COM:FIRST-QUANTUM
First Quantum Minerals Ltd.
- Stock
Last Close
19.07
22/11 21:00
Market Cap
15.15B
Beta: -
Volume Today
1.69M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 667.80M - | 565.90M 15.26% | 637.60M 12.67% | 579.30M 9.14% | 552.50M 4.63% | 562M 1.72% | 568M 1.07% | 521M 8.27% | 568M 9.02% | 502M 11.62% | 509M 1.39% | 510M 0.20% | 531M 4.12% | 496M 6.59% | 594M 19.76% | 571M 3.87% | 713M 24.87% | 756M 6.03% | 675M 10.71% | 592M 12.30% | 731M 23.48% | 660M 9.71% | 753M 14.09% | 670M 11.02% | 737M 10% | 682M 7.46% | 630M 7.62% | 598M 5.08% | 762M 27.42% | 802M 5.25% | 905M 12.84% | 800M 11.60% | 719M 10.13% | 674M 6.26% | 909M 34.87% | 729M 19.80% | 771M 5.76% | 693M 10.12% | 774M 11.69% | 838M 8.27% | 831M 0.84% | 661M 20.46% | 569M 13.92% | 573M 0.70% | |
accumulated other comprehensive income loss | -900K - | -3.20M 255.56% | 8.20M 356.25% | -700K 108.54% | -800K 14.29% | -2M 150% | -1M 50% | 26M 2,700% | 52M 100% | -1M 101.92% | -14M 1,300% | -54M 285.71% | -292M 440.74% | -317M 8.56% | -227M 28.39% | -240M 5.73% | -227M 5.42% | -44M 80.62% | -13M 70.45% | -6M 53.85% | -27M 350% | -60M 122.22% | -32M 46.67% | -65M 103.13% | -45M 30.77% | 180M 500% | -64M 135.56% | -199M 210.94% | -455M 128.64% | -526M 15.60% | -371M 29.47% | -133M 64.15% | -72M 45.86% | -66M 8.33% | -56M 15.15% | -58M 3.57% | -59M 1.72% | -59M 0% | -59M 0% | -59M 0% | -59M 0% | -59M 0% | -19M 67.80% | -35M 84.21% | |
cash and cash equivalents | 694.50M - | 747.20M 7.59% | 682.20M 8.70% | 451.60M 33.80% | 357.40M 20.86% | 302M 15.50% | 289M 4.30% | 276M 4.50% | 365M 32.25% | 269M 26.30% | 895M 232.71% | 810M 9.50% | 1.46B 80.62% | 1.41B 3.55% | 1.41B 0.28% | 1.41B 0% | 1.30B 7.89% | 1.50B 16.05% | 1.46B 3.06% | 1.23B 15.98% | 1.25B 2.45% | 1.34B 7.17% | 1.33B 1.04% | 939M 29.45% | 1.14B 21.19% | 1.51B 33.13% | 919M 39.34% | 942M 2.50% | 950M 0.85% | 1.06B 11.37% | 1.79B 69.38% | 1.92B 7.03% | 1.86B 3.08% | 1.95B 4.79% | 1.82B 6.31% | 1.79B 1.97% | 1.69B 5.65% | 1.13B 32.88% | 1.09B 3.88% | 1.26B 16.16% | 1.16B 8.54% | 772M 33.28% | 885M 14.64% | 783M 11.53% | |
cash and short term investments | 694.50M - | 747.20M 7.59% | 682.20M 8.70% | 451.60M 33.80% | 357.40M 20.86% | 302M 15.50% | 289M 4.30% | 276M 4.50% | 365M 32.25% | 269M 26.30% | 895M 232.71% | 810M 9.50% | 1.46B 80.62% | 1.41B 3.55% | 1.41B 0.28% | 1.41B 0% | 1.30B 7.89% | 1.50B 16.05% | 1.46B 3.06% | 1.23B 15.98% | 1.25B 2.45% | 1.34B 7.17% | 1.33B 1.04% | 939M 29.45% | 1.14B 21.19% | 1.51B 33.13% | 919M 39.34% | 942M 2.50% | 950M 0.85% | 1.06B 11.37% | 1.79B 69.38% | 1.92B 7.03% | 1.86B 3.08% | 1.95B 4.79% | 1.82B 6.31% | 1.79B 1.97% | 1.69B 5.65% | 1.13B 32.88% | 1.09B 3.88% | 1.26B 16.16% | 1.16B 8.54% | 772M 33.28% | 885M 14.64% | 783M 11.53% | |
