COM:FCX
Freeport-McMoRan
- Stock
Last Close
43.76
22/11 21:00
Market Cap
74.11B
Beta: -
Volume Today
1.14K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 959M - | 626M 34.72% | 660M 5.43% | 704M 6.67% | -2.73B 488.49% | -2.41B 12.03% | -1.80B 25.23% | -3.79B 110.67% | -4.09B 8.02% | -4.10B 0.17% | -233M 94.32% | 291M 224.89% | 216M 25.77% | 274M 26.85% | 329M 20.07% | 242M 26.44% | 1.19B 392.98% | 828M 30.60% | 1.04B 25.48% | 668M 35.71% | -9M 101.35% | 75M 933.33% | -74M 198.67% | -139M 87.84% | -54M 61.15% | -549M 916.67% | 124M 122.59% | 432M 248.39% | 858M 98.61% | 953M 11.07% | 1.33B 39.66% | 1.72B 29.45% | 1.36B 21.18% | 1.90B 40.21% | 1.04B 45.48% | 560M 46.05% | 977M 74.46% | 1.05B 7.37% | 731M 30.31% | 964M 31.87% | 387M 59.85% | 473M 22.22% | 616M 30.23% | 2.60B 322.08% | |
depreciation and amortization | 2.80B - | 966M 65.46% | 1.08B 11.59% | 3.86B - | 939M 75.69% | 3.50B - | 722M 79.35% | 2.61B - | 389M 85.10% | 443M 13.88% | 1.71B - | 451M 73.69% | 409M 9.31% | 409M 0% | 1.75B 328.85% | 347M 80.22% | 387M 11.53% | 414M 6.98% | 1.41B 241.06% | 341M 75.85% | 394M 15.54% | 472M 19.80% | 1.53B 223.73% | 419M 72.58% | 481M 14.80% | 470M 2.29% | 2.00B 325.11% | 489M 75.53% | 996M 103.68% | 508M 49.00% | 1.02B 101.38% | 399M 61.00% | 557M 39.60% | 531M 4.67% | 589M 10.92% | 595M 1.02% | 509M 14.45% | 600M 17.88% | |||||||
deferred income tax | 108M - | 90M 16.67% | -53M 158.89% | 70M 232.08% | -1.04B 1,580% | -709M 31.56% | -723M 1.97% | -494M 31.67% | -113M 77.13% | 152M 234.51% | 17M 88.82% | -191M 1,223.53% | 261M 236.65% | 20M 92.34% | 35M 75% | 22M 37.14% | -394M 1,890.91% | 22M 105.58% | 39M 77.27% | 141M 261.54% | -380M 369.50% | 33M 108.68% | -13M 139.39% | 99M 861.54% | -60M 160.61% | -118M 96.67% | 90M 176.27% | 128M 42.22% | 62M 51.56% | 38M 38.71% | 41M 7.89% | 17M 58.54% | -267M 1,670.59% | 48M 117.98% | 15M 68.75% | 20M 33.33% | -47M 335% | 35M 174.47% | 39M 11.43% | 56M 43.59% | 52M 7.14% | -9M - | -1M 88.89% | ||
stock based compensation | 79M - | 28M 64.56% | 41M 46.43% | 37M - | 3.01B 8,043.24% | 85M - | 3.82B 4,396.47% | 86M - | 34M 60.47% | 10M 70.59% | 27M - | 49M 81.48% | 11M 77.55% | 10M 9.09% | 6M 40% | 29M 383.33% | 11M 62.07% | 12M 9.09% | 11M 8.33% | 27M 145.45% | 16M 40.74% | 17M 6.25% | 39M 129.41% | 41M 5.13% | 15M 63.41% | 23M 53.33% | 19M 17.39% | 49M 157.89% | 13M 73.47% | 13M 0% | 20M 53.85% | 53M 165% | 19M 64.15% | 17M 10.53% | 20M 17.65% | 53M 165% | 17M - | ||||||||
change in working capital | -30M - | -463M 1,443.33% | -445M 3.89% | 27M 106.07% | 16M 40.74% | -168M 1,150% | -126M 25% | 453M 459.52% | 2M 99.56% | 135M 6,650% | 232M 71.85% | 12M 94.83% | -312M 2,700% | 186M 159.62% | 216M 16.13% | 167M 22.69% | 244M 46.11% | 1M 99.59% | -176M 17,700% | 75M 142.61% | -360M 580% | -56M 84.44% | 304M 642.86% | -118M 138.82% | 219M 285.59% | 119M 45.66% | 22M 81.51% | 178M 709.09% | 346M 94.38% | -336M 197.11% | 523M 255.65% | 180M 65.58% | 388M 115.56% | -811M 309.02% | 100M 112.33% | -269M 369% | -548M 103.72% | -467M 14.78% | 237M 150.75% | -483M 303.80% | -167M 65.42% | -516M 208.98% | 73M 114.15% | 24M 67.12% | |
