COM:FCX
Freeport-McMoRan
- Stock
Last Close
43.76
22/11 21:00
Market Cap
74.11B
Beta: -
Volume Today
1.14K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 3.71B - | 3.58B 3.48% | 3.95B 10.37% | 3.78B 4.20% | 3.65B 3.46% | 3.11B 14.84% | 3.38B 8.52% | 3.44B 2.04% | 3.35B 2.61% | 2.89B 13.92% | 2.57B 11.05% | 2.35B 8.64% | 2.39B 1.96% | 1.78B 25.62% | 1.88B 5.62% | 2.10B 11.60% | 2.32B 10.63% | 2.21B 4.83% | 2.42B 9.55% | 2.40B 0.99% | 2.63B 9.56% | 2.60B 0.99% | 2.72B 4.69% | 2.73B 0.15% | 2.58B 5.47% | 2.46B 4.31% | 2.47B 0.24% | 2.53B 2.51% | 2.71B 6.91% | 2.87B 5.83% | 3.11B 8.37% | 2.95B 5.05% | 3.50B 18.51% | 3.16B 9.50% | 3.85B 21.81% | 3.95B 2.44% | 4.03B 2.03% | 3.84B 4.74% | 3.64B 5.06% | 3.72B 2.25% | 3.73B 0.13% | 3.67B 1.53% | 3.91B 6.48% | 3.82B 2.20% | |
accumulated other comprehensive income loss | -405M - | -402M 0.74% | -401M 0.25% | -394M 1.75% | -544M 38.07% | -532M 2.21% | -523M 1.69% | -509M 2.68% | -503M 1.18% | -503M 0% | -488M 2.98% | -476M 2.46% | -548M 15.13% | -537M 2.01% | -456M 15.08% | -443M 2.85% | -487M 9.93% | -475M 2.46% | -464M 2.32% | -532M 14.66% | -605M 13.72% | -594M 1.82% | -582M 2.02% | -570M 2.06% | -676M 18.60% | -668M 1.18% | -652M 2.40% | -813M 24.69% | -583M 28.29% | -580M 0.51% | -576M 0.69% | -572M 0.69% | -388M 32.17% | -387M 0.26% | -386M 0.26% | -385M 0.26% | -320M 16.88% | -319M 0.31% | -318M 0.31% | -317M 0.31% | -274M 13.56% | -274M 0% | -274M 0% | -273M 0.36% | |
cash and cash equivalents | 1.99B - | 1.38B 30.58% | 1.46B 5.81% | 658M 54.87% | 464M 29.48% | 549M 18.32% | 466M 15.12% | 338M 27.47% | 224M 33.73% | 252M 12.50% | 352M 39.68% | 1.11B 214.77% | 4.25B 283.12% | 4.00B 5.75% | 4.67B 16.65% | 4.96B 6.21% | 4.45B 10.29% | 3.70B 16.75% | 3.86B 4.24% | 4.56B 18.06% | 4.22B 7.44% | 2.83B 32.82% | 2.62B 7.41% | 2.25B 14.33% | 2.02B 10.10% | 1.60B 20.69% | 1.47B 8.55% | 2.40B 64.03% | 3.66B 52.18% | 4.58B 25.24% | 6.31B 37.84% | 7.67B 21.53% | 8.07B 5.16% | 8.34B 3.35% | 9.49B 13.84% | 8.58B 9.63% | 8.15B 5.04% | 6.85B 15.89% | 6.68B 2.47% | 5.75B 14.04% | 5.67B 1.38% | 5.21B 8.08% | 6.30B 21.03% | 5B 20.67% | |
cash and short term investments | 1.99B - | 1.38B 30.58% | 1.46B 5.81% | 658M 54.87% | 464M 29.48% | 549M 18.32% | 466M 15.12% | 338M 27.47% | 224M 33.73% | 252M 12.50% | 352M 39.68% | 1.11B 214.77% | 4.25B 283.12% | 4.00B 5.75% | 4.67B 16.65% | 4.96B 6.21% | 4.45B 10.29% | 3.70B 16.75% | 3.86B 4.24% | 4.56B 18.06% | 4.22B 7.44% | 2.83B 32.82% | 2.62B 7.41% | 2.25B 14.33% | 2.02B 10.10% | 1.60B 20.69% | 1.47B 8.55% | 2.40B 64.03% | 3.66B 52.18% | 4.58B 25.24% | 6.31B 37.84% | 7.67B 21.53% | 8.07B 5.16% | 8.34B 3.35% | 9.49B 13.84% | 8.58B 9.63% | 8.15B 5.04% | 6.85B 15.89% | 6.68B 2.47% | 5.75B 14.04% | 5.97B 3.85% | 5.21B 12.71% | 6.30B 21.03% | 5B 20.67% | |