common stock | 4.30B - | 4.30B 0% | 4.30B 0% | 4.40B 2.17% | 4.39B 0.11% | 4.40B 0.15% | 5.53B 25.65% | 5.52B 0.04% | 5.53B 0.13% | 5.54B 0.13% | 5.54B 0.11% | 5.64B 1.77% | 5.55B 1.58% | 5.56B 0.13% | 5.57B 0.09% | 5.64B 1.38% | 5.64B 0% | 5.64B 0% | 5.58B 1.01% | 5.59B 0.07% | 5.59B 0.05% | 5.60B 0.11% | 5.60B 0.11% | 5.61B 0.07% | 5.62B 0.12% | 5.62B 0.12% | 5.63B 0.12% | 5.64B 0.12% | 5.63B 0.12% | 5.60B 0.57% | 5.58B 0.23% | 5.58B 0.02% | 5.57B 0.27% | 5.56B 0.22% | 5.53B 0.41% | 5.52B 0.29% | 5.49B 0.45% | 5.46B 0.51% | 5.45B 0.33% | 5.41B 0.62% | 5.41B 0.02% | 6.52B 20.46% | 6.54B 0.28% | 6.55B 0.15% | |
deferred revenue | 66.40M - | 42.40M 36.14% | 64.20M 51.42% | 83.10M 29.44% | 77.40M 6.86% | 89M 14.99% | 27M 69.66% | 123M 355.56% | 108M 12.20% | 128M 18.52% | 115M 10.16% | 163M 41.74% | 90M 44.79% | 77M 14.44% | 59M 23.38% | 77M 30.51% | 139M 80.52% | 189M 35.97% | 172M 8.99% | 206M 19.77% | 125M 39.32% | 147M 17.60% | 127M 13.61% | 129M 1.57% | 141M 9.30% | 135M 4.26% | 111M 17.78% | 157M 41.44% | 164M 4.46% | 234M 42.68% | 215M 8.12% | 233M 8.37% | 18M - | 28M 55.56% | 27M 3.57% | 39M 44.44% | 130M - | ||||||||
deferred revenue non current | 338M - | 338M 0% | 376M 11.24% | 416M 10.64% | 462M 11.06% | 512M 10.82% | 565M 10.35% | 637M 12.74% | 726M 13.97% | 1.24B 70.39% | 1.34B 8.49% | 1.45B 7.82% | 1.45B 0.35% | 1.47B 1.03% | 1.45B 1.50% | 1.42B 1.52% | 1.42B 0.14% | 1.42B 0.21% | 1.43B 0.49% | 1.43B 0% | 1.43B 0.56% | 1.42B 0.63% | 1.41B 0.77% | 1.40B 1.06% | 1.39B 0.86% | 1.37B 0.87% | 1.36B 0.87% | 1.35B 0.66% | 1.34B 1.18% | 1.34B 0% | 1.32B 1.35% | 1.31B 0.76% | 1.42B 8.48% | 1.94B 36.27% | 1.81B - | ||||||||||
deferrred tax liabilities non current | 930.90M - | 945.60M 1.58% | 947.60M 0.21% | 933.80M 1.46% | 399.30M 57.24% | 354M 11.34% | 366M 3.39% | 821M 124.32% | 813M 0.97% | 819M 0.74% | 727M 11.23% | 726M 0.14% | 739M 1.79% | 751M 1.62% | 764M 1.73% | 808M 5.76% | 829M 2.60% | 829M 0% | 822M 0.84% | 805M 2.07% | 790M 1.86% | 789M 0.13% | 774M 1.90% | 680M 12.14% | 609M 10.44% | 578M 5.09% | 567M 1.90% | 549M 3.17% | 595M 8.38% | 615M 3.36% | 653M 6.18% | 752M 15.16% | 804M 6.91% | 809M 0.62% | 874M 8.03% | 903M 3.32% | 857M 5.09% | 867M 1.17% | 866M 0.12% | 893M 3.12% | 874M 2.13% | 892M 2.06% | 945M - | ||
goodwill | 236.70M - | 236.70M 0% | 236.70M 0% | 236.70M 0% | 236.70M 0% | 237M 0.13% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | |
goodwill and intangible assets | 236.70M - | 236.70M 0% | 236.70M 0% | 236.70M 0% | 236.70M 0% | 237M 0.13% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | 237M 0% | |
intangible assets | |||||||||||||||||||||||||||||||||||||||||||||
inventory | 1.12B - | 1.16B 3.66% | 1.17B 0.81% | 1.22B 3.55% | 1.20B 1.52% | 1.15B 3.70% | 1.22B 6.07% | 1.24B 1.55% | 1.18B 4.67% | 1.03B 12.58% | 982M 5.12% | 1B 1.83% | 1.03B 3.20% | 1.04B 0.68% | 1.08B 3.56% | 1.05B 2.60% | 1.08B 3.24% | 1.14B 5.73% | 1.14B 0.79% | 1.20B 5.55% | 1.20B 0.17% | 1.28B 6.77% | 1.34B 5.25% | 1.36B 1.19% | 1.37B 0.51% | 1.41B 3.15% | 1.40B 0.71% | 1.39B 1% | 1.33B 3.82% | 1.33B 0.15% | 1.30B 2.33% | 1.37B 5.38% | 1.31B 4.09% | 1.33B 1.07% | 1.45B 8.96% | 1.45B 0.28% | 1.46B 0.48% | 1.49B 1.85% | 1.46B 1.68% | 1.46B 0.21% | 1.59B 8.89% | 1.57B 1.57% | 1.51B 3.70% | 1.54B 2.32% | |
long term debt | 3.03B - | 2.98B 1.51% | 4.99B 67.50% | 5.49B 10.00% | 5.93B 7.92% | 6.26B 5.60% | 5.50B 12.11% | 5.50B 0.15% | 4.67B 14.92% | 4.68B 0.19% | 4.75B 1.32% | 4.70B 0.93% | 4.56B 3.00% | 4.79B 4.93% | 4.75B 0.77% | 5.02B 5.79% | 5.96B 18.65% | 6.19B 3.89% | 6.37B 2.79% | 6.75B 5.98% | 7.11B 5.39% | 7.65B 7.57% | 7.60B 0.68% | 7.42B 2.38% | 7.36B 0.76% | 7.85B 6.66% | 7.63B 2.80% | 6.69B 12.37% | 7.45B 11.46% | 7.33B 1.69% | 7.84B 6.96% | 7.47B 4.62% | 7.60B 1.67% | 7.27B 4.30% | 6.53B 10.15% | 6.55B 0.18% | 6.80B 3.96% | 6.30B 7.42% | 5.87B 6.90% | 6.08B 3.73% | 6.61B 8.65% | 5.74B 13.13% | 5.88B 2.33% | 5.60B 4.71% | |
long term investments | 58.40M - | 58.40M 0% | 72M 23.29% | 29.70M 58.75% | 33.30M 12.12% | 600M - | 600M 0% | 600M 0% | 600M 0% | 600M 0% | 600M 0% | 600M 0% | 599M 0.17% | 589M 1.67% | 573M 2.72% | 553M 3.49% | 547M 1.08% | 544M 0.55% | 558M 2.57% | 582M 4.30% | 601M 3.26% | 619M 3.00% | 633M 2.26% | 653M 3.16% | 659M 0.92% | 663M 0.61% | 666M 0.45% | 674M 1.20% | 703M 4.30% | 645M 8.25% | 614M 4.81% | 591M 3.75% | 569M 3.72% | ||||||||||||
net debt | 3.38B - | 3.81B 12.73% | 4.43B 16.23% | 5.12B 15.45% | 5.63B 9.98% | 6B 6.60% | 5.28B 11.93% | 5.42B 2.48% | 4.70B 13.28% | 4.79B 2.11% | 4.12B 14.01% | 4.19B 1.58% | 4.38B 4.61% | 4.66B 6.39% | 4.77B 2.36% | 5.06B 6.04% | 5.58B 10.20% | 5.58B 0% | 5.87B 5.20% | 6.12B 4.28% | 6.50B 6.23% | 7.01B 7.85% | 7.30B 4.24% | 7.58B 3.77% | 7.67B 1.27% | 7.62B 0.78% | 7.66B 0.56% | 7.54B 1.48% | 7.41B 1.80% | 7.06B 4.68% | 6.75B 4.40% | 6.30B 6.65% | 6.05B 3.95% | 5.82B 3.93% | 5.34B 8.19% | 5.33B 0.19% | 5.69B 6.81% | 5.78B 1.55% | 5.65B 2.25% | 5.64B 0.23% | 6.42B 13.89% | 5.28B 17.80% | 5.45B 3.26% | 5.59B 2.61% | |
