COM:FCX
Freeport-McMoRan
- Stock
Last Close
43.76
22/11 21:00
Market Cap
74.11B
Beta: -
Volume Today
1.14K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 3.71B - | 3.65B 1.48% | 3.35B 8.16% | 2.39B 28.67% | 2.32B 3.01% | 2.63B 13.10% | 2.58B 1.87% | 2.71B 5.12% | 3.50B 29.06% | 4.03B 15.22% | 2.47B 38.76% | |
accumulated other comprehensive income loss | -405M - | -544M 34.32% | -503M 7.54% | -548M 8.95% | -487M 11.13% | -605M 24.23% | -676M 11.74% | -583M 13.76% | -388M 33.45% | -320M 17.53% | -274M 14.37% | |
cash and cash equivalents | 1.99B - | 464M 76.62% | 224M 51.72% | 4.25B 1,795.09% | 4.45B 4.76% | 4.22B 5.17% | 2.02B 52.10% | 3.66B 81.04% | 8.07B 120.62% | 8.15B 0.97% | 5.67B 30.44% | |
cash and short term investments | 1.99B - | 464M 76.62% | 224M 51.72% | 4.25B 1,795.09% | 4.45B 4.76% | 4.22B 5.17% | 2.02B 52.10% | 3.66B 81.04% | 8.07B 120.62% | 8.15B 0.97% | 5.97B 26.76% | |
common stock | 117M - | 117M 0% | 137M 17.09% | 157M 14.60% | 158M 0.64% | 158M 0% | 158M 0% | 159M 0.63% | 160M 0.63% | 161M 0.63% | 162M 0.62% | |
deferred revenue | 115M - | 105M 8.70% | 48M 54.29% | 82M 70.83% | 91M 10.98% | 35M 61.54% | 65M - | 191M 193.85% | 76M 60.21% | 161M 111.84% | ||
deferred revenue non current | 3.26B - | 3.63B 11.32% | 3.74B 3.06% | 3.49B 6.74% | 3.63B 4.13% | 3.65B 0.61% | 3.63B 0.63% | 3.71B 2.07% | 4.12B 11.09% | 347M - | ||
deferrred tax liabilities non current | 7.41B - | 6.39B 13.82% | 4.29B 32.85% | 3.77B 12.13% | 3.62B 3.87% | 4.87B 34.43% | 4.21B 13.53% | 4.41B 4.70% | 4.23B 3.95% | 4.27B 0.83% | 4.45B 4.31% | |
goodwill | 1.92B - | |||||||||||
goodwill and intangible assets | 1.92B - | 334M 82.57% | 317M 5.09% | 305M 3.79% | 306M 0.33% | 398M 30.07% | 402M 1.01% | 401M 0.25% | 412M 2.74% | 416M 0.97% | 422M 1.44% | |
intangible assets | 380M - | 334M 12.11% | 305M - | 306M 0.33% | 398M 30.07% | 402M 1.01% | 401M 0.25% | 412M 2.74% | 416M 0.97% | 422M 1.44% | ||
inventory | 5.02B - | 5.36B 6.84% | 4.79B 10.69% | 3.64B 23.93% | 3.89B 6.89% | 4.76B 22.25% | 3.96B 16.83% | 3.89B 1.64% | 4.50B 15.52% | 5.18B 15.19% | 6.06B 16.99% | |
long term debt | 20.39B - | 18.49B 9.33% | 19.78B 6.96% | 14.79B 25.20% | 11.70B 20.90% | 11.12B 4.95% | 9.82B 11.71% | 9.68B 1.47% | 9.08B 6.19% | 9.58B 5.56% | 8.66B 9.67% | |
long term investments | 178M - | 328M 84.27% | 339M 3.35% | 303M 10.62% | 262M 13.53% | 316M 20.61% | 303M 4.11% | 295M 2.64% | 232M 21.36% | 262M 12.93% | 639M 143.89% | |
net debt | 18.72B - | 18.51B 1.15% | 20.20B 9.18% | 11.78B 41.68% | 8.67B 26.41% | 6.92B 20.14% | 7.81B 12.74% | 6.05B 22.44% | 1.38B 77.17% | 2.47B 79.02% | 4.19B 69.24% | |
net receivables | 2.55B - | 2.30B 9.89% | 2.28B 0.83% | 2.09B 8.04% | 1.57B 24.98% | 1.32B 15.85% | 1.17B 11.72% | 1.41B 20.99% | 1.74B 23.37% | 1.79B 3.04% | 1.66B 7.30% | |
other assets | ||||||||||||
other current assets | 444M - | 911M 105.18% | 173M 81.01% | 110M 36.42% | 270M 145.45% | 422M 56.30% | 655M 55.21% | 341M 47.94% | 523M 53.37% | 492M 5.93% | 375M 23.78% | |
other current liabilities | 675M - | 967M 43.26% | 255M 73.63% | 558M 118.82% | 1.21B 117.20% | 642M 47.03% | 628M 2.18% | 610M 2.87% | 1.83B 200.66% | 1.21B 34.30% | 2.34B 94.02% | |
other liabilities | ||||||||||||
other non current assets | 4.02B - | -2.80B 169.76% | -431M 84.62% | -787M 82.60% | -511M 35.07% | -1.26B 146.58% | 3.42B 371.83% | 3.02B 11.74% | 2.85B 5.82% | -2.09B 173.55% | -2.37B 13.09% | |