common stock | 117M - | 117M 0% | 117M 0% | 117M 0% | 117M 0% | 117M 0% | 117M 0% | 127M 8.55% | 137M 7.87% | 138M 0.73% | 145M 5.07% | 149M 2.76% | 157M 5.37% | 158M 0.64% | 158M 0% | 158M 0% | 158M 0% | 158M 0% | 158M 0% | 158M 0% | 158M 0% | 158M 0% | 158M 0% | 158M 0% | 158M 0% | 158M 0% | 158M 0% | 158M 0% | 159M 0.63% | 160M 0.63% | 160M 0% | 160M 0% | 160M 0% | 161M 0.63% | 161M 0% | 161M 0% | 161M 0% | 162M 0.62% | 162M 0% | 162M 0% | 162M 0% | 162M 0% | 162M 0% | 162M 0% | |
deferred revenue | 115M - | 162M 40.87% | 240M 48.15% | 153M 36.25% | 105M 31.37% | 364M 246.67% | 67M 81.59% | 75M 11.94% | 48M 36% | 299M 522.92% | 377M 26.09% | 518M 37.40% | 82M 84.17% | 578M 604.88% | 575M 0.52% | 883M 53.57% | 91M 89.69% | 1.22B 1,237.36% | 1.02B 16.02% | 1.18B 15.26% | 35M 97.03% | 150M 328.57% | 63M 58.00% | 70M 11.11% | 4.21B 5,914.29% | 128M 96.96% | 47M 63.28% | 119M 153.19% | 65M 45.38% | 647M 895.38% | 919M 42.04% | 1.24B 34.60% | 191M 84.56% | 4.30B - | 4.32B 0.44% | 76M 98.24% | 161M - | 1.12B - | -3.82B 442.65% | ||||||
deferred revenue non current | 7.41B - | 3.28B 55.79% | 3.29B 0.55% | 3.65B 10.93% | 3.63B 0.71% | 3.68B 1.38% | 3.72B 1.03% | 3.71B 0.22% | 3.74B 0.84% | 4.46B 19.18% | 3.70B 17.03% | 3.73B 0.76% | 3.49B 6.39% | 3.51B 0.57% | 3.51B 0.14% | 3.50B 0.40% | 3.63B 3.80% | 3.63B 0.03% | 3.63B 0.03% | 3.56B 1.85% | 3.65B 2.50% | 3.63B 0.57% | 3.62B 0.41% | 3.56B 1.63% | 3.63B 2.02% | 3.76B 3.53% | 3.77B 0.24% | 3.69B 1.96% | 3.71B 0.32% | 3.72B 0.40% | 3.72B 0.03% | 3.69B 0.89% | 4.12B 11.61% | 4.57B - | 4.64B 1.73% | 347M 92.53% | -4.49B - | ||||||||
deferrred tax liabilities non current | 7.41B - | 7.50B 1.27% | 7.45B 0.71% | 7.56B 1.45% | 6.39B 15.52% | 5.63B 11.92% | 4.87B 13.42% | 4.36B 10.41% | 4.29B 1.72% | 3.77B 12.20% | 3.76B 0.19% | 3.55B 5.56% | 3.77B 6.17% | 3.79B 0.48% | 3.87B 2.22% | 3.77B 2.56% | 3.62B 3.95% | 3.64B 0.55% | 3.70B 1.65% | 3.84B 3.70% | 4.87B 26.83% | 4.07B 16.47% | 4.05B 0.30% | 4.29B 5.84% | 4.21B 1.91% | 4.09B 2.92% | 4.18B 2.28% | 4.33B 3.47% | 4.41B 1.92% | 4.45B 0.86% | 4.49B 0.90% | 4.50B 0.31% | 4.23B 5.91% | 4.28B 1.13% | 4.30B 0.35% | 4.32B 0.44% | 4.27B 1.09% | 4.30B 0.84% | 4.34B 0.88% | 4.40B 1.29% | 4.45B 1.23% | 4.49B - | 4.49B 0.02% | ||
goodwill | 1.92B - | 1.92B 0% | 1.72B 10.39% | 1.72B 0% | |||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 1.92B - | 1.92B 0% | 1.72B 10.39% | 1.72B 0% | 334M 80.55% | 317M - | 305M - | 306M - | 398M - | 402M - | 401M - | 412M - | 416M - | 422M - | |||||||||||||||||||||||||||||||