net receivables | 573.10M - | 509.30M 11.13% | 558.30M 9.62% | 458.60M 17.86% | 769.40M 67.77% | 781M 1.51% | 609M 22.02% | 408M 33.00% | 367M 10.05% | 387M 5.45% | 373M 3.62% | 416M 11.53% | 402M 3.37% | 388M 3.48% | 417M 7.47% | 561M 34.53% | 652M 16.22% | 518M 20.55% | 595M 14.86% | 533M 10.42% | 658M 23.45% | 751M 14.13% | 720M 4.13% | 392M 45.56% | 512M 30.61% | 291M 43.16% | 407M 39.86% | 504M 23.83% | 737M 46.23% | 714M 3.12% | 513M 28.15% | 431M 15.98% | 622M 44.32% | 943M 51.61% | 368M 60.98% | 445M 20.92% | 890M 100% | 769M 13.60% | 553M 28.09% | 683M 23.51% | 586M 14.20% | 606M 3.41% | 221M 63.53% | 615M 178.28% | |
other assets | 408M - | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 151.80M - | 214.10M 41.04% | 195.70M 8.59% | 227.40M 16.20% | 137M 39.75% | 150M 9.49% | 205M 36.67% | 207M 0.98% | 241M 16.43% | 169M 29.88% | 139M 17.75% | 134M 3.60% | 176M 31.34% | 146M 17.05% | 163M 11.64% | 159M 2.45% | 159M 0% | 180M 13.21% | 226M 25.56% | 202M 10.62% | 155M 23.27% | 135M 12.90% | 141M 4.44% | 149M 5.67% | 135M 9.40% | 502M 271.85% | 144M 71.31% | 135M 6.25% | 88M 34.81% | 89M 1.14% | 198M 122.47% | 175M 11.62% | 138M 21.14% | 94M 31.88% | 436M 363.83% | 181M 58.49% | 133M 26.52% | 167M 25.56% | 214M 28.14% | 197M 7.94% | 123M 37.56% | 147M 19.51% | 520M 253.74% | 246M 52.69% | |
other current liabilities | 20.10M - | 28.70M 42.79% | 56.90M 98.26% | 37.90M 33.39% | 10.10M 73.35% | 67M 563.37% | 22M 67.16% | 19M 13.64% | 32M 68.42% | 32M 0% | 45M 40.63% | 61M 35.56% | 320M 424.59% | 346M 8.13% | 262M 24.28% | 267M 1.91% | 306M 14.61% | 55M 82.03% | 88M 60% | 95M 7.95% | 147M 54.74% | 164M 11.56% | 151M 7.93% | 180M 19.21% | 192M 6.67% | 170M 11.46% | 231M 35.88% | 317M 37.23% | 602M 89.91% | 695M 15.45% | 453M 34.82% | 280M 38.19% | 646M 130.71% | 671M 3.87% | 323M 51.86% | 289M 10.53% | 392M 35.64% | 356M 9.18% | 286M 19.66% | 267M 6.64% | 182M 31.84% | 184M 1.10% | 305M 65.76% | 425M 39.34% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 181.80M - | 179.30M 1.38% | 179.60M 0.17% | 189.80M 5.68% | 127.90M 32.61% | 391M 205.71% | 371M 5.12% | 293M 21.02% | 301M 2.73% | 266M 11.63% | 307M 15.41% | 399M 29.97% | 362M 9.27% | 419M 15.75% | 389M 7.16% | 378M 2.83% | 284M 24.87% | 217M 23.59% | 191M 11.98% | 207M 8.38% | 229M 10.63% | 335M 46.29% | 428M 27.76% | 349M 18.46% | 401M 14.90% | 424M 5.74% | 493M 16.27% | 529M 7.30% | 727M 37.43% | 744M 2.34% | 757M 1.75% | 975M 28.80% | 1.02B 4.21% | 924M 9.06% | 877M 5.09% | 847M 3.42% | 795M 6.14% | 805M 1.26% | 832M 3.35% | 809M 2.76% | 784M 3.09% | 819M 4.46% | 881M 7.57% | 824M 6.47% | |
