COM:EXCLUSIVE-NETWORKS
Exclusive Networks
- Stock
Last Close
24.00
25/11 08:20
Market Cap
2.10B
Beta: -
Volume Today
253
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 435.49M - | 435.49M 0% | 435.49M 0% | 435.49M 0% | 472.94M 8.60% | 472.94M 0% | 472.94M 0% | 472.94M 0% | 620.86M 31.28% | 620.86M 0% | 620.86M 0% | 620.86M 0% | 1.47B 137.41% | 1.93B 30.94% | 1.78B 7.98% | 783M 55.91% | 723M 7.66% | |
cost of revenue | 372.73M - | 372.73M 0% | 372.73M 0% | 372.73M 0% | 407.72M 9.39% | 407.72M 0% | 407.72M 0% | 407.72M 0% | 539.52M 32.33% | 539.52M 0% | 539.52M 0% | 539.52M 0% | 1.41B 161.16% | 1.83B 30.16% | 1.69B 8.12% | 628M - | ||
gross profit | 62.76M - | 62.76M 0% | 62.76M 0% | 62.76M 0% | 65.22M 3.93% | 65.22M 0% | 65.22M 0% | 65.22M 0% | 81.34M 24.72% | 81.34M 0% | 81.34M 0% | 81.34M 0% | 65M 20.09% | 96M 47.69% | 91M 5.21% | 783M 760.44% | 95M 87.87% | |
selling and marketing expenses | 922.50K - | 922.50K 0% | 922.50K 0% | 922.50K 0% | 886.50K 3.90% | 886.50K 0% | 886.50K 0% | 886.50K 0% | 1.36M 53.78% | 1.36M 0% | 1.36M 0% | 1.36M 0% | 3M 120.06% | 3M 0% | 3M 0% | |||
general and administrative expenses | 922.50K - | 922.50K 0% | 922.50K 0% | 922.50K 0% | 886.50K 3.90% | 886.50K 0% | 886.50K 0% | 886.50K 0% | 7.94M 796.11% | 7.94M 0% | 7.94M 0% | 7.94M 0% | 29M 265.06% | 42M 44.83% | 39M 7.14% | |||
selling general and administrative expenses | 1.84M - | 1.84M 0% | 1.84M 0% | 1.84M 0% | 1.77M 3.90% | 1.77M 0% | 1.77M 0% | 1.77M 0% | 9.31M 424.94% | 9.31M 0% | 9.31M 0% | 9.31M 0% | 32M 243.82% | 45M 40.63% | 42M 6.67% | 43M - | ||
research and development expenses | ||||||||||||||||||
other expenses | -59.07M - | -59.07M 0% | -59.07M 0% | -59.07M 0% | -60.63M 2.64% | -60.63M 0% | -60.63M 0% | -60.63M 0% | -80.73M 33.16% | -80.73M 0% | -80.73M 0% | -80.73M 0% | ||||||
cost and expenses | 429.60M - | 429.60M 0% | 429.60M 0% | 429.60M 0% | 464.08M 8.03% | 464.08M 0% | 464.08M 0% | 464.08M 0% | 607.22M 30.84% | 607.22M 0% | 607.22M 0% | 607.22M 0% | 1.44B 137.31% | 1.88B 30.40% | 1.73B 8.09% | 671M - | ||
operating expenses | -57.22M - | -57.22M 0% | -57.22M 0% | -57.22M 0% | -58.85M 2.85% | -58.85M 0% | -58.85M 0% | -58.85M 0% | -71.43M 21.36% | -71.43M 0% | -71.43M 0% | -71.43M 0% | 32M 144.80% | 45M 40.63% | 42M 6.67% | 43M - | ||
interest expense | 9.29M - | 9.29M 0% | 9.29M 0% | 9.29M 0% | 8.74M 5.92% | 8.74M 0% | 8.74M 0% | 8.74M 0% | 7.15M 18.24% | 7.15M 0% | 7.15M 0% | 7.15M 0% | 7M 2.04% | 12M 71.43% | 23M 91.67% | 14M - | ||