intangible assets | 380M - | 334M - | 305M - | 306M - | 398M - | 402M - | 401M - | 412M - | 416M - | 422M - | |||||||||||||||||||||||||||||||||||
inventory | 5.02B - | 5.22B 4.03% | 5.37B 2.87% | 5.49B 2.22% | 5.36B 2.33% | 5.24B 2.29% | 5.43B 3.68% | 5.34B 1.58% | 4.79B 10.42% | 3.98B 16.98% | 3.74B 5.81% | 3.69B 1.55% | 3.64B 1.19% | 3.76B 3.32% | 3.64B 3.22% | 3.86B 5.90% | 3.89B 0.93% | 3.88B 0.21% | 4.18B 7.49% | 4.05B 3.09% | 4.76B 17.59% | 4.46B 6.26% | 4.38B 1.88% | 4.43B 1.30% | 3.96B 10.74% | 3.85B 2.63% | 3.81B 1.14% | 3.89B 2.15% | 3.89B 0.03% | 4.14B 6.47% | 4.22B 1.76% | 4.12B 2.32% | 4.50B 9.15% | 4.45B 0.96% | 4.67B 4.85% | 4.82B 3.19% | 5.18B 7.49% | 5.74B 10.75% | 5.81B 1.27% | 5.95B 2.39% | 6.06B 1.87% | 5.98B 1.37% | 6.47B 8.32% | 6.44B 0.48% | |
long term debt | 20.39B - | 19.76B 3.11% | 17.51B 11.37% | 17.98B 2.64% | 18.49B 2.88% | 19.75B 6.82% | 20.11B 1.81% | 19.79B 1.59% | 19.78B 0.07% | 19.64B 0.71% | 18.55B 5.55% | 18.18B 1.99% | 14.79B 18.62% | 13.13B 11.22% | 13.14B 0.02% | 12.57B 4.35% | 11.70B 6.88% | 11.12B 4.96% | 11.12B 0% | 11.12B 0% | 11.12B 0.01% | 9.90B 10.99% | 9.91B 0.10% | 9.91B 0.03% | 9.82B 0.95% | 9.83B 0.08% | 9.82B 0.05% | 9.98B 1.62% | 9.68B 3.07% | 9.15B 5.41% | 8.64B 5.63% | 8.77B 1.50% | 9.08B 3.54% | 8.26B 9.05% | 10.05B 21.78% | 9.66B 3.94% | 9.58B 0.78% | 9.59B 0.03% | 9.46B 1.34% | 9.37B 0.93% | 8.66B 7.62% | 8.66B 0% | 8.66B 0.02% | 8.91B 2.91% | |
long term investments | 178M - | -7.50B 4,315.73% | -7.45B 0.71% | -7.56B 1.45% | 328M 104.34% | 339M - | 303M - | 262M - | 316M - | 303M - | 295M - | 232M - | 262M - | 639M - | |||||||||||||||||||||||||||||||
net debt | 18.72B - | 19.47B 4.01% | 18.84B 3.26% | 19.08B 1.28% | 18.51B 3.00% | 19.76B 6.79% | 20.44B 3.41% | 20.36B 0.37% | 20.20B 0.77% | 20.52B 1.59% | 18.97B 7.59% | 17.87B 5.76% | 11.78B 34.08% | 11.36B 3.56% | 10.69B 5.94% | 9.82B 8.07% | 8.67B 11.76% | 7.90B 8.84% | 7.27B 8.05% | 6.57B 9.59% | 6.92B 5.37% | 7.07B 2.14% | 7.29B 3.13% | 7.67B 5.20% | 7.81B 1.75% | 8.47B 8.53% | 8.45B 0.27% | 7.63B 9.73% | 6.05B 20.62% | 5.23B 13.63% | 3.38B 35.32% | 1.99B 41.07% | 1.38B 30.66% | 1.28B 7.16% | 1.60B 24.71% | 2.11B 32% | 2.47B 17.14% | 2.78B 12.49% | 2.81B 1.04% | 3.66B 30.16% | 4.10B 12.10% | 4.22B 2.78% | 3.12B 25.94% | 4.68B 49.82% | |
net receivables | 2.55B - | 2.38B 6.71% | 2.76B 16.03% | 2.31B 16.35% | 2.30B 0.48% | 2.40B 4.36% | 2.27B 5.18% | 1.90B 16.29% | 2.28B 19.72% | 2.02B 11.29% | 1.71B 15.25% | 1.74B 1.75% | 2.09B 20.21% | 1.40B 33.19% | 1.43B 2.50% | 1.55B 7.81% | 1.57B 1.62% | 1.44B 8.08% | 1.30B 9.83% | 1.29B 0.92% | 1.32B 2.48% | 1.19B 9.91% | 970M 18.56% | 1B 3.09% | 1.17B 16.70% | 1.11B 5.23% | 1.36B 23.24% | 1.36B 0.44% | 1.41B 4.05% | 1.77B 25.35% | 1.68B 5.20% | 1.52B 9.30% | 1.74B 14.45% | 1.98B 13.72% | 1.41B 28.72% | 1.33B 5.88% | 1.79B 35.06% | 1.68B 6.18% | 1.09B 35.15% | 1.28B 17.22% | 1.66B 30% | 1.49B 10.22% | 1.56B 4.15% | 979M 37.08% | |