other non current liabilities | 619.50M - | 625.50M 0.97% | 629.70M 0.67% | 610.90M 2.99% | 711.10M 16.40% | 679M 4.51% | 692M 1.91% | 679M 1.88% | 1.06B 56.85% | 1.11B 4.60% | 1.16B 3.95% | 1.22B 4.92% | 1.21B 0.25% | 1.30B 7.18% | 1.38B 6.31% | 1.48B 7.46% | 1.91B 28.77% | 1.74B 9.21% | 1.79B 3.00% | 1.85B 3.58% | 1.82B 1.78% | 1.98B 8.75% | 2.11B 6.83% | 2.10B 0.80% | 2.17B 3.68% | 2.16B 0.74% | 2.24B 3.85% | 2.28B 1.97% | 2.29B 0.13% | 2.26B 1.22% | 2.25B 0.35% | 2.34B 3.96% | 2.31B 1.28% | 2.33B 1.00% | 2.26B 3.09% | 2.23B 1.19% | 2.11B 5.69% | 2.11B 0.33% | 2.08B 1.37% | 2.03B 2.45% | 2.07B 1.77% | 2.10B 1.45% | 4.91B 133.92% | 2.17B 55.70% | |
othertotal stockholders equity | -98.80M - | -104.70M 5.97% | -98.50M 5.92% | -93M - | -72M - | -67M 6.94% | -62M 7.46% | ||||||||||||||||||||||||||||||||||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 11.99B - | 12.46B 3.98% | 13.08B 4.91% | 14.01B 7.16% | 14.72B 5.05% | 15.02B 2.01% | 15.33B 2.10% | 15.68B 2.27% | 15.92B 1.56% | 15.23B 4.33% | 15.51B 1.83% | 15.59B 0.52% | 15.81B 1.40% | 16.08B 1.72% | 16.36B 1.75% | 16.72B 2.19% | 17.17B 2.69% | 17.60B 2.47% | 18.08B 2.74% | 18.55B 2.61% | 19.10B 2.95% | 19.53B 2.25% | 19.97B 2.28% | 20.02B 0.22% | 19.97B 0.22% | 19.79B 0.93% | 19.65B 0.69% | 19.48B 0.84% | 19.47B 0.08% | 19.37B 0.49% | 19.37B 0.03% | 19.32B 0.23% | 19.28B 0.21% | 19.27B 0.08% | 19.22B 0.26% | 19.19B 0.15% | 19.05B 0.71% | 19.06B 0.03% | 19.02B 0.19% | 18.87B 0.79% | 18.58B 1.53% | 18.66B 0.42% | 18.86B 1.09% | 19.06B 1.01% | |
retained earnings | 3.77B - | 3.89B 3.37% | 3.98B 2.15% | 4.07B 2.35% | 4.52B 11.14% | 4.42B 2.32% | 4.32B 2.29% | 3.87B 10.31% | 3.98B 2.94% | 3.76B 5.57% | 3.89B 3.30% | 3.92B 0.87% | 3.93B 0.31% | 3.82B 2.97% | 3.78B 0.92% | 3.73B 1.43% | 3.61B 3.09% | 3.55B 1.72% | 3.69B 3.80% | 3.74B 1.60% | 3.94B 5.29% | 3.99B 1.27% | 4.07B 1.95% | 4.00B 1.84% | 3.88B 2.88% | 3.81B 1.68% | 3.66B 4.09% | 3.69B 0.74% | 3.69B 0.24% | 3.83B 3.76% | 3.97B 3.65% | 4.28B 7.57% | 4.52B 5.78% | 4.90B 8.45% | 5.32B 8.54% | 5.35B 0.53% | 5.47B 2.19% | 5.48B 0.15% | 6.07B 10.76% | 6.34B 4.57% | 4.89B 22.82% | 4.74B 3.25% | 4.68B 1.10% | 4.79B 2.22% | |
short term debt | 1.05B - | 1.58B 50.35% | 120.80M 92.35% | 75.50M 37.50% | 57.10M 24.37% | 41M 28.20% | 70M 70.73% | 196M 180% | 386M 96.94% | 380M 1.55% | 272M 28.42% | 296M 8.82% | 1.28B 333.45% | 1.29B 0.23% | 1.43B 11.12% | 1.44B 0.91% | 910M 36.89% | 886M 2.64% | 957M 8.01% | 594M 37.93% | 641M 7.91% | 703M 9.67% | 1.04B 47.65% | 1.10B 6.17% | 1.45B 31.85% | 1.28B 11.91% | 947M 26.02% | 1.80B 90.18% | 907M 49.64% | 794M 12.46% | 707M 10.96% | 746M 5.52% | 313M 58.04% | 491M 56.87% | 630M 28.31% | 572M 9.21% | 575M 0.52% | 613M 6.61% | 874M 42.58% | 818M 6.41% | 967M 18.22% | 307M 68.25% | 458M 49.19% | 775M 69.21% | |