accounts receivables | -61M - | 179M 393.44% | -422M 335.75% | 443M 204.98% | 15M 96.61% | 316M 2,006.67% | 177M 43.99% | 497M 180.79% | -177M 135.61% | 93M 152.54% | 166M 78.49% | -2M 101.20% | -432M 21,500% | 623M 244.21% | -34M 105.46% | -169M 397.06% | 7M 104.14% | 136M 1,842.86% | 173M 27.21% | 12M 93.06% | 328M 2,633.33% | 19M 94.21% | 237M 1,147.37% | -47M 119.83% | -90M 91.49% | 205M 327.78% | -122M 159.51% | 49M 140.16% | -5.62B 11,559.18% | -361M 93.57% | 82M 122.71% | 61M 25.61% | -254M 516.39% | -222M 12.60% | 536M 341.44% | 142M 73.51% | -400M 381.69% | 157M 139.25% | 599M 281.53% | -206M 134.39% | -384M 86.41% | -582M 51.56% | 674M 215.81% | 1M 99.85% | |
inventory | -222M - | -180M 18.92% | -50M 72.22% | -37M 26% | 18M 148.65% | 165M 816.67% | -157M 195.15% | 75M 147.77% | 296M 294.67% | 114M 61.49% | 76M 33.33% | 61M 19.74% | -134M 319.67% | -135M 0.75% | 34M 125.19% | -213M 726.47% | -79M 62.91% | -142M 79.75% | -326M 129.58% | 142M 143.56% | -305M 314.79% | 221M 172.46% | 66M 70.14% | -58M 187.88% | 30M 151.72% | 154M 413.33% | 14M 90.91% | -109M 878.57% | -17M 84.40% | -225M 1,223.53% | -74M 67.11% | -11M 85.14% | -308M 2,700% | 47M 115.26% | -87M 285.11% | -144M 65.52% | -389M 170.14% | -457M 17.48% | -73M 84.03% | -208M 184.93% | -135M 35.10% | 66M 148.89% | -407M 716.67% | 40M 109.83% | |
accounts payables | 237M - | -326M 237.55% | 140M 142.94% | -193M 237.86% | -15M 92.23% | -402M 2,580% | 197M 149.00% | 55M 72.08% | -67M 221.82% | 9M 113.43% | 35M 288.89% | -124M 454.29% | 52M 141.94% | -433M 932.69% | 166M 138.34% | 167M 0.60% | 210M 25.75% | -96M 145.71% | 210M 318.75% | -116M 155.24% | -104M 10.34% | -247M 137.50% | 256M 203.64% | -54M 121.09% | -15M 72.22% | -149M 893.33% | 76M 151.01% | 113M 48.68% | 92M 18.58% | -42M 145.65% | 314M 847.62% | -149M 147.45% | 372M 349.66% | -519M 239.52% | 704M 235.65% | -101M 114.35% | -84M 16.83% | -303M 260.71% | 72M 123.76% | 51M 29.17% | 19M 62.75% | 263M - | -182M 169.20% | ||
other working capital | 16M - | -136M 950% | -113M 16.91% | -186M 64.60% | -2M 98.92% | -247M 12,250% | -343M 38.87% | -174M 49.27% | -50M 71.26% | -81M 62% | -45M 44.44% | 77M 271.11% | 202M 162.34% | 131M 35.15% | 50M 61.83% | 382M 664% | 106M 72.25% | 103M 2.83% | -233M 326.21% | 37M 115.88% | -279M 854.05% | -49M 82.44% | -255M 420.41% | 41M 116.08% | 294M 617.07% | -91M 130.95% | 54M 159.34% | 125M 131.48% | 5.89B 4,608.80% | 292M 95.04% | 201M 31.16% | 279M 38.81% | 578M 107.17% | -117M 120.24% | -1.05B 800% | -166M 84.24% | 325M 295.78% | 136M 58.15% | -361M 365.44% | -120M 66.76% | 333M 377.50% | -457M - | -122M 73.30% | ||