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 444M - | 491M 10.59% | 668M 36.05% | 577M 13.62% | 911M 57.89% | 671M 26.34% | 528M 21.31% | 570M 7.95% | 173M 69.65% | 223M 28.90% | 226M 1.35% | 299M 32.30% | 110M 63.21% | 196M 78.18% | 211M 7.65% | 241M 14.22% | 270M 12.03% | 367M 35.93% | 381M 3.81% | 402M 5.51% | 422M 4.98% | 502M 18.96% | 760M 51.39% | 669M 11.97% | 655M 2.09% | 795M 21.37% | 517M 34.97% | 419M 18.96% | 341M 18.62% | 361M 5.87% | 390M 8.03% | 477M 22.31% | 523M 9.64% | 529M 1.15% | 608M 14.93% | 647M 6.41% | 492M 23.96% | 473M 3.86% | 472M 0.21% | 406M 13.98% | 375M 7.64% | 2.16B 476.80% | 389M 82.02% | 8.57B 2,102.06% | |
other current liabilities | 675M - | 587M 13.04% | 584M 0.51% | 644M 10.27% | 967M 50.16% | 377M 61.01% | 505M 33.95% | 401M 20.59% | 255M 36.41% | 100M 60.78% | 824M 724% | 821M 0.36% | 558M 32.03% | 256M 54.12% | 273M 6.64% | 321M 17.58% | 1.21B 277.57% | 435M 64.11% | 353M 18.85% | 273M 22.66% | 642M 135.16% | 495M 22.90% | 498M 0.61% | 561M 12.65% | -3.58B 738.50% | 305M 108.51% | 298M 2.30% | 397M 33.22% | 610M 53.65% | 442M 27.54% | 445M 0.68% | 440M 1.12% | 1.83B 316.82% | 1.93B 5.02% | -3.26B 269.06% | -3.30B 1.23% | 1.21B 136.56% | 1.40B 15.85% | 1.11B 20.56% | 1.10B 0.72% | 1.16B 5.27% | 1.86B 60.83% | 342M 81.65% | 5.48B 1,501.75% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 4.02B - | 4.43B 10.28% | 4.80B 8.44% | 4.59B 4.54% | 4.26B 7.19% | -1.39B 132.58% | -615M 55.66% | -60M 90.24% | 4.51B 7,621.67% | 3.41B 24.35% | 192M 94.38% | 315M 64.06% | 3.59B 1,039.37% | -151M 104.21% | -359M 137.75% | -528M 47.08% | 3.68B 796.78% | 97M 97.36% | 60M 38.14% | -24M 140% | 3.49B 14,625% | -492M 114.11% | -540M 9.76% | -860M 59.26% | 3.42B 498.26% | -1.12B 132.82% | -1.04B 7.38% | -1.21B 16.04% | 3.02B 350.25% | -1.43B 147.44% | -1.49B 3.56% | -1.48B 0.61% | 2.85B 292.89% | -1.46B 151.28% | -1.57B 7.26% | -1.58B 0.64% | 2.17B 238.01% | -1.30B 159.82% | -1.34B 2.84% | -1.36B 1.87% | 2.08B 252.97% | 3.16B 51.51% | 3.13B 0.95% | -1.39B 144.33% | |
other non current liabilities | -2.46B - | 1.70B 168.87% | 1.78B 5.13% | 1.73B 2.92% | 1.86B 7.57% | 1.81B 2.63% | 1.76B 2.87% | 1.73B 1.88% | 1.66B 4.11% | 1.64B 0.85% | 1.66B 1.22% | 1.62B 2.65% | 1.75B 7.85% | 1.72B 1.49% | 1.59B 7.74% | 1.74B 9.96% | 2.01B 15.37% | 1.97B 1.99% | 1.93B 2.08% | 1.92B 0.67% | 2.23B 16.27% | 2.37B 6.28% | 2.40B 1.22% | 2.30B 4.04% | 2.49B 8.21% | 2.44B 2.09% | 2.40B 1.68% | 2.52B 5.30% | 2.27B 10.14% | 2.14B 5.69% | 2.13B 0.51% | 1.91B 10.43% | 1.68B 11.75% | 5.80B 244.50% | 5.78B 0.26% | 5.77B 0.17% | 6.03B 4.37% | 6.09B 1.06% | 1.73B 71.67% | 1.70B 1.62% | 5.92B 249.15% | 11.13B 87.88% | 6.66B 40.14% | 11.38B 70.72% | |