short term investments | |||||||||||||||||||||||||||||||||||||||||||||
tax assets | 465.10M - | 422.20M 9.22% | 515.10M 22.00% | 516M 0.17% | 245.90M 52.34% | 140M - | 145M 3.57% | 139M 4.14% | 111M 20.14% | 109M 1.80% | 106M 2.75% | 99M 6.60% | 412M 316.16% | 396M 3.88% | 326M 17.68% | 352M 7.98% | 328M 6.82% | 152M 53.66% | 161M 5.92% | 159M 1.24% | 170M 6.92% | 182M 7.06% | 170M 6.59% | 164M 3.53% | 168M 2.44% | 163M 2.98% | 174M 6.75% | 191M 9.77% | 205M 7.33% | 50M 75.61% | 50M 0% | 67M - | |||||||||||||
tax payables | 55.30M - | 42.40M 23.33% | 64.20M 51.42% | 83.10M 29.44% | 69M 16.97% | 89M 28.99% | 27M 69.66% | 123M 355.56% | 108M 12.20% | 103M 4.63% | 115M 11.65% | 163M 41.74% | 90M 44.79% | 77M 14.44% | 59M 23.38% | 77M 30.51% | 139M 80.52% | 189M 35.97% | 172M 8.99% | 206M 19.77% | 125M 39.32% | 147M 17.60% | 127M 13.61% | 129M 1.57% | 141M 9.30% | 135M 4.26% | 111M 17.78% | 157M 41.44% | 164M 4.46% | 234M 42.68% | 215M 8.12% | 233M 8.37% | 363M 55.79% | 288M 20.66% | 100M 65.28% | 55M 45% | 53M 3.64% | 29M 45.28% | 18M 37.93% | 28M 55.56% | 27M 3.57% | 39M 44.44% | 130M - | ||
total assets | 15.47B - | 15.99B 3.38% | 16.69B 4.34% | 17.34B 3.88% | 17.82B 2.81% | 18.03B 1.15% | 18.26B 1.30% | 18.34B 0.42% | 18.62B 1.51% | 18.36B 1.38% | 18.45B 0.46% | 18.59B 0.78% | 19.48B 4.81% | 19.72B 1.23% | 20.05B 1.67% | 20.51B 2.29% | 21.62B 5.41% | 22.14B 2.40% | 22.66B 2.34% | 22.86B 0.90% | 23.54B 2.94% | 24.31B 3.30% | 24.87B 2.30% | 24.45B 1.69% | 24.75B 1.20% | 25.06B 1.28% | 24.15B 3.63% | 24.09B 0.26% | 24.24B 0.60% | 24.27B 0.12% | 24.91B 2.64% | 25.20B 1.18% | 25.27B 0.28% | 25.54B 1.08% | 25.22B 1.25% | 24.97B 1.02% | 25.08B 0.46% | 24.50B 2.33% | 24.27B 0.91% | 24.84B 2.34% | 23.76B 4.36% | 23.47B 1.20% | 23.71B 1.01% | 23.94B 0.98% | |
total current assets | 2.54B - | 2.64B 3.63% | 2.61B 0.95% | 2.35B 9.84% | 2.46B 4.58% | 2.39B 3.05% | 2.33B 2.51% | 2.13B 8.30% | 2.16B 1.13% | 2.62B 21.65% | 2.39B 8.96% | 2.36B 1.21% | 3.07B 30.21% | 2.98B 2.90% | 3.06B 2.65% | 3.17B 3.66% | 3.19B 0.44% | 3.35B 4.92% | 3.41B 2.03% | 3.16B 7.50% | 3.26B 3.36% | 3.51B 7.48% | 3.54B 0.80% | 2.84B 19.68% | 3.15B 10.99% | 3.72B 17.96% | 2.87B 22.81% | 2.97B 3.38% | 3.11B 4.75% | 3.19B 2.70% | 3.80B 19.14% | 3.89B 2.39% | 3.93B 1.00% | 4.31B 9.66% | 4.08B 5.50% | 3.87B 5.15% | 4.17B 7.84% | 3.55B 14.75% | 3.32B 6.70% | 3.61B 8.81% | 3.46B 4.13% | 3.09B 10.58% | 3.14B 1.39% | 3.19B 1.69% | |