other non current liabilities | 1.69B - | 1.86B 10.12% | 1.66B 11.02% | 1.75B 5.37% | 2.01B 15.30% | 2.23B 10.83% | 2.49B 11.70% | 2.27B 8.91% | 1.68B 25.83% | 6.03B 257.99% | 5.92B 1.66% | |
othertotal stockholders equity | 18.48B - | 18.59B 0.57% | 20.58B 10.73% | 22.98B 11.67% | 23.03B 0.20% | 22.29B 3.22% | 22.10B 0.85% | 22.28B 0.82% | 21.58B 3.12% | 19.62B 9.09% | 18.86B 3.86% | |
preferred stock | 150M - | |||||||||||
property plant equipment net | 47.40B - | 45.51B 4.00% | 34.60B 23.96% | 23.29B 32.68% | 22.84B 1.93% | 28.48B 24.68% | 29.58B 3.87% | 29.82B 0.79% | 30.34B 1.77% | 32.63B 7.52% | 35.30B 8.18% | |
retained earnings | 2.74B - | 128M 95.33% | -12.39B 9,777.34% | -16.54B 33.53% | -14.72B 10.99% | -12.39B 15.87% | -12.28B 0.86% | -11.68B 4.89% | -7.38B 36.86% | -3.91B 47.02% | -2.06B 47.30% | |
short term debt | 312M - | 478M 53.21% | 649M 35.77% | 1.23B 89.83% | 1.41B 14.77% | 17M 98.80% | 5M 70.59% | 34M 580% | 372M 994.12% | 1.04B 178.76% | 850M 18.03% | |
short term investments | 300M - | |||||||||||
tax assets | 2M - | 6.40B 319,800% | 4.29B 32.98% | 3.77B 12.13% | 3.62B 3.87% | 4.03B 11.32% | -705M 117.49% | -696M 1.28% | -644M 7.47% | 4.27B 762.89% | 4.45B 4.31% | |
tax payables | 221M - | 410M 85.52% | 23M 94.39% | 66M 186.96% | 565M 756.06% | 199M 64.78% | 119M 40.20% | 324M 172.27% | 1.54B 375.62% | 744M 51.72% | 786M 5.65% | |
total assets | 63.51B - | 58.80B 7.42% | 46.58B 20.78% | 37.32B 19.88% | 37.30B 0.04% | 42.69B 14.44% | 40.81B 4.40% | 42.14B 3.27% | 48.02B 13.95% | 51.09B 6.39% | 52.51B 2.77% | |
total current assets | 9.99B - | 9.03B 9.63% | 7.46B 17.38% | 10.44B 39.84% | 10.78B 3.30% | 10.72B 0.55% | 7.80B 27.24% | 9.30B 19.27% | 14.83B 59.41% | 15.61B 5.28% | 14.06B 9.91% | |
total current liabilities | 4.81B - | 5.20B 8.17% | 4.31B 17.22% | 4.26B 0.98% | 5.04B 18.12% | 3.32B 34.12% | 3.21B 3.31% | 3.42B 6.48% | 5.89B 72.43% | 6.34B 7.69% | 5.82B 8.35% | |
total debt | 20.71B - | 18.97B 8.38% | 20.43B 7.69% | 16.03B 21.54% | 13.12B 18.16% | 11.14B 15.06% | 9.83B 11.80% | 9.71B 1.17% | 9.45B 2.69% | 10.62B 12.38% | 9.85B 7.22% | |
total investments | 178M - | 328M 84.27% | 339M 3.35% | 303M 10.62% | 262M 13.53% | 316M 20.61% | 303M 4.11% | 295M 2.64% | 232M 21.36% | 262M 12.93% | 939M 258.40% | |
total liabilities | 37.56B - | 35.57B 5.31% | 33.77B 5.06% | 28.06B 16.91% | 26.01B 7.32% | 25.20B 3.12% | 23.36B 7.28% | 23.48B 0.49% | 25.00B 6.50% | 26.22B 4.88% | 25.20B 3.91% | |
total liabilities and stockholders equity | 63.51B - | 58.80B 7.42% | 46.58B 20.78% | 37.32B 19.88% | 37.30B 0.04% | 42.69B 14.44% | 40.81B 4.40% | 42.14B 3.27% | 48.02B 13.95% | 51.09B 6.39% | 52.51B 2.77% | |
total non current assets | 53.52B - | 49.76B 7.01% | 39.12B 21.40% | 26.88B 31.27% | 26.52B 1.34% | 31.97B 20.53% | 33.01B 3.26% | 32.84B 0.51% | 33.19B 1.07% | 35.48B 6.89% | 38.44B 8.35% | |
total non current liabilities | 32.75B - | 30.37B 7.28% | 29.46B 2.98% | 23.80B 19.23% | 20.97B 11.88% | 21.88B 4.33% | 20.15B 7.88% | 20.06B 0.46% | 19.11B 4.73% | 19.88B 4.01% | 19.38B 2.50% | |
total stockholders equity | 20.93B - | 18.29B 12.64% | 7.83B 57.19% | 6.05B 22.70% | 7.98B 31.83% | 9.60B 20.38% | 9.30B 3.18% | 10.17B 9.42% | 13.98B 37.41% | 15.55B 11.27% | 16.69B 7.32% |
All numbers in USD (except ratios and percentages)