othertotal stockholders equity | 18.48B - | 18.51B 0.16% | 18.54B 0.14% | 18.56B 0.15% | 18.59B 0.13% | 18.61B 0.11% | 18.63B 0.12% | 19.63B 5.40% | 20.58B 4.83% | 20.63B 0.22% | 21.39B 3.72% | 21.89B 2.32% | 22.98B 4.98% | 23.01B 0.11% | 23.01B 0.03% | 23.02B 0.03% | 23.03B 0.03% | 23.00B 0.11% | 22.94B 0.27% | 22.88B 0.28% | 22.29B 2.58% | 22.23B 0.26% | 22.21B 0.06% | 22.14B 0.32% | 22.10B 0.22% | 22.14B 0.18% | 22.17B 0.14% | 22.20B 0.13% | 22.28B 0.38% | 22.30B 0.11% | 22.31B 0.02% | 22.25B 0.27% | 21.58B 2.98% | 20.94B 2.98% | 20.12B 3.91% | 19.78B 1.69% | 19.62B 0.81% | 19.46B 0.83% | 19.26B 1.02% | 19.06B 1.03% | 18.86B 1.03% | 18.67B 1.02% | 18.49B 0.99% | 18.10B 2.07% | |
preferred stock | 150M - | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 47.40B - | 48.07B 1.40% | 47.23B 1.73% | 48.64B 2.98% | 45.51B 6.45% | 42.97B 5.57% | 41.06B 4.46% | 37.92B 7.63% | 34.60B 8.76% | 27.57B 20.31% | 26.65B 3.37% | 26.04B 2.28% | 23.29B 10.54% | 23.17B 0.51% | 23.11B 0.25% | 22.93B 0.78% | 22.84B 0.39% | 22.79B 0.23% | 22.92B 0.57% | 23.01B 0.39% | 28.48B 23.76% | 28.50B 0.05% | 28.84B 1.21% | 29.33B 1.70% | 29.58B 0.87% | 29.90B 1.06% | 29.94B 0.12% | 29.91B 0.08% | 29.82B 0.31% | 29.77B 0.14% | 29.84B 0.20% | 30.10B 0.89% | 30.34B 0.81% | 30.71B 1.20% | 31.20B 1.60% | 31.81B 1.97% | 32.63B 2.56% | 33.16B 1.63% | 33.84B 2.07% | 34.53B 2.04% | 35.30B 2.20% | 36.20B 2.56% | 36.78B 1.62% | 37.75B 2.63% | |
retained earnings | 2.74B - | 2.93B 6.71% | 3.08B 5.30% | 3.31B 7.30% | 128M 96.13% | -2.40B 1,973.44% | -4.42B 84.20% | -8.30B 88.02% | -12.39B 49.15% | -16.57B 33.77% | -17.05B 2.89% | -16.83B 1.27% | -16.54B 1.73% | -16.31B 1.38% | -16.04B 1.64% | -15.76B 1.75% | -14.72B 6.60% | -14.03B 4.70% | -13.16B 6.19% | -12.53B 4.82% | -12.39B 1.12% | -12.01B 3.04% | -12.08B 0.60% | -12.21B 1.08% | -12.28B 0.55% | -12.77B 4.00% | -12.72B 0.42% | -12.39B 2.59% | -11.68B 5.72% | -10.96B 6.14% | -9.88B 9.88% | -8.48B 14.16% | -7.38B 13.04% | -5.85B 20.71% | -5.01B 14.36% | -4.60B 8.07% | -3.91B 15.14% | -3.24B 16.97% | -2.90B 10.57% | -2.45B 15.65% | -2.06B 15.86% | -1.59B 22.97% | -970M 38.84% | -444M 54.23% | |