total current liabilities | 1.80B - | 2.22B 22.81% | 879.50M 60.32% | 775.80M 11.79% | 697.10M 10.14% | 759M 8.88% | 687M 9.49% | 859M 25.04% | 1.09B 27.36% | 1.04B 4.75% | 941M 9.69% | 1.03B 9.46% | 2.22B 115.92% | 2.21B 0.85% | 2.34B 6.30% | 2.36B 0.55% | 2.07B 12.26% | 1.89B 8.80% | 1.89B 0.32% | 1.49B 21.41% | 1.64B 10.56% | 1.67B 1.82% | 2.07B 23.60% | 2.08B 0.58% | 2.52B 21.24% | 2.27B 10.15% | 1.92B 15.35% | 2.87B 49.71% | 2.44B 15.25% | 2.52B 3.70% | 2.28B 9.70% | 2.06B 9.69% | 1.68B 18.50% | 1.84B 9.42% | 1.86B 1.42% | 1.59B 14.61% | 1.74B 9.31% | 1.66B 4.37% | 1.95B 17.45% | 1.95B 0.05% | 2.01B 2.87% | 1.15B 42.60% | 1.33B 15.63% | 1.77B 33.11% | |
total debt | 4.08B - | 4.56B 11.85% | 5.12B 12.14% | 5.57B 8.88% | 5.99B 7.48% | 6.30B 5.28% | 5.57B 11.57% | 5.69B 2.12% | 5.06B 11.07% | 5.06B 0.06% | 5.02B 0.91% | 5.00B 0.40% | 5.84B 16.93% | 6.07B 3.90% | 6.18B 1.75% | 6.47B 4.66% | 6.87B 6.26% | 7.08B 3.03% | 7.32B 3.45% | 7.34B 0.25% | 7.75B 5.60% | 8.35B 7.74% | 8.63B 3.39% | 8.52B 1.35% | 8.81B 3.46% | 9.13B 3.60% | 8.58B 6.06% | 8.49B 1.05% | 8.36B 1.51% | 8.12B 2.86% | 8.54B 5.21% | 8.22B 3.78% | 7.91B 3.75% | 7.76B 1.88% | 7.16B 7.72% | 7.12B 0.64% | 7.38B 3.68% | 6.91B 6.33% | 6.74B 2.52% | 6.90B 2.42% | 7.58B 9.78% | 6.05B 20.17% | 6.33B 4.71% | 6.37B 0.63% | |
total investments | 58.40M - | 58.40M 0% | 72M 23.29% | 29.70M 58.75% | 33.30M 12.12% | 600M - | 600M 0% | 600M 0% | 600M 0% | 600M 0% | 600M 0% | 600M 0% | 599M 0.17% | 589M 1.67% | 573M 2.72% | 553M 3.49% | 547M 1.08% | 544M 0.55% | 558M 2.57% | 582M 4.30% | 601M 3.26% | 619M 3.00% | 633M 2.26% | 653M 3.16% | 659M 0.92% | 663M 0.61% | 666M 0.45% | 674M 1.20% | 703M 4.30% | 645M 8.25% | 614M 4.81% | 591M 3.75% | 569M 3.72% | ||||||||||||
total liabilities | 6.38B - | 6.77B 6.06% | 7.45B 10.07% | 7.81B 4.87% | 7.74B 1.00% | 8.05B 4.09% | 7.25B 10.00% | 7.85B 8.36% | 7.99B 1.67% | 8.00B 0.15% | 7.95B 0.61% | 8.09B 1.77% | 9.20B 13.71% | 9.55B 3.86% | 9.80B 2.62% | 10.31B 5.17% | 11.49B 11.49% | 11.88B 3.35% | 12.21B 2.77% | 12.34B 1.05% | 12.81B 3.87% | 13.56B 5.78% | 14.00B 3.25% | 13.70B 2.16% | 14.09B 2.85% | 14.27B 1.31% | 13.78B 3.43% | 13.82B 0.26% | 14.20B 2.79% | 14.15B 0.37% | 14.43B 2.01% | 14.02B 2.84% | 13.78B 1.75% | 13.62B 1.11% | 12.89B 5.37% | 12.63B 2.07% | 12.84B 1.73% | 12.28B 4.39% | 12.09B 1.57% | 12.27B 1.52% | 12.98B 5.79% | 11.82B 8.94% | 12.12B 2.52% | 12.30B 1.52% | |
