.02 235.82% | 0.02 11.11% | 0.04 88% | 0.02 46.81% | 0.03 66.50% | 0.02 39.94% | 0.04 81.50% | 0.02 44.90% | 0.04 111.50% | 0.02 52.72% | 0.04 112.00% | 0.02 52.83% | 0.04 99.50% | 0.00 97.99% | 0.01 1,200.00% | 0.02 92.31% | 0.07 240% | 0.03 58.38% | 0.05 79.51% | 0.04 21.26% | 0.04 7.75% | 0.03 17.34% | 0 100% | 0.07 Infinity% | 0.03 63.57% | 0.05 100.78% | 0.05 2.73% | 0.05 4.94% | 0.06 26.20% | 0.05 21.87% | -0.01 113.79% | 0.01 247.06% | -0.09 1,019% | 0.01 108.38% | |
epsdiluted | 0.01 - | 0.02 143.00% | 0.01 58.85% | 0.04 276% | 0.01 82.18% | 0.02 132.84% | 0.01 35.90% | 0.05 431.00% | 0.01 87.38% | 0.02 235.82% | 0.02 11.11% | 0.04 88% | 0.02 46.81% | 0.03 66.50% | 0.02 39.94% | 0.04 81.50% | 0.02 44.90% | 0.04 111.50% | 0.02 52.72% | 0.04 112.00% | 0.02 52.83% | 0.04 99.50% | 0.00 97.99% | 0.01 1,200.00% | 0.02 92.31% | 0.07 240% | 0.03 58.38% | 0.05 79.51% | 0.04 21.26% | 0.04 7.75% | 0.03 17.34% | 0 100% | 0.07 Infinity% | 0.03 63.57% | 0.05 100.78% | 0.05 2.73% | 0.05 4.94% | 0.06 26.20% | 0.05 21.87% | -0.01 113.79% | 0.01 247.06% | -0.09 1,019% | 0.01 108.38% |
All numbers in CNY (except ratios and percentages)