short term debt | 312M - | 1.09B 249.68% | 2.78B 155.18% | 1.76B 36.71% | 478M 72.87% | 558M 16.74% | 791M 41.76% | 906M 14.54% | 649M 28.37% | 1.14B 75.50% | 770M 32.40% | 802M 4.16% | 1.23B 53.62% | 2.23B 80.84% | 2.22B 0.54% | 2.21B 0.05% | 1.41B 36.16% | 483M 65.84% | 4M 99.17% | 4M 0% | 17M 325% | 3M 82.35% | 4M 33.33% | 4M 0% | 5M 25% | 245M 4,800% | 90M 63.27% | 47M 47.78% | 34M 27.66% | 656M 1,829.41% | 1.06B 61.13% | 897M 15.14% | 372M 58.53% | 1.36B 266.94% | 1.04B 23.96% | 1.03B 0.58% | 1.04B 0.48% | 49M 95.27% | 37M 24.49% | 35M 5.41% | 766M 2,088.57% | 769M 0.39% | 768M 0.13% | 769M 0.13% | |
short term investments | 300M - | ||||||||||||||||||||||||||||||||||||||||||||
tax assets | 2M - | 7.50B 375,100% | 7.45B 0.71% | 7.56B 1.45% | -662M 108.76% | 5.63B 949.70% | 4.87B 13.42% | 4.36B 10.41% | -656M 115.04% | 4.44B 777.13% | 3.76B 15.40% | 3.55B 5.56% | -608M 117.13% | 3.79B 722.70% | 3.87B 2.22% | 3.77B 2.56% | -568M 115.06% | 3.64B 741.20% | 3.70B 1.65% | 3.84B 3.70% | -714M 118.60% | 4.07B 669.61% | 4.05B 0.30% | 4.25B 4.69% | -705M 116.61% | 4.09B 679.72% | 4.18B 2.28% | 4.33B 3.47% | -696M 116.09% | 4.45B 738.79% | 4.49B 0.90% | 4.50B 0.31% | -644M 114.31% | 4.28B 764.91% | 4.30B 0.35% | 4.32B 0.44% | 4.30B - | 4.34B 0.88% | 4.40B 1.29% | 4.49B - | |||||
tax payables | 221M - | 162M 26.70% | 240M 48.15% | 153M 36.25% | 410M 167.97% | 364M 11.22% | 67M 81.59% | 75M 11.94% | 23M 69.33% | 30M 30.43% | 55M 83.33% | 161M 192.73% | 66M 59.01% | 190M 187.88% | 196M 3.16% | 464M 136.73% | 565M 21.77% | 749M 32.57% | 569M 24.03% | 645M 13.36% | 199M 69.15% | 150M 24.62% | 63M 58.00% | 70M 11.11% | 119M 70% | 128M 7.56% | 47M 63.28% | 119M 153.19% | 324M 172.27% | 647M 99.69% | 919M 42.04% | 1.24B 34.60% | 1.54B 24.58% | 1.39B 9.67% | 507M 63.58% | 439M 13.41% | 744M 69.48% | 846M 13.71% | 531M 37.23% | 489M 7.91% | 786M 60.74% | 898M - | 1.07B 19.38% | ||
total assets | 63.51B - | 63.88B 0.58% | 64.01B 0.20% | 63.98B 0.05% | 58.80B 8.10% | 56.06B 4.64% | 54.01B 3.67% | 50.38B 6.71% | 46.58B 7.55% | 42.66B 8.40% | 41.30B 3.21% | 41.40B 0.25% | 37.32B 9.86% | 36.58B 1.99% | 37.04B 1.28% | 37.33B 0.77% | 37.30B 0.07% | 36.64B 1.78% | 37.03B 1.07% | 37.75B 1.95% | 42.69B 13.08% | 41.06B 3.82% | 41.09B 0.07% | 41.06B 0.05% | 40.81B 0.62% | 40.22B 1.45% | 40.23B 0.03% | 41.10B 2.16% | 42.14B 2.54% | 43.64B 3.56% | 45.44B 4.11% | 46.92B 3.26% | 48.02B 2.36% | 48.83B 1.69% | 50.11B 2.62% | 49.93B 0.37% | 51.09B 2.34% | 50.91B 0.36% | 50.91B 0.00% | 51.65B 1.46% | 52.51B 1.66% | 54.20B 3.22% | 54.63B 0.81% | 55.40B 1.40% | |
total current assets | 9.99B - | 9.47B 5.29% | 10.25B 8.32% | 9.03B 11.93% | 9.03B 0.01% | 8.85B 1.97% | 8.70B 1.77% | 8.15B 6.23% | 7.46B 8.50% | 7.23B 3.07% | 10.70B 47.93% | 11.50B 7.46% | 10.44B 9.25% | 9.77B 6.40% | 10.42B 6.66% | 11.15B 7.04% | 10.78B 3.33% | 10.11B 6.24% | 10.34B 2.35% | 10.92B 5.59% | 10.72B 1.84% | 8.99B 16.17% | 8.73B 2.86% | 8.35B 4.35% | 7.80B 6.59% | 7.36B 5.68% | 7.16B 2.75% | 8.07B 12.80% | 9.30B 15.26% | 10.86B 16.69% | 12.60B 16.06% | 13.79B 9.46% | 14.83B 7.53% | 15.30B 3.18% | 16.18B 5.75% | 15.37B 5.00% | 15.61B 1.56% | 14.75B 5.55% | 14.06B 4.67% | 14.08B 0.14% | 14.06B 0.09% | 14.84B 5.52% | 14.72B 0.81% | 14.54B 1.20% | |