other non cash items | -1.58B - | -10M 99.37% | 69M 790% | 1.13B 1,530.43% | 973M 13.51% | 48M 95.07% | 3.72B 7,643.75% | 4.65B 25.18% | 1.24B 73.46% | 10M 99.19% | 858M 8,480% | 868M 1.17% | -1.73B 298.85% | -111M 93.57% | 4M 103.60% | 752M 18,700% | -1.11B 248.14% | 18M 101.62% | -13M 172.22% | -56M 330.77% | -1.07B 1,816.07% | 106M 109.88% | -61M 157.55% | -44M 27.87% | -1.36B 2,986.36% | 142M 110.46% | -155M 209.15% | 10M 106.45% | -1.51B 15,160% | -40M 97.34% | 4M 110.00% | -448M 11,300% | -1.22B 171.43% | 12M 100.99% | -541M 4,608.33% | -74M 86.32% | -356M 381.08% | -19M 94.66% | 90M 573.68% | 151M 67.78% | 439M 190.73% | 1.29B 194.08% | 1.25B 2.79% | -7.09B 665.10% | |
net cash provided by operating activities | 2.34B - | 1.24B 47.07% | 1.35B 9.14% | 1.93B 42.67% | 1.12B 41.95% | 717M 35.87% | 1.07B 49.09% | 822M 23.11% | 612M 25.55% | 740M 20.92% | 874M 18.11% | 980M 12.13% | 1.14B 15.82% | 792M 30.22% | 1.04B 30.93% | 1.18B 14.08% | 1.67B 41.17% | 1.37B 18.02% | 1.31B 4.38% | 1.25B 4.74% | -62M 104.97% | 534M 961.29% | 554M 3.75% | 224M 59.57% | 170M 24.11% | -38M 122.35% | 491M 1,392.11% | 1.24B 151.93% | 1.33B 7.28% | 1.07B 18.99% | 2.40B 122.79% | 1.97B 17.95% | 2.28B 16.03% | 1.69B 25.83% | 1.62B 4.14% | 758M 53.24% | 1.07B 41.03% | 1.05B 1.78% | 1.67B 59.33% | 1.24B 26.12% | 1.32B 6.80% | 1.90B 43.64% | 1.96B 3.16% | 1.87B 4.29% | |
investments in property plant and equipment | -1.66B - | -1.61B 3.07% | -1.95B 20.97% | -1.85B 4.97% | -1.80B 2.86% | -1.87B 3.72% | -1.66B 11.03% | -1.53B 8.07% | -1.30B 15.00% | -982M 24.35% | -833M 15.17% | -494M 40.70% | -504M 2.02% | -344M 31.75% | -362M 5.23% | -308M 14.92% | -396M 28.57% | -492M 24.24% | -478M 2.85% | -512M 7.11% | -586M 14.45% | -630M 7.51% | -628M 0.32% | -669M 6.53% | -725M 8.37% | -610M 15.86% | -527M 13.61% | -436M 17.27% | -388M 11.01% | -370M 4.64% | -433M 17.03% | -541M 24.94% | -771M 42.51% | -723M 6.23% | -863M 19.36% | -836M 3.13% | -1.05B 25.24% | -1.12B 7.07% | -1.16B 3.75% | -1.18B 1.29% | -1.36B 15.62% | -1.25B 7.93% | -1.12B 11.00% | 2.37B 312.37% | |
acquisitions net | 1.98B - | -925M - | -496M 46.38% | 1.70B 443.55% | 2.66B - | 150M - | -150M 200% | 48M - | 47M 2.08% | 50M 6.38% | -5M - | -13M 160% | |||||||||||||||||||||||||||||||||
purchases of investments | -17M - | 51M 400% | -24M 147.06% | -37M 54.17% | -48M 29.73% | 109M 327.08% | 28M - | ||||||||||||||||||||||||||||||||||||||
sales maturities of investments | -31M - | -98M 216.13% | -26M 73.47% | ||||||||||||||||||||||||||||||||||||||||||