ebitda | 21.13M - | 21.13M 0% | 21.13M 0% | 21.13M 0% | 22.13M 4.75% | 22.13M 0% | 22.13M 0% | 22.13M 0% | 27.10M 22.44% | 27.10M 0% | 27.10M 0% | 27.10M 0% | 69M 154.65% | 88M 27.54% | 86M 2.27% | 783M 810.47% | 88M 88.76% | |
operating income | 5.54M - | 5.54M 0% | 5.54M 0% | 5.54M 0% | 6.37M 15.01% | 6.37M 0% | 6.37M 0% | 6.37M 0% | 9.92M 55.73% | 9.92M 0% | 9.92M 0% | 9.92M 0% | 33M 232.81% | 51M 54.55% | 49M 3.92% | 783M 1,497.96% | 52M 93.36% | |
depreciation and amortization | 15.59M - | 15.59M 0% | 15.59M 0% | 15.59M 0% | 15.76M 1.11% | 15.76M 0% | 15.76M 0% | 15.76M 0% | 17.18M 8.99% | 17.18M 0% | 17.18M 0% | 17.18M 0% | 36M 109.53% | 37M 2.78% | 37M 0% | 36M - | ||
total other income expenses net | -9.17M - | -9.17M 0% | -9.17M 0% | -9.17M 0% | -8.60M 6.19% | -8.60M 0% | -8.60M 0% | -8.60M 0% | -6.89M 19.86% | -6.89M 0% | -6.89M 0% | -6.89M 0% | -14M 103.10% | -18M 28.57% | -25M 38.89% | -33M - | ||
income before tax | -3.63M - | -3.63M 0% | -3.63M 0% | -3.63M 0% | -2.23M 38.50% | -2.23M 0% | -2.23M 0% | -2.23M 0% | 3.02M 235.27% | 3.02M 0% | 3.02M 0% | 3.02M 0% | 19M 528.67% | 33M 73.68% | 24M 27.27% | 19M - | ||
income tax expense | 463.25K - | 463.25K 0% | 463.25K 0% | 463.25K 0% | -2.91M 729.09% | -2.91M 0% | -2.91M 0% | -2.91M 0% | 6.15M 311.05% | 6.15M 0% | 6.15M 0% | 6.15M 0% | 8M 30.07% | 5M 37.50% | 6M 20% | 5M - | ||
net income | -4.10M - | -4.10M 0% | -4.10M 0% | -4.10M 0% | 680K 116.60% | 680K 0% | 680K 0% | 680K 0% | -3.13M 560.04% | -3.13M 0% | -3.13M 0% | -3.13M 0% | 10M 419.67% | 26M 160% | 16M 38.46% | 14M - | ||
weighted average shs out | 91.48M - | 91.48M 0% | 91.48M 0% | 91.48M 0% | 91.48M 0% | 91.48M 0% | 91.48M 0% | 91.48M 0% | 91.47M 0.00% | 91.47M 0% | 91.47M 0% | 91.47M 0% | 91.46M 0.01% | 91.58M 0.13% | 91.30M 0.31% | 90.39M - | ||
weighted average shs out dil | 91.48M - | 91.48M 0% | 91.48M 0% | 91.48M 0% | 91.48M 0% | 91.48M 0% | 91.48M 0% | 91.48M 0% | 91.58M 0.11% | 91.58M 0% | 91.58M 0% | 91.58M 0% | 91.47M 0.12% | 91.73M 0.28% | 91.61M 0.13% | 90.68M - | ||
eps | -0.04 - | -0.04 0% | -0.04 0% | -0.04 0% | 0.01 116.52% | 0.01 0% | 0.01 0% | 0.01 0% | -0.03 562.16% | -0.03 0% | -0.03 0% | -0.03 0% | 0.11 421.64% | 0.28 154.55% | 0.18 35.71% | 0 100% | 0.15 Infinity% | |
epsdiluted | -0.04 - | -0.04 0% | -0.04 0% | -0.04 0% | 0.01 116.52% | 0.01 0% | 0.01 0% | 0.01 0% | -0.03 562.16% | -0.03 0% | -0.03 0% | -0.03 0% | 0.11 421.64% | 0.28 154.55% | 0.17 39.29% | 0 100% | 0.15 Infinity% |
All numbers in EUR (except ratios and percentages)