COM:FIRST-QUANTUM
First Quantum Minerals Ltd.
- Stock
Last Close
19.07
22/11 21:00
Market Cap
15.15B
Beta: -
Volume Today
1.69M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 146.50M - | 145.10M 0.96% | 144.70M 0.28% | 129.70M 10.37% | 573.80M 342.41% | -94M 116.38% | -94M 0% | -536M 470.21% | 114M 121.27% | 48M 57.89% | 142M 195.83% | 39M 72.54% | 19M 51.28% | -94M 594.74% | -15M 84.04% | -37M 146.67% | -93M 151.35% | 72M 177.42% | 153M 112.50% | 70M 54.25% | 213M 204.29% | 65M 69.48% | 85M 30.77% | -78M 191.76% | -123M 57.69% | -95M 22.76% | -184M 93.68% | 32M 117.39% | 23M 28.13% | 194M 743.48% | 214M 10.31% | 382M 78.50% | 299M 21.73% | 452M 51.17% | 468M 3.54% | 112M 76.07% | 117M 4.46% | 74M 36.75% | 100M 35.14% | 375M 275% | -1.79B 577.87% | -231M 87.11% | -46M 80.09% | 53M 215.22% | |
depreciation and amortization | 119.50M - | 129.50M 8.37% | 146.50M 13.13% | 157M 7.17% | 138.80M 11.59% | 136M 2.02% | 139M 2.21% | 139M 0% | 148M 6.47% | 184M 24.32% | 182M 1.09% | 160M 12.09% | 160M 0% | 213M 33.13% | 219M 2.82% | 234M 6.85% | 228M 2.56% | 205M 10.09% | 224M 9.27% | 211M 5.80% | 224M 6.16% | 194M 13.39% | 198M 2.06% | 225M 13.64% | 290M 28.89% | 311M 7.24% | 257M 17.36% | 323M 25.68% | 326M 0.93% | 286M 12.27% | 286M 0% | 288M 0.70% | 314M 9.03% | 295M 6.05% | 288M 2.37% | 320M 11.11% | 327M 2.19% | 271M 17.13% | 301M 11.07% | 323M 7.31% | 226M 30.03% | 157M 30.53% | 160M 1.91% | 159M 0.63% | |
deferred income tax | 107.20M - | 92.90M 13.34% | 92.50M 0.43% | 82.80M 10.49% | -409.10M 594.08% | -7M 98.29% | 2M 128.57% | 566M 28,200% | -43M 107.60% | 20M 146.51% | -52M 360% | 30M 157.69% | 21M 30% | 56M 166.67% | 56M 0% | 69M 23.21% | 118M 71.01% | 86M 27.12% | 90M 4.65% | 66M 26.67% | 41M 37.88% | 62M 51.22% | 58M 6.45% | -33M 156.90% | -17M 48.48% | -87M 411.76% | 75M 186.21% | 46M 38.67% | 142M 208.70% | 148M 4.23% | 204M 37.84% | 239M 17.16% | 237M 0.84% | 177M 25.32% | 243M 37.29% | 40M 83.54% | 50M 25% | 2M 96% | -8M 500% | 52M 750% | 662M 1,173.08% | 50M 92.45% | 103M - | ||
stock based compensation | 6.20M - | 6.30M 1.61% | 6.20M 1.59% | 6.60M 6.45% | 2.90M 56.06% | 7M 141.38% | 6M 14.29% | 6M 0% | 4M 33.33% | 6M 50% | 5M 16.67% | 4M 20% | 5M 25% | 6M 20% | 5M 16.67% | 5M 0% | 5M 0% | 5M 0% | 4M 20% | 4M 0% | 3M 25% | 5M 66.67% | 5M 0% | 6M 20% | 71M 1,083.33% | 68M 4.23% | -109M 260.29% | 1M 100.92% | -12M 1,300% | -80M 566.67% | -188M 135% | -350M 86.17% | -19M 94.57% | 13M 168.42% | 8M 38.46% | 13M 62.50% | 13M 0% | 13M 0% | 10M 23.08% | 14M 40% | 13M 7.14% | 9M 30.77% | 18M 100% | 16M 11.11% | |