other investing activites | -2.13B - | 7M 100.33% | 2.64B 37,600% | 546M 79.31% | -61M 111.17% | 127M 308.20% | 9M 92.91% | -22M 344.44% | -7M 68.18% | 2M 128.57% | 1.28B 63,800% | 135M 89.44% | 2.28B 1,591.85% | -21M 100.92% | 17M 180.95% | 50M 194.12% | 1M 98% | 10M - | -2.96B 29,700% | 84M 102.84% | 7M 91.67% | 11M 57.14% | 447M 3,963.64% | 64M 85.68% | 47M 26.56% | 29M 38.30% | 557M 1,820.69% | 2M 99.64% | -32M 1,700% | -7M 78.13% | 188M 2,785.71% | 9M 95.21% | 47M 422.22% | -15M 131.91% | -12M 20% | -43M 258.33% | -1M 97.67% | 7M 800% | -119M 1,800% | -23M 80.67% | -15M 34.78% | -3.80B 25,213.33% | |||
net cash used for investing activites | -1.82B - | -1.60B 11.81% | -236M 85.30% | -1.80B 663.98% | -157M 91.29% | -1.74B 1,008.28% | -1.65B 5.06% | -1.55B 6.23% | -1.30B 15.75% | -980M 24.90% | 445M 145.41% | -359M 180.67% | 4.44B 1,337.88% | -365M 108.21% | -345M 5.48% | -258M 25.22% | -395M 53.10% | -492M 24.56% | -478M 2.85% | -502M 5.02% | -3.55B 606.37% | -546M 84.60% | -621M 13.74% | -658M 5.96% | -278M 57.75% | -546M 96.40% | -480M 12.09% | -407M 15.21% | 169M 141.52% | -368M 317.75% | -465M 26.36% | -398M 14.41% | -733M 84.17% | -714M 2.59% | -816M 14.29% | -851M 4.29% | -1.06B 24.44% | -1.16B 9.92% | -1.20B 3.18% | -1.22B 1.50% | -1.37B 12.55% | -1.28B 6.92% | -1.11B 13.23% | -1.41B 27.44% | |
debt repayment | -601M - | -207M 65.56% | -1.40B 578.26% | -2.58B 84.12% | -6.11B 136.36% | -802M 86.87% | -1.56B 94.26% | -2.33B 49.74% | -1.98B 14.96% | -1.44B 27.32% | -2.21B 53.05% | -890M 59.67% | -3.09B 246.74% | -815M 73.59% | -427M 47.61% | -749M 75.41% | -1.82B 143.12% | -1.63B 10.32% | -664M 59.34% | -113M 82.98% | -307M 171.68% | -1.36B 341.69% | -207M 84.73% | -1.35B 554.11% | -280M 79.32% | -1.24B 343.57% | -285M 77.05% | -1.58B 453.68% | -619M 60.77% | -32M 94.83% | -147M 359.38% | -493M 235.37% | -789M 60.04% | -434M 44.99% | -2.56B 489.63% | -1.08B 57.80% | -442M 59.07% | -1.27B 188.01% | -533M 58.13% | -591M 10.88% | -4M 99.32% | -1M 75% | -1M 0% | -2M 100% | |
common stock issued | 276M - | 937M - | 32M 96.58% | 410M - | 1.07B 161.71% | 19M - | 31M 63.16% | 3M 90.32% | 7M 133.33% | 6M 14.29% | 22M - | -26M 218.18% | |||||||||||||||||||||||||||||||||
common stock repurchased | -1M - | 1.72B - | 1.80B 4.42% | -475M - | -541M - | -644M 19.04% | -162M 74.84% | 1.35B 931.48% | -47M 103.49% | -3M 93.62% | -3M 0% | 8M 366.67% | -27M 437.50% | -24M - | |||||||||||||||||||||||||||||||
dividends paid | -324M - | -326M 0.62% | -327M 0.31% | -326M 0.31% | -326M 0% | -327M 0.31% | -53M 83.79% | -167M 215.09% | -58M 65.27% | -4M 93.10% | -1M 75% | -1M - | -1M 0% | -1M 0% | -2M - | -73M - | -72M 1.37% | -73M 1.39% | -73M 0% | -73M 0% | -72M 1.37% | -73M 1.39% | -73M 0% | -70M - | -111M - | -109M 1.80% | -111M 1.83% | -220M 98.20% | -218M 0.91% | -214M 1.83% | -214M 0% | -217M 1.40% | -215M 0.92% | -215M 0% | -216M 0.47% | -218M 0.93% | -215M 1.38% | -216M 0.47% | |||||||
other financing activites | -101M - | 294M 391.09% | 697M 137.07% | 1.99B 185.22% | 5.28B 165.64% | 2.24B 57.64% | 2.11B 5.63% | 3.10B 46.80% | -36M 101.16% | -35M 2.78% | 988M 2,922.86% | 605M 38.77% | 71M 88.26% | 137M 92.96% | 403M 194.16% | 166M 58.81% | 55M 66.87% | 45M 18.18% | 48M 6.67% | 122M 154.17% | 3.62B 2,867.21% | 98M 97.29% | 241M 145.92% | 1.37B 466.80% | 227M 83.38% | 1.49B 555.51% | 136M 90.86% | 1.67B 1,130.88% | 441M 73.66% | 257M 41.72% | 62M 75.88% | 385M 520.97% | -252M 165.45% | 492M 295.24% | 3.77B 666.87% | 628M 83.36% | -1.15B 283.76% | 334M 128.94% | 108M 67.66% | 388M 259.26% | -218M 156.19% | -98M 55.05% | -592M 504.08% | -161M 72.80% | |
net cash used provided by financing activities | -751M - | -239M 68.18% | -1.03B 332.64% | -923M 10.74% | -1.16B 25.14% | 1.11B 195.93% | 500M 54.87% | 599M 19.80% | 579M 3.34% | 347M 40.07% | -1.22B 451.59% | 125M 110.25% | -2.42B 2,034.40% | -679M 71.92% | -25M 96.32% | -583M 2,232% | -1.77B 203.26% | -1.59B 10.18% | -689M 56.61% | -63M 90.86% | 3.24B 5,242.86% | -1.33B 141.08% | -39M 97.07% | -60M 53.85% | -126M 110.00% | 173M 237.30% | -149M 186.13% | 96M 164.43% | -248M 358.33% | 225M 190.73% | -196M 187.11% | -217M 10.71% | -1.15B 430.88% | -703M 38.98% | 352M 150.07% | -828M 335.23% | -444M 46.38% | -1.17B 163.96% | -640M 45.39% | -414M 35.31% | -424M 2.42% | -342M 19.34% | -786M 129.82% | -646M 17.81% | |
effect of forex changes on cash | -36M - | 36M 200% | -50M - | -78M 56.00% | 10M 112.82% | -24M 340% | 8M 133.33% | -1M 112.50% | -52M 5,100% | -17M 67.31% | 32M 288.24% | 12M 62.50% | 11M 8.33% | 24M 118.18% | |||||||||||||||||||||||||||||||
net change in cash | -234M - | -607M 159.40% | 80M 113.18% | -800M 1,100% | -194M 75.75% | 85M 143.81% | -83M 197.65% | -128M 54.22% | -114M 10.94% | 57M 150% | 100M 75.44% | 756M 656% | 3.14B 314.95% | -244M 107.78% | 666M 372.95% | 290M 56.46% | -510M 275.86% | -679M 33.14% | 154M 122.68% | 693M 350% | -344M 149.64% | -1.34B 290.41% | -106M 92.11% | -494M 366.04% | -234M 52.63% | -411M 75.64% | -138M 66.42% | 926M 771.01% | 1.25B 34.77% | 932M 25.32% | 1.73B 86.05% | 1.35B 22.15% | 395M 70.74% | 274M 30.63% | 1.16B 322.26% | -921M 179.60% | -434M 52.88% | -1.29B 196.31% | -168M 86.94% | -397M 136.31% | -476M 19.90% | 277M 158.19% | 161M 41.88% | 13M 91.93% | |
cash at beginning of period | 2.22B - | 1.99B 10.55% | 1.38B 30.58% | 1.46B 5.81% | 658M 54.87% | 464M 29.48% | 549M 18.32% | 466M 15.12% | 338M 27.47% | 195M 42.31% | 252M 29.23% | 352M 39.68% | 1.11B 214.77% | 4.25B 283.12% | 4.00B 5.75% | 4.67B 16.65% | 4.96B 6.21% | 4.63B 6.58% | 3.95B 14.66% | 4.11B 3.90% | 4.80B 16.88% | 4.46B 7.17% | 3.11B 30.15% | 3.01B 3.41% | 2.51B 16.43% | 2.28B 9.32% | 1.87B 18.04% | 1.73B 7.39% | 2.65B 53.56% | 3.90B 47.01% | 4.83B 23.88% | 6.57B 35.86% | 7.92B 20.55% | 8.31B 4.99% | 8.59B 3.30% | 9.74B 13.47% | 8.82B 9.45% | 8.39B 4.92% | 7.10B 15.33% | 6.94B 2.36% | 6.14B 11.45% | 6.06B 1.29% | 6.14B 1.30% | 6.20B 0.99% | |
cash at end of period | 1.99B - | 1.38B 30.58% | 1.46B 5.81% | 658M 54.87% | 464M 29.48% | 549M 18.32% | 466M 15.12% | 338M 27.47% | 224M 33.73% | 252M 12.50% | 352M 39.68% | 1.11B 214.77% | 4.25B 283.12% | 4.00B 5.75% | 4.67B 16.65% | 4.96B 6.21% | 4.45B 10.29% | 3.95B 11.13% | 4.11B 3.90% | 4.80B 16.88% | 4.46B 7.17% | 3.11B 30.15% | 3.01B 3.41% | 2.51B 16.43% | 2.28B 9.32% | 1.87B 18.04% | 1.73B 7.39% | 2.65B 53.56% | 3.90B 47.01% | 4.83B 23.88% | 6.57B 35.86% | 7.92B 20.55% | 8.31B 4.99% | 8.59B 3.30% | 9.74B 13.47% | 8.82B 9.45% | 8.39B 4.92% | 7.10B 15.33% | 6.94B 2.36% | 6.54B 5.72% | 5.67B 13.35% | 6.34B 11.90% | 6.30B 0.58% | 6.22B 1.38% | |
operating cash flow | 2.34B - | 1.24B 47.07% | 1.35B 9.14% | 1.93B 42.67% | 1.12B 41.95% | 717M 35.87% | 1.07B 49.09% | 822M 23.11% | 612M 25.55% | 740M 20.92% | 874M 18.11% | 980M 12.13% | 1.14B 15.82% | 792M 30.22% | 1.04B 30.93% | 1.18B 14.08% | 1.67B 41.17% | 1.37B 18.02% | 1.31B 4.38% | 1.25B 4.74% | -62M 104.97% | 534M 961.29% | 554M 3.75% | 224M 59.57% | 170M 24.11% | -38M 122.35% | 491M 1,392.11% | 1.24B 151.93% | 1.33B 7.28% | 1.07B 18.99% | 2.40B 122.79% | 1.97B 17.95% | 2.28B 16.03% | 1.69B 25.83% | 1.62B 4.14% | 758M 53.24% | 1.07B 41.03% | 1.05B 1.78% | 1.67B 59.33% | 1.24B 26.12% | 1.32B 6.80% | 1.90B 43.64% | 1.96B 3.16% | 1.87B 4.29% | |
capital expenditure | -1.66B - | -1.61B 3.07% | -1.95B 20.97% | -1.85B 4.97% | -1.80B 2.86% | -1.87B 3.72% | -1.66B 11.03% | -1.53B 8.07% | -1.30B 15.00% | -982M 24.35% | -833M 15.17% | -494M 40.70% | -504M 2.02% | -344M 31.75% | -362M 5.23% | -308M 14.92% | -396M 28.57% | -492M 24.24% | -478M 2.85% | -512M 7.11% | -586M 14.45% | -630M 7.51% | -628M 0.32% | -669M 6.53% | -725M 8.37% | -610M 15.86% | -527M 13.61% | -436M 17.27% | -388M 11.01% | -370M 4.64% | -433M 17.03% | -541M 24.94% | -771M 42.51% | -723M 6.23% | -863M 19.36% | -836M 3.13% | -1.05B 25.24% | -1.12B 7.07% | -1.16B 3.75% | -1.18B 1.29% | -1.36B 15.62% | -1.25B 7.93% | -1.12B 11.00% | 2.37B 312.37% | |
free cash flow | 674M - | -375M 155.64% | -600M 60% | 73M 112.17% | -682M 1,034.25% | -1.15B 68.62% | -592M 48.52% | -705M 19.09% | -686M 2.70% | -242M 64.72% | 41M 116.94% | 486M 1,085.37% | 631M 29.84% | 448M 29.00% | 675M 50.67% | 875M 29.63% | 1.27B 45.60% | 877M 31.16% | 831M 5.25% | 735M 11.55% | -648M 188.16% | -96M 85.19% | -74M 22.92% | -445M 501.35% | -555M 24.72% | -648M 16.76% | -36M 94.44% | 801M 2,325% | 939M 17.23% | 705M 24.92% | 1.96B 178.30% | 1.42B 27.42% | 1.51B 5.97% | 968M 35.85% | 758M 21.69% | -78M 110.29% | 22M 128.21% | -71M 422.73% | 510M 818.31% | 58M 88.63% | -42M 172.41% | 642M 1,628.57% | 840M 30.84% | 4.24B 405% |
All numbers in USD (except ratios and percentages)