COM:FCX
Freeport-McMoRan
- Stock
Last Close
43.76
22/11 21:00
Market Cap
74.11B
Beta: -
Volume Today
1.14K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 3.44B - | -745M 121.65% | -12.09B 1,522.68% | -3.83B 68.34% | 2.04B 153.25% | 2.53B 23.95% | -192M 107.60% | 865M 550.52% | 5.37B 520.23% | 4.48B 16.51% | 1.84B 58.87% | |
depreciation and amortization | 3.04B - | 8.02B 164.09% | 16.77B 109.04% | 6.42B 61.71% | 1.73B 73.03% | 1.75B 1.27% | 1.17B 33.30% | 1.22B 4.62% | 1.92B 57.03% | 2.02B 5.05% | 2.07B 2.43% | |
deferred income tax | 277M - | -929M 435.38% | -2.04B 119.48% | 239M 111.72% | -317M 232.64% | -178M 43.85% | 59M 133.15% | 162M 174.58% | -171M 205.56% | 36M 121.05% | 182M 405.56% | |
stock based compensation | 173M - | 106M 38.73% | 85M 19.81% | 86M 1.18% | 71M 17.44% | 76M 7.04% | 63M 17.11% | 99M 57.14% | 98M 1.01% | 95M 3.06% | 109M 14.74% | |
change in working capital | -867M - | -865M 0.23% | 161M 118.61% | 67M 58.39% | 813M 1,113.43% | -460M 156.58% | 349M 175.87% | 665M 90.54% | 755M 13.53% | -1.53B 302.38% | -880M 42.41% | |
accounts receivables | -10M - | 215M 2,250% | 813M 278.14% | -175M 121.53% | 427M 344% | 649M 51.99% | 119M 81.66% | 132M 10.92% | -472M 457.58% | 56M 111.86% | 166M 196.43% | |
inventory | -288M - | -249M 13.54% | 379M 252.21% | 117M 69.13% | -393M 435.90% | -631M 60.56% | 259M 141.05% | 42M 83.78% | -618M 1,571.43% | -573M 7.28% | -873M 52.36% | |
accounts payables | -359M - | -394M 9.75% | -217M 44.92% | -28M 87.10% | 110M 492.86% | -106M 196.36% | -60M 43.40% | 132M 320% | 495M 275% | -73M 114.75% | -161M 120.55% | |
other working capital | -210M - | -437M 108.10% | -814M 86.27% | 153M 118.80% | 669M 337.25% | -372M 155.61% | 31M 108.33% | 359M 1,058.06% | 1.35B 276.04% | -938M 169.48% | -12M 98.72% | |
other non cash items | 3.06B - | 8.06B 163.87% | 17.10B 112.08% | 7.16B 58.11% | 2.08B 71.01% | 145M 93.02% | 33M 77.24% | 2M 93.94% | -254M 12,800% | 38M 114.96% | 1.96B 5,052.63% | |
net cash provided by operating activities | 6.08B - | 5.63B 7.38% | 3.22B 42.82% | 3.73B 15.81% | 4.68B 25.56% | 3.86B 17.49% | 1.48B 61.64% | 3.02B 103.58% | 7.71B 155.72% | 5.14B 33.39% | 5.28B 2.72% | |
investments in property plant and equipment | -5.29B - | -7.21B 36.49% | -6.35B 11.95% | -2.81B 55.72% | -1.41B 49.88% | -2.07B 46.67% | -2.65B 28.24% | -1.96B 26.06% | -2.12B 7.85% | -3.47B 64.02% | -4.82B 39.06% | |
acquisitions net | -5.44B - | 283M 105.20% | 3.66B - | -3.04B - | 452M 114.85% | 706M 56.19% | -33M 104.67% | 189M 672.73% | 50M 73.54% | |||
purchases of investments | ||||||||||||
sales maturities of investments | ||||||||||||