total current liabilities | 4.81B - | 5.42B 12.66% | 7.56B 39.47% | 6.34B 16.08% | 5.20B 17.97% | 4.41B 15.24% | 4.74B 7.46% | 4.83B 1.86% | 4.31B 10.77% | 4.43B 2.76% | 4.54B 2.58% | 4.49B 1.15% | 4.26B 4.97% | 4.84B 13.53% | 4.94B 2.11% | 5.52B 11.59% | 5.04B 8.68% | 4.34B 13.78% | 3.80B 12.55% | 3.85B 1.37% | 3.32B 13.81% | 3.25B 2.17% | 3.29B 1.20% | 3.36B 2.25% | 3.21B 4.49% | 3.14B 2.06% | 2.91B 7.54% | 3.10B 6.54% | 3.42B 10.37% | 4.61B 34.94% | 5.53B 19.87% | 5.52B 0.07% | 5.89B 6.68% | 6.45B 9.54% | 5.93B 8.09% | 6.00B 1.13% | 6.34B 5.77% | 5.28B 16.77% | 4.79B 9.34% | 4.86B 1.50% | 5.82B 19.65% | 6.30B 8.43% | 6.14B 2.68% | 6.25B 1.81% | |
total debt | 20.71B - | 20.85B 0.70% | 20.30B 2.66% | 19.74B 2.75% | 18.97B 3.89% | 20.31B 7.07% | 20.90B 2.90% | 20.70B 0.98% | 20.43B 1.30% | 20.78B 1.71% | 19.32B 7.02% | 18.98B 1.74% | 16.03B 15.57% | 15.36B 4.14% | 15.35B 0.06% | 14.78B 3.73% | 13.12B 11.26% | 11.61B 11.52% | 11.13B 4.13% | 11.13B 0% | 11.14B 0.13% | 9.90B 11.09% | 9.92B 0.11% | 9.92B 0.03% | 9.83B 0.94% | 10.07B 2.52% | 9.91B 1.59% | 10.03B 1.17% | 9.71B 3.18% | 9.81B 1.01% | 9.70B 1.16% | 9.66B 0.31% | 9.45B 2.22% | 9.62B 1.81% | 11.09B 15.29% | 10.69B 3.62% | 10.62B 0.65% | 9.63B 9.27% | 9.49B 1.45% | 9.40B 0.95% | 9.77B 3.87% | 9.43B 3.52% | 9.43B 0.01% | 9.68B 2.68% | |
total investments | 178M - | -7.50B 4,315.73% | -7.45B 0.71% | -7.56B 1.45% | 328M 104.34% | 339M - | 303M - | 262M - | 316M - | 303M - | 295M - | 232M - | 262M - | 939M - | |||||||||||||||||||||||||||||||
total liabilities | 37.56B - | 37.65B 0.24% | 37.60B 0.15% | 37.26B 0.89% | 35.57B 4.54% | 35.28B 0.82% | 35.20B 0.24% | 34.42B 2.21% | 33.77B 1.88% | 33.93B 0.47% | 32.21B 5.07% | 31.56B 2.01% | 28.06B 11.09% | 26.99B 3.82% | 27.05B 0.23% | 27.10B 0.17% | 26.01B 4.03% | 24.71B 4.98% | 24.19B 2.12% | 24.30B 0.45% | 25.20B 3.70% | 23.22B 7.85% | 23.27B 0.22% | 23.43B 0.68% | 23.36B 0.28% | 23.26B 0.45% | 23.07B 0.78% | 23.62B 2.37% | 23.48B 0.62% | 24.07B 2.53% | 24.50B 1.79% | 24.39B 0.47% | 25.00B 2.53% | 24.79B 0.85% | 26.07B 5.15% | 25.75B 1.23% | 26.22B 1.85% | 25.26B 3.66% | 24.88B 1.51% | 24.97B 0.37% | 25.20B 0.90% | 26.09B 3.56% | 25.95B 0.55% | 26.53B 2.25% | |