total liabilities and stockholders equity | 15.47B - | 15.99B 3.38% | 16.69B 4.34% | 17.34B 3.88% | 17.82B 2.81% | 18.03B 1.15% | 18.26B 1.30% | 18.34B 0.42% | 18.62B 1.51% | 18.36B 1.38% | 18.45B 0.46% | 18.59B 0.78% | 19.48B 4.81% | 19.72B 1.23% | 20.05B 1.67% | 20.51B 2.29% | 21.62B 5.41% | 22.14B 2.40% | 22.66B 2.34% | 22.86B 0.90% | 23.54B 2.94% | 24.31B 3.30% | 24.87B 2.30% | 24.45B 1.69% | 24.75B 1.20% | 25.06B 1.28% | 24.15B 3.63% | 24.09B 0.26% | 24.24B 0.60% | 24.27B 0.12% | 24.91B 2.64% | 25.20B 1.18% | 25.27B 0.28% | 25.54B 1.08% | 25.22B 1.25% | 24.97B 1.02% | 25.08B 0.46% | 24.50B 2.33% | 24.27B 0.91% | 24.84B 2.34% | 23.76B 4.36% | 23.47B 1.20% | 23.71B 1.01% | 23.94B 0.98% | |
total non current assets | 12.93B - | 13.36B 3.34% | 14.08B 5.38% | 14.98B 6.43% | 15.36B 2.53% | 15.64B 1.82% | 15.94B 1.89% | 16.21B 1.69% | 16.46B 1.56% | 15.74B 4.40% | 16.06B 2.03% | 16.23B 1.07% | 16.41B 1.12% | 16.74B 2.00% | 16.99B 1.50% | 17.34B 2.05% | 18.43B 6.32% | 18.80B 1.97% | 19.25B 2.39% | 19.71B 2.38% | 20.27B 2.88% | 20.80B 2.62% | 21.34B 2.56% | 21.61B 1.29% | 21.59B 0.08% | 21.35B 1.15% | 21.28B 0.29% | 21.13B 0.75% | 21.13B 0.01% | 21.07B 0.26% | 21.10B 0.14% | 21.31B 0.97% | 21.34B 0.15% | 21.23B 0.50% | 21.15B 0.39% | 21.10B 0.23% | 20.91B 0.90% | 20.94B 0.14% | 20.96B 0.07% | 20.82B 0.63% | 20.30B 2.53% | 20.38B 0.40% | 20.57B 0.95% | 20.75B 0.87% | |
total non current liabilities | 4.58B - | 4.55B 0.54% | 6.57B 44.34% | 7.04B 7.10% | 7.04B 0.01% | 7.29B 3.62% | 6.56B 10.05% | 7.00B 6.61% | 6.89B 1.49% | 6.96B 0.93% | 7.01B 0.75% | 7.06B 0.74% | 6.97B 1.20% | 7.35B 5.36% | 7.46B 1.51% | 7.95B 6.62% | 9.43B 18.53% | 9.99B 6.01% | 10.32B 3.23% | 10.85B 5.17% | 11.17B 2.96% | 11.88B 6.36% | 11.93B 0.39% | 11.61B 2.63% | 11.56B 0.45% | 12.00B 3.81% | 11.86B 1.17% | 10.94B 7.74% | 11.77B 7.52% | 11.62B 1.22% | 12.15B 4.55% | 11.96B 1.56% | 12.10B 1.13% | 11.79B 2.57% | 11.03B 6.42% | 11.04B 0.05% | 11.11B 0.63% | 10.62B 4.39% | 10.13B 4.55% | 10.32B 1.83% | 10.97B 6.34% | 10.67B 2.78% | 10.79B 1.11% | 10.53B 2.38% | |
total stockholders equity | 7.97B - | 8.09B 1.49% | 8.19B 1.25% | 8.46B 3.37% | 8.91B 5.30% | 8.81B 1.12% | 9.84B 11.66% | 9.42B 4.27% | 9.57B 1.56% | 9.30B 2.80% | 9.42B 1.26% | 9.42B 0.01% | 9.19B 2.36% | 9.06B 1.47% | 9.12B 0.66% | 9.06B 0.68% | 8.96B 1.07% | 9.09B 1.41% | 9.26B 1.88% | 9.33B 0.76% | 9.51B 1.93% | 9.53B 0.24% | 9.64B 1.18% | 9.54B 1.08% | 9.45B 0.92% | 9.62B 1.77% | 9.22B 4.09% | 9.12B 1.09% | 8.87B 2.78% | 8.90B 0.41% | 9.19B 3.17% | 9.72B 5.86% | 10.02B 3.01% | 10.39B 3.75% | 10.80B 3.91% | 10.81B 0.09% | 10.90B 0.84% | 10.88B 0.18% | 11.45B 5.25% | 11.70B 2.12% | 10.25B 12.38% | 11.20B 9.25% | 11.20B 0.05% | 11.30B 0.87% |
All numbers in (except ratios and percentages)