other investing activites | -5.47B - | -4.08B 25.30% | -6.25B 52.94% | -110M 98.24% | -1.36B 1,139.09% | 93M 106.82% | 97M 4.30% | -9M 109.28% | 184M 2,144.44% | -160M 186.96% | -132M 17.50% | |
net cash used for investing activites | -10.91B - | -3.80B 65.15% | -6.25B 64.33% | 3.55B 156.84% | -1.36B 138.39% | -5.02B 268.16% | -2.10B 58.09% | -1.26B 39.90% | -1.96B 55.38% | -3.44B 75.15% | -4.91B 42.62% | |
debt repayment | -5.42B - | -10.31B 90.25% | -6.68B 35.21% | -7.63B 14.20% | -3.81B 50.01% | -2.72B 28.73% | -3.20B 17.67% | -3.72B 16.48% | -1.46B 60.77% | -4.51B 209.03% | -1.21B 73.22% | |
common stock issued | 11.40B - | 1.94B - | 1.51B 21.75% | 3.50B - | 8M 99.77% | 17M 112.50% | 1.41B 8,200% | 125M 91.14% | 47M 62.40% | |||
common stock repurchased | -228M - | 8.27B - | 2.99B 63.88% | 632M - | -8M 101.27% | -17M 112.50% | -488M 2,770.59% | -1.35B 176.02% | ||||
dividends paid | -2.28B - | -1.30B 42.79% | -605M 53.64% | -6M 99.01% | -2M 66.67% | -218M 10,800% | -291M 33.49% | -73M 74.91% | -331M 353.42% | -866M 161.63% | -863M 0.35% | |
other financing activites | 11.03B - | 8.26B 25.14% | 8.13B 1.55% | 2.95B 63.72% | 759M 74.27% | -297M 139.13% | 1.93B 750.51% | 3.67B 89.91% | -471M 112.84% | 4.98B 1,157.32% | -675M 113.55% | |
net cash used provided by financing activities | 3.11B - | -3.35B 207.82% | 2.79B 183.14% | -3.17B 213.64% | -3.06B 3.51% | 900M 129.46% | -1.56B 272.89% | -128M 91.77% | -1.34B 946.88% | -1.62B 21.12% | -2.70B 66.36% | |
effect of forex changes on cash | 236M - | |||||||||||
net change in cash | -1.72B - | -1.52B 11.57% | -240M 84.22% | 4.07B 1,795% | 202M 95.03% | -255M 226.24% | -2.18B 753.73% | 1.63B 174.64% | 4.41B 171.45% | 76M 98.28% | -2.09B 2,851.32% | |
cash at beginning of period | 3.71B - | 1.99B 46.42% | 464M 76.62% | 177M 61.85% | 4.25B 2,298.31% | 4.71B 10.95% | 4.46B 5.41% | 2.28B 48.87% | 3.90B 71.33% | 8.31B 113.02% | 7.76B 6.70% | |
cash at end of period | 1.99B - | 464M 76.62% | 224M 51.72% | 4.25B 1,795.09% | 4.45B 4.76% | 4.46B 0.18% | 2.28B 48.87% | 3.90B 71.33% | 8.31B 113.02% | 8.39B 0.91% | 5.67B 32.47% | |
operating cash flow | 6.08B - | 5.63B 7.38% | 3.22B 42.82% | 3.73B 15.81% | 4.68B 25.56% | 3.86B 17.49% | 1.48B 61.64% | 3.02B 103.58% | 7.71B 155.72% | 5.14B 33.39% | 5.28B 2.72% | |
capital expenditure | -5.29B - | -7.21B 36.49% | -6.35B 11.95% | -2.81B 55.72% | -1.41B 49.88% | -2.07B 46.67% | -2.65B 28.24% | -1.96B 26.06% | -2.12B 7.85% | -3.47B 64.02% | -4.82B 39.06% | |
free cash flow | 794M - | -1.58B 299.50% | -3.13B 97.79% | 916M 129.24% | 3.27B 257.21% | 1.79B 45.14% | -1.17B 165.18% | 1.06B 190.26% | 5.60B 430.30% | 1.67B 70.18% | 455M 72.75% |
All numbers in USD (except ratios and percentages)