total liabilities and stockholders equity | 63.51B - | 63.88B 0.58% | 64.01B 0.20% | 63.98B 0.05% | 58.80B 8.10% | 56.06B 4.64% | 54.01B 3.67% | 50.38B 6.71% | 46.58B 7.55% | 42.66B 8.40% | 41.30B 3.21% | 41.40B 0.25% | 37.32B 9.86% | 36.58B 1.99% | 37.04B 1.28% | 37.33B 0.77% | 37.30B 0.07% | 36.64B 1.78% | 37.03B 1.07% | 37.75B 1.95% | 42.69B 13.08% | 41.06B 3.82% | 41.09B 0.07% | 41.06B 0.05% | 40.81B 0.62% | 40.22B 1.45% | 40.23B 0.03% | 41.10B 2.16% | 42.14B 2.54% | 43.64B 3.56% | 45.44B 4.11% | 46.92B 3.26% | 48.02B 2.36% | 48.83B 1.69% | 50.11B 2.62% | 49.93B 0.37% | 51.09B 2.34% | 50.91B 0.36% | 50.91B 0.00% | 51.65B 1.46% | 52.51B 1.66% | 54.20B 3.22% | 54.63B 0.81% | 55.40B 1.40% | |
total non current assets | 53.52B - | 54.41B 1.68% | 53.76B 1.21% | 54.95B 2.21% | 49.76B 9.43% | 47.21B 5.13% | 45.31B 4.02% | 42.23B 6.80% | 39.12B 7.37% | 35.43B 9.42% | 30.60B 13.65% | 29.90B 2.27% | 26.88B 10.10% | 26.81B 0.27% | 26.63B 0.68% | 26.18B 1.69% | 26.52B 1.32% | 26.53B 0.03% | 26.68B 0.58% | 26.83B 0.54% | 31.97B 19.16% | 32.07B 0.33% | 32.36B 0.89% | 32.72B 1.11% | 33.01B 0.90% | 32.86B 0.45% | 33.08B 0.65% | 33.03B 0.14% | 32.84B 0.57% | 32.79B 0.16% | 32.84B 0.15% | 33.13B 0.88% | 33.19B 0.20% | 33.53B 1.02% | 33.93B 1.20% | 34.55B 1.84% | 35.48B 2.68% | 36.16B 1.93% | 36.85B 1.90% | 37.57B 1.96% | 38.44B 2.32% | 39.36B 2.38% | 39.91B 1.42% | 40.85B 2.36% | |
total non current liabilities | 32.75B - | 32.23B 1.58% | 30.04B 6.81% | 30.92B 2.93% | 30.37B 1.78% | 30.87B 1.65% | 30.46B 1.33% | 29.59B 2.85% | 29.46B 0.43% | 29.50B 0.13% | 27.67B 6.22% | 27.07B 2.15% | 23.80B 12.10% | 22.15B 6.93% | 22.11B 0.19% | 21.58B 2.38% | 20.97B 2.84% | 20.37B 2.87% | 20.39B 0.10% | 20.44B 0.28% | 21.88B 7.00% | 19.97B 8.71% | 19.98B 0.06% | 20.07B 0.42% | 20.15B 0.42% | 20.11B 0.19% | 20.17B 0.28% | 20.53B 1.77% | 20.06B 2.28% | 19.46B 2.99% | 18.97B 2.49% | 18.86B 0.59% | 19.11B 1.31% | 18.34B 4.06% | 20.13B 9.81% | 19.75B 1.92% | 19.88B 0.66% | 19.98B 0.52% | 20.09B 0.56% | 20.11B 0.09% | 19.38B 3.63% | 19.79B 2.10% | 19.81B 0.13% | 20.29B 2.39% | |
total stockholders equity | 20.93B - | 21.15B 1.03% | 21.33B 0.86% | 21.59B 1.21% | 18.29B 15.30% | 15.79B 13.64% | 13.80B 12.59% | 10.95B 20.71% | 7.83B 28.49% | 3.69B 52.84% | 4.00B 8.42% | 4.73B 18.21% | 6.05B 27.87% | 6.32B 4.41% | 6.67B 5.62% | 6.97B 4.50% | 7.98B 14.40% | 8.66B 8.51% | 9.47B 9.45% | 9.98B 5.31% | 9.60B 3.75% | 9.78B 1.87% | 9.71B 0.76% | 9.52B 1.95% | 9.30B 2.33% | 8.86B 4.76% | 8.95B 1.12% | 9.15B 2.20% | 10.17B 11.18% | 10.92B 7.33% | 12.01B 9.99% | 13.35B 11.17% | 13.98B 4.70% | 14.87B 6.34% | 14.89B 0.15% | 14.95B 0.44% | 15.55B 4.02% | 16.06B 3.23% | 16.20B 0.90% | 16.46B 1.59% | 16.69B 1.42% | 16.97B 1.68% | 17.40B 2.54% | 17.55B 0.83% |
All numbers in USD (except ratios and percentages)