change in working capital | -160.60M - | -171.10M 6.54% | -138.90M 18.82% | 1.40M 101.01% | 2.90M 107.14% | 41M 1,313.79% | -12M 129.27% | -67M 458.33% | 215M 420.90% | -21M 109.77% | 23M 209.52% | 7M 69.57% | -79M 1,228.57% | -36M 54.43% | -30M 16.67% | -74M 146.67% | -134M 81.08% | 45M 133.58% | -73M 262.22% | -44M 39.73% | -89M 102.27% | -156M 75.28% | -109M 30.13% | -124M 13.76% | -66M 46.77% | 104M 257.58% | -97M 193.27% | -131M 35.05% | -79M 39.69% | 92M 216.46% | -1M 101.09% | 8M 900% | -138M 1,825% | -252M 82.61% | 281M 211.51% | 56M 80.07% | -301M 637.50% | -116M 61.46% | 294M 353.45% | -217M 173.81% | 147M 167.74% | -278M 289.12% | 128M 146.04% | -202M 257.81% | |
accounts receivables | -36.60M - | -31.30M 14.48% | -103.80M 231.63% | 43.80M 142.20% | -3.20M 107.31% | -25M 681.25% | -12M 52% | 9M 175% | 44M 388.89% | -57M 229.55% | 22M 138.60% | 19M 13.64% | -49M 357.89% | 20M 140.82% | -24M 220.00% | -138M 475% | -3M 97.83% | 54M 1,900% | 225M - | -111M 149.33% | 8M 107.21% | 204M 2,450% | -144M 170.59% | 123M - | -106M 186.18% | ||||||||||||||||||||
inventory | -80.70M - | -35.40M 56.13% | -8.40M 76.27% | -39.30M 367.86% | 27.60M 170.23% | 34M 23.19% | -53M 255.88% | 3M 105.66% | 62M 1,966.67% | 77M 24.19% | 11M 85.71% | -16M 245.45% | -20M 25% | -20M 0% | -35M 75% | 33M 194.29% | -24M 172.73% | -42M 75% | -22M - | -106M 381.82% | -8M 92.45% | -144M 1,700% | -34M 76.39% | 16M 147.06% | -17M 206.25% | -112M 558.82% | 33M 129.46% | 5M 84.85% | -30M 700% | ||||||||||||||||
accounts payables | -43.30M - | -104.40M 141.11% | -26.70M 74.43% | -3.10M 88.39% | -21.50M 593.55% | 32M 248.84% | 53M 65.63% | -79M 249.06% | 109M 237.97% | -41M 137.61% | -10M 75.61% | 4M 140% | 25M 525% | -36M 244% | 29M 180.56% | 31M 6.90% | -107M 445.16% | 33M 130.84% | -21M - | -161M - | -90M - | -204M 126.67% | -56M 72.55% | -240M - | -66M - | ||||||||||||||||||||
other working capital | -35M - | -1M - | -209M - | 387M 285.17% | -46M - | 278M - | 259M - | ||||||||||||||||||||||||||||||||||||||
other non cash items | -21.10M - | -112.40M 432.70% | -66.40M 40.93% | -126.10M 89.91% | -92M 27.04% | 69M 175% | 63M 8.70% | 62M 1.59% | 327M 427.42% | 4M 98.78% | 26M 550% | 23M 11.54% | -33M 243.48% | 94M 384.85% | -30M 131.91% | 70M 333.33% | 79M 12.86% | 383M 384.81% | 9M 97.65% | 132M 1,366.67% | -54M 140.91% | -11M 79.63% | -58M 427.27% | 155M 367.24% | 245M 58.06% | 172M 29.80% | 213M 23.84% | 181M 15.02% | 133M 26.52% | 103M 22.56% | 164M 59.22% | 136M 17.07% | 67M 50.74% | -19M 128.36% | -384M 1,921.05% | -16M 95.83% | 31M 293.75% | 55M 77.42% | 22M 60% | 47M 113.64% | 559M 1,089.36% | 676M 20.93% | 137M 79.73% | 131M 4.38% | |
net cash provided by operating activities | 197.70M - | 90.30M 54.32% | 184.60M 104.43% | 251.40M 36.19% | 217.30M 13.56% | 152M 30.05% | 104M 31.58% | 170M 63.46% | 765M 350% | 241M 68.50% | 326M 35.27% | 263M 19.33% | 93M 64.64% | 239M 156.99% | 205M 14.23% | 267M 30.24% | 203M 23.97% | 796M 292.12% | 407M 48.87% | 439M 7.86% | 338M 23.01% | 159M 52.96% | 179M 12.58% | 151M 15.64% | 400M 164.90% | 473M 18.25% | 155M 67.23% | 452M 191.61% | 533M 17.92% | 743M 39.40% | 679M 8.61% | 703M 3.53% | 760M 8.11% | 666M 12.37% | 904M 35.74% | 525M 41.92% | 237M 54.86% | 299M 26.16% | 719M 140.47% | 594M 17.39% | -185M 131.14% | 411M 322.16% | 397M 3.41% | 260M 34.51% | |
investments in property plant and equipment | -787.90M - | -588.20M 25.35% | -618.60M 5.17% | -786.50M 27.14% | -653.70M 16.88% | -398M 39.12% | -393M 1.26% | -375M 4.58% | -399M 6.40% | -259M 35.09% | -305M 17.76% | -269M 11.80% | -308M 14.50% | -311M 0.97% | -363M 16.72% | -480M 32.23% | -498M 3.75% | -439M 11.85% | -575M 30.98% | -523M 9.04% | -606M 15.87% | -447M 26.24% | -413M 7.61% | -270M 34.62% | -325M 20.37% | -170M 47.69% | -130M 23.53% | -138M 6.15% | -172M 24.64% | -180M 4.65% | -264M 46.67% | -274M 3.79% | -277M 1.09% | -279M 0.72% | -275M 1.43% | -296M 7.64% | -317M 7.09% | -265M 16.40% | -321M 21.13% | -370M 15.26% | -344M 7.03% | -265M 22.97% | -379M 43.02% | -329M 13.19% | |
acquisitions net | -80.20M - | 663M - | 65M - | -179M - | -105M 41.34% | -80M - | -100M - | -105M - | |||||||||||||||||||||||||||||||||||||
purchases of investments | -5M - | -5.30M 6% | -400K 92.45% | -100K 75% | -3.30M 3,200% | ||||||||||||||||||||||||||||||||||||||||
sales maturities of investments | -87.70M - | ||||||||||||||||||||||||||||||||||||||||||||
other investing activites | 104.90M - | 86.80M 17.25% | -18M 120.74% | -107.70M 498.33% | -63.20M 41.32% | -108M 70.89% | -71M 34.26% | 132M 285.92% | -27M 120.45% | -87M 222.22% | -51M 41.38% | -83M 62.75% | -78M 6.02% | -114M 46.15% | -46M 59.65% | -142M 208.70% | -80M 43.66% | -67M 16.25% | -122M 82.09% | -192M 57.38% | -43M 77.60% | -211M 390.70% | -64M 69.67% | -99M 54.69% | 9M 109.09% | 2M 77.78% | 2M 0% | 6M 200% | -73M 1,316.67% | 17M 123.29% | 1M 94.12% | -3M 400% | -102M 3,300% | -4M 96.08% | -7M 75% | 3M 142.86% | 5M 66.67% | 9M 80% | 6M 33.33% | 1M 83.33% | 9M 800% | 13M - | |||
net cash used for investing activites | -855.90M - | -506.70M 40.80% | -637M 25.72% | -894.30M 40.39% | -720.20M 19.47% | -506M 29.74% | -464M 8.30% | -243M 47.63% | -426M 75.31% | -346M 18.78% | 307M 188.73% | -352M 214.66% | -321M 8.81% | -425M 32.40% | -409M 3.76% | -622M 52.08% | -757M 21.70% | -611M 19.29% | -697M 14.08% | -715M 2.58% | -729M 1.96% | -658M 9.74% | -477M 27.51% | -369M 22.64% | -416M 12.74% | -168M 59.62% | -128M 23.81% | -132M 3.13% | -245M 85.61% | -163M 33.47% | -263M 61.35% | -277M 5.32% | -379M 36.82% | -283M 25.33% | -282M 0.35% | -293M 3.90% | -312M 6.48% | -256M 17.95% | -315M 23.05% | -474M 50.48% | -335M 29.32% | -264M 21.19% | -366M 38.64% | -329M 10.11% | |
debt repayment | -2.49B - | -161.40M 93.52% | -841.10M 421.13% | -140.80M 83.26% | -290.80M 106.53% | -155M 46.70% | -1.10B 612.90% | -265M 76.02% | -205M 22.64% | -5M 97.56% | -5M 0% | -63M 1,160% | -135M 114.29% | -2.08B 1,444.44% | -5M 99.76% | -63M 1,160% | -51M 19.05% | -2.40B 4,596.08% | -50M 97.91% | -107M 114.00% | -34M 68.22% | -1.77B 5,117.65% | -73M 95.89% | -372M 409.59% | -202M 45.70% | -1.25B 520.79% | -285M 77.27% | -100M 64.91% | -2.48B 2,381% | -367M 85.21% | -312M 14.99% | -365M 16.99% | -2.49B 581.64% | -330M 86.74% | -1.25B 280% | -358M 71.45% | -1.34B 275.70% | -850M 36.80% | -1.72B 102.71% | -36M 97.91% | -227M 530.56% | -1.39B 513.66% | -290M 79.18% | -92M 68.28% | |
common stock issued | 1.12B - | 1.10B - | |||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | 334M - | ||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -600K - | -50M - | -27.90M 44.20% | -23M - | -16M 30.43% | -5M - | -2M 60% | -3M - | -2M 33.33% | -3M - | -2M 33.33% | -3M - | -2M 33.33% | -3M - | -2M 33.33% | -3M - | -2M 33.33% | -3M - | -72M 2,300% | -57M - | -36M 36.84% | ||||||||||||||||||||||||
other financing activites | 3.14B - | 629.20M 79.98% | 1.28B 103.29% | 573.90M 55.13% | 688.60M 19.99% | 456M 33.78% | 24M 94.74% | 341M 1,320.83% | -56M 116.42% | 34M 160.71% | 1M 97.06% | 70M 6,900% | 115M 64.29% | 2.15B 1,773.04% | 195M 90.95% | 435M 123.08% | 826M 89.89% | 2.31B 179.30% | 240M 89.60% | 458M 90.83% | 466M 1.75% | 2.34B 402.58% | 319M 86.38% | 196M 38.56% | 335M 70.92% | 1.58B 370.45% | 2M 99.87% | -186M 9,400% | 2.19B 1,277.42% | -139M 106.35% | 703M 605.76% | 67M 90.47% | 2.05B 2,958.21% | 36M 98.24% | 514M 1,327.78% | 162M 68.48% | 1.32B 714.20% | 218M 83.47% | 1.15B 428.90% | 331M 71.29% | 451M 36.25% | -17M 103.77% | -156M 817.65% | -22M 85.90% | |
net cash used provided by financing activities | 653M - | 467.80M 28.36% | 388M 17.06% | 405.20M 4.43% | 397.80M 1.83% | 301M 24.33% | 351M 16.61% | 60M 82.91% | -261M 535% | 29M 111.11% | -9M 131.03% | 5M 155.56% | -20M 500% | 69M 445% | 187M 171.01% | 370M 97.86% | 775M 109.46% | -88M 111.35% | 187M 312.50% | 349M 86.63% | 432M 23.78% | 568M 31.48% | 243M 57.22% | -178M 173.25% | 133M 174.72% | 322M 142.11% | -286M 188.82% | -288M 0.70% | -291M 1.04% | -506M 73.88% | 388M 176.68% | -300M 177.32% | -439M 46.33% | -294M 33.03% | -743M 152.72% | -268M 63.93% | -26M 90.30% | -632M 2,330.77% | -627M 0.79% | 259M 141.31% | 224M 13.51% | -394M 275.89% | 134M 134.01% | -114M 185.07% | |
effect of forex changes on cash | 1.30M - | -600K 146.15% | 7.10M 1,283.33% | 10.90M 53.52% | -2M 118.35% | -4M 100% | 11M - | -14M 227.27% | -4M 71.43% | -1M 75% | -1M 0% | 1M 200% | 18M 1,700% | 11M 38.89% | 5M 54.55% | 11M 120% | -25M 327.27% | -2M 92% | -6M 200% | -7M 16.67% | 7M 200% | -5M - | -4M 20% | 1M 125% | 2M 100% | -1M - | -2M - | -1M - | 3M 400% | -2M 166.67% | -1M - | ||||||||||||||
net change in cash | -5.20M - | 52.70M 1,113.46% | -65M 223.34% | -230.60M 254.77% | -94.20M 59.15% | -55M 41.61% | -13M 76.36% | -13M 0% | 89M 784.62% | -96M 207.87% | 620M 745.83% | -85M 113.71% | -245M 188.24% | -116M 52.65% | 1M 100.86% | 26M 2,500% | 226M 769.23% | 108M 52.21% | -128M 218.52% | 71M 155.47% | 35M 50.70% | 62M 77.14% | -48M 177.42% | -396M 725% | 117M 129.55% | 622M 431.62% | -263M 142.28% | 33M 112.55% | -1M 103.03% | 74M 7,500% | 804M 986.49% | 126M 84.33% | -59M 146.83% | 89M 250.85% | -123M 238.20% | -36M 70.73% | -101M 180.56% | -590M 484.16% | -220M 62.71% | 377M 271.36% | -296M 178.51% | -248M 16.22% | 165M 166.53% | -183M 210.91% | |
cash at beginning of period | 699.70M - | 694.50M 0.74% | 747.20M 7.59% | 682.20M 8.70% | 451.60M 33.80% | 357M 20.95% | 302M 15.41% | 289M 4.30% | 276M 4.50% | 365M 32.25% | 275M 24.66% | 895M 225.45% | 810M 9.50% | 565M 30.25% | 449M 20.53% | 450M 0.22% | 476M 5.78% | 702M 47.48% | 810M 15.38% | 682M 15.80% | 753M 10.41% | 788M 4.65% | 850M 7.87% | 802M 5.65% | 406M 49.38% | 523M 28.82% | 1.15B 118.93% | 882M 22.97% | 915M 3.74% | 914M 0.11% | 988M 8.10% | 1.79B 81.38% | 1.92B 7.03% | 1.86B 3.08% | 1.95B 4.79% | 1.82B 6.31% | 1.79B 1.97% | 1.69B 5.65% | 1.10B 34.95% | 878M 20.04% | 1.25B 42.94% | 959M 23.59% | 711M 25.86% | 876M 23.21% | |
cash at end of period | 694.50M - | 747.20M 7.59% | 682.20M 8.70% | 451.60M 33.80% | 357.40M 20.86% | 302M 15.50% | 289M 4.30% | 276M 4.50% | 365M 32.25% | 269M 26.30% | 895M 232.71% | 810M 9.50% | 565M 30.25% | 449M 20.53% | 450M 0.22% | 476M 5.78% | 702M 47.48% | 810M 15.38% | 682M 15.80% | 753M 10.41% | 788M 4.65% | 850M 7.87% | 802M 5.65% | 406M 49.38% | 523M 28.82% | 1.15B 118.93% | 882M 22.97% | 915M 3.74% | 914M 0.11% | 988M 8.10% | 1.79B 81.38% | 1.92B 7.03% | 1.86B 3.08% | 1.95B 4.79% | 1.82B 6.31% | 1.79B 1.97% | 1.69B 5.65% | 1.10B 34.95% | 878M 20.04% | 1.25B 42.94% | 959M 23.59% | 711M 25.86% | 876M 23.21% | 693M 20.89% | |
operating cash flow | 197.70M - | 90.30M 54.32% | 184.60M 104.43% | 251.40M 36.19% | 217.30M 13.56% | 152M 30.05% | 104M 31.58% | 170M 63.46% | 765M 350% | 241M 68.50% | 326M 35.27% | 263M 19.33% | 93M 64.64% | 239M 156.99% | 205M 14.23% | 267M 30.24% | 203M 23.97% | 796M 292.12% | 407M 48.87% | 439M 7.86% | 338M 23.01% | 159M 52.96% | 179M 12.58% | 151M 15.64% | 400M 164.90% | 473M 18.25% | 155M 67.23% | 452M 191.61% | 533M 17.92% | 743M 39.40% | 679M 8.61% | 703M 3.53% | 760M 8.11% | 666M 12.37% | 904M 35.74% | 525M 41.92% | 237M 54.86% | 299M 26.16% | 719M 140.47% | 594M 17.39% | -185M 131.14% | 411M 322.16% | 397M 3.41% | 260M 34.51% | |
capital expenditure | -787.90M - | -588.20M 25.35% | -618.60M 5.17% | -786.50M 27.14% | -653.70M 16.88% | -398M 39.12% | -393M 1.26% | -375M 4.58% | -399M 6.40% | -259M 35.09% | -305M 17.76% | -269M 11.80% | -308M 14.50% | -311M 0.97% | -363M 16.72% | -480M 32.23% | -498M 3.75% | -439M 11.85% | -575M 30.98% | -523M 9.04% | -606M 15.87% | -447M 26.24% | -413M 7.61% | -270M 34.62% | -325M 20.37% | -170M 47.69% | -130M 23.53% | -138M 6.15% | -172M 24.64% | -180M 4.65% | -264M 46.67% | -274M 3.79% | -277M 1.09% | -279M 0.72% | -275M 1.43% | -296M 7.64% | -317M 7.09% | -265M 16.40% | -321M 21.13% | -370M 15.26% | -344M 7.03% | -265M 22.97% | -379M 43.02% | -329M 13.19% | |
free cash flow | -590.20M - | -497.90M 15.64% | -434M 12.83% | -535.10M 23.29% | -436.40M 18.45% | -246M 43.63% | -289M 17.48% | -205M 29.07% | 366M 278.54% | -18M 104.92% | 21M 216.67% | -6M 128.57% | -215M 3,483.33% | -72M 66.51% | -158M 119.44% | -213M 34.81% | -295M 38.50% | 357M 221.02% | -168M 147.06% | -84M 50% | -268M 219.05% | -288M 7.46% | -234M 18.75% | -119M 49.15% | 75M 163.03% | 303M 304% | 25M 91.75% | 314M 1,156% | 361M 14.97% | 563M 55.96% | 415M 26.29% | 429M 3.37% | 483M 12.59% | 387M 19.88% | 629M 62.53% | 229M 63.59% | -80M 134.93% | 34M 142.50% | 398M 1,070.59% | 224M 43.72% | -529M 336.16% | 146M 127.60% | 18M 87.67% | -69M 483.33% |
All numbers in CAD (except ratios